stourport riding centre limited

Live EstablishedMicroRapid

stourport riding centre limited Company Information

Share STOURPORT RIDING CENTRE LIMITED

Company Number

09364555

Directors

Gemma Ash

Daniel Ash

View All

Shareholders

gillian anne towe

daniel thomas ash

View All

Group Structure

View All

Industry

Operation of sports facilities

 

Registered Address

upper poollands farm, hartlebury road, stourport on severn, DY13 9JD

stourport riding centre limited Estimated Valuation

£317.6k

Pomanda estimates the enterprise value of STOURPORT RIDING CENTRE LIMITED at £317.6k based on a Turnover of £402.6k and 0.79x industry multiple (adjusted for size and gross margin).

stourport riding centre limited Estimated Valuation

£0

Pomanda estimates the enterprise value of STOURPORT RIDING CENTRE LIMITED at £0 based on an EBITDA of £-17.1k and a 3.54x industry multiple (adjusted for size and gross margin).

stourport riding centre limited Estimated Valuation

£0

Pomanda estimates the enterprise value of STOURPORT RIDING CENTRE LIMITED at £0 based on Net Assets of £-380.1k and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Stourport Riding Centre Limited Overview

Stourport Riding Centre Limited is a live company located in stourport on severn, DY13 9JD with a Companies House number of 09364555. It operates in the operation of sports facilities sector, SIC Code 93110. Founded in December 2014, it's largest shareholder is gillian anne towe with a 25% stake. Stourport Riding Centre Limited is a established, micro sized company, Pomanda has estimated its turnover at £402.6k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Stourport Riding Centre Limited Health Check

Pomanda's financial health check has awarded Stourport Riding Centre Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £402.6k, make it smaller than the average company (£746.6k)

£402.6k - Stourport Riding Centre Limited

£746.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 52%, show it is growing at a faster rate (12.9%)

52% - Stourport Riding Centre Limited

12.9% - Industry AVG

production

Production

with a gross margin of 56.7%, this company has a comparable cost of product (56.7%)

56.7% - Stourport Riding Centre Limited

56.7% - Industry AVG

profitability

Profitability

an operating margin of -15.5% make it less profitable than the average company (2.3%)

-15.5% - Stourport Riding Centre Limited

2.3% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (25)

6 - Stourport Riding Centre Limited

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £19k, the company has an equivalent pay structure (£19k)

£19k - Stourport Riding Centre Limited

£19k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £67.1k, this is more efficient (£43.1k)

£67.1k - Stourport Riding Centre Limited

£43.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 13 days, this is later than average (7 days)

13 days - Stourport Riding Centre Limited

7 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 68 days, this is slower than average (42 days)

68 days - Stourport Riding Centre Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Stourport Riding Centre Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (47 weeks)

0 weeks - Stourport Riding Centre Limited

47 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 177%, this is a higher level of debt than the average (38.8%)

177% - Stourport Riding Centre Limited

38.8% - Industry AVG

STOURPORT RIDING CENTRE LIMITED financials

EXPORTms excel logo

Stourport Riding Centre Limited's latest turnover from March 2024 is estimated at £402.6 thousand and the company has net assets of -£380.1 thousand. According to their latest financial statements, Stourport Riding Centre Limited has 6 employees and maintains cash reserves of £7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover402,640250,320118,342114,284165,224648,083177,527261,87024,157
Other Income Or Grants
Cost Of Sales174,295107,23348,89142,69463,795226,11659,42990,2459,739
Gross Profit228,345143,08869,45171,590101,429421,967118,099171,62514,418
Admin Expenses290,737222,04996,331121,144138,319456,034146,795194,67157,487
Operating Profit-62,392-78,961-26,880-49,554-36,890-34,067-28,696-23,046-43,069
Interest Payable
Interest Receivable6701,67038752493141564958
Pre-Tax Profit-61,722-77,291-26,493-49,502-36,841-33,753-28,540-22,997-43,011
Tax
Profit After Tax-61,722-77,291-26,493-49,502-36,841-33,753-28,540-22,997-43,011
Dividends Paid
Retained Profit-61,722-77,291-26,493-49,502-36,841-33,753-28,540-22,997-43,011
Employee Costs113,983107,59767,89180,564112,97197,53679,71981,27315,651
Number Of Employees664576551
EBITDA*-17,118-33,21717,600-4,3029,93917,82920,05225,303