oak and iron limited

Live EstablishedMicroHealthy

oak and iron limited Company Information

Share OAK AND IRON LIMITED

Company Number

09362760

Shareholders

saad djebbar

pauline-wanda djebbar

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

3rd floor 24 old bond street, london, W1S 4AP

oak and iron limited Estimated Valuation

£677.2k

Pomanda estimates the enterprise value of OAK AND IRON LIMITED at £677.2k based on a Turnover of £204.2k and 3.32x industry multiple (adjusted for size and gross margin).

oak and iron limited Estimated Valuation

£0

Pomanda estimates the enterprise value of OAK AND IRON LIMITED at £0 based on an EBITDA of £-71.8k and a 6.49x industry multiple (adjusted for size and gross margin).

oak and iron limited Estimated Valuation

£0

Pomanda estimates the enterprise value of OAK AND IRON LIMITED at £0 based on Net Assets of £-17.9k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Oak And Iron Limited Overview

Oak And Iron Limited is a live company located in london, W1S 4AP with a Companies House number of 09362760. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 2014, it's largest shareholder is saad djebbar with a 75% stake. Oak And Iron Limited is a established, micro sized company, Pomanda has estimated its turnover at £204.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Oak And Iron Limited Health Check

Pomanda's financial health check has awarded Oak And Iron Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £204.2k, make it smaller than the average company (£800k)

£204.2k - Oak And Iron Limited

£800k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (2.1%)

5% - Oak And Iron Limited

2.1% - Industry AVG

production

Production

with a gross margin of 72.5%, this company has a comparable cost of product (72.5%)

72.5% - Oak And Iron Limited

72.5% - Industry AVG

profitability

Profitability

an operating margin of -37.3% make it less profitable than the average company (26.5%)

-37.3% - Oak And Iron Limited

26.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Oak And Iron Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31k, the company has an equivalent pay structure (£31k)

£31k - Oak And Iron Limited

£31k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £102.1k, this is less efficient (£175k)

£102.1k - Oak And Iron Limited

£175k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Oak And Iron Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 34 days, this is close to average (35 days)

34 days - Oak And Iron Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Oak And Iron Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Oak And Iron Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.3%, this is a higher level of debt than the average (67.9%)

100.3% - Oak And Iron Limited

67.9% - Industry AVG

OAK AND IRON LIMITED financials

EXPORTms excel logo

Oak And Iron Limited's latest turnover from April 2023 is estimated at £204.2 thousand and the company has net assets of -£17.9 thousand. According to their latest financial statements, Oak And Iron Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015
Turnover204,155184,897159,718176,58896,88190,8622,48410,3311,434,003
Other Income Or Grants
Cost Of Sales56,24251,59646,31849,34028,60824,3026402,915503,051
Gross Profit147,913133,301113,400127,24968,27366,5601,8447,416930,952
Admin Expenses224,107164,626174,289169,41123,169208,169-186,694-26,167930,865
Operating Profit-76,194-31,325-60,889-42,16245,104-141,609188,53833,58387
Interest Payable
Interest Receivable402102153858235107138113
Pre-Tax Profit-76,194-30,923-60,787-42,00945,962-141,374188,64433,721200
Tax-8,733-35,842-6,744-40
Profit After Tax-76,194-30,923-60,787-42,00937,229-141,374152,80226,977160
Dividends Paid
Retained Profit-76,194-30,923-60,787-42,00937,229-141,374152,80226,977160
Employee Costs62,09460,39054,43656,12455,33226,400237,347
Number Of Employees222222119
EBITDA*-71,801-26,932-56,495-40,93445,789-140,924189,22334,13987

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015
Tangible Assets3,2957,68812,08116,4751308151,5001,666
Intangible Assets
Investments & Other6,059,0306,059,0306,059,0306,059,0314,040,0222,976,3202,688,3722,015,0441,500,000
Debtors (Due After 1 year)
Total Fixed Assets6,062,3256,066,7186,071,1116,075,5064,040,1522,977,1352,689,8722,016,7101,500,000
Stock & work in progress
Trade Debtors1,6001,6007,246
Group Debtors
Misc Debtors359,544374,437384,540460,358417,22094,02313,95413,688
Cash107,14296,493209,77118,90775,2869,92945,324
misc current assets
total current assets359,544374,437491,682556,851628,591114,53089,24023,61752,570
total assets6,421,8696,441,1556,562,7936,632,3574,668,7433,091,6652,779,1122,040,3271,552,570
Bank overdraft
Bank loan
Trade Creditors 5,2647,6348,3438,4284,2909,5931,1214,0801,545,346
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities6,434,5156,375,2376,465,2436,473,9354,472,4502,908,7652,591,7542,009,010
total current liabilities6,439,7796,382,8716,473,5866,482,3634,476,7402,918,3582,592,8752,013,0901,545,346
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions6,198
total long term liabilities6,198
total liabilities6,439,7796,382,8716,473,5866,482,3634,476,7402,918,3582,599,0732,013,0901,545,346
net assets-17,91058,28489,207149,994192,003173,307180,03927,2377,224
total shareholders funds-17,91058,28489,207149,994192,003173,307180,03927,2377,224
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015
Operating Activities
Operating Profit-76,194-31,325-60,889-42,16245,104-141,609188,53833,58387
Depreciation4,3934,3934,3941,228685685685556
Amortisation
Tax-8,733-35,842-6,744-40
Stock
Debtors-14,893-10,103-75,81841,538323,19781,6692666,4427,246
Creditors-2,370-709-854,138-5,3038,472-2,959-1,541,2661,545,346
Accruals and Deferred Income59,278-90,006-8,6922,001,4851,563,685317,011582,7442,009,010
Deferred Taxes & Provisions-6,1986,198
Cash flow from operations-107,54410,5461,923,1511,272,24196,692739,098488,6971,538,147
Investing Activities
capital expenditure-17,573-519-2,222
Change in Investments-12,019,0091,063,702287,948673,328515,0441,500,000
cash flow from investments1-2,036,582-1,063,702-287,948-673,847-517,266-1,500,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-18,533134,642-6,9647,064
interest402102153858235107138113
cash flow from financing402102153-17,675134,877107-6,8267,177
cash and cash equivalents
cash-107,14210,649-113,278190,864-56,37965,357-35,39545,324
overdraft
change in cash-107,14210,649-113,278190,864-56,37965,357-35,39545,324

oak and iron limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for oak and iron limited. Get real-time insights into oak and iron limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Oak And Iron Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for oak and iron limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W1S area or any other competitors across 12 key performance metrics.

oak and iron limited Ownership

OAK AND IRON LIMITED group structure

Oak And Iron Limited has no subsidiary companies.

Ultimate parent company

OAK AND IRON LIMITED

09362760

OAK AND IRON LIMITED Shareholders

saad djebbar 75%
pauline-wanda djebbar 25%

oak and iron limited directors

Oak And Iron Limited currently has 2 directors. The longest serving directors include Maitre Saad Djebbar (Dec 2014) and Mrs Pauline Djebbar (Dec 2014).

officercountryagestartendrole
Maitre Saad DjebbarEngland72 years Dec 2014- Director
Mrs Pauline Djebbar64 years Dec 2014- Director

P&L

April 2023

turnover

204.2k

+10%

operating profit

-76.2k

0%

gross margin

72.5%

+0.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

-17.9k

-1.31%

total assets

6.4m

0%

cash

0

0%

net assets

Total assets minus all liabilities

oak and iron limited company details

company number

09362760

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2023

previous names

N/A

accountant

-

auditor

-

address

3rd floor 24 old bond street, london, W1S 4AP

Bank

-

Legal Advisor

-

oak and iron limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to oak and iron limited.

oak and iron limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OAK AND IRON LIMITED. This can take several minutes, an email will notify you when this has completed.

oak and iron limited Companies House Filings - See Documents

datedescriptionview/download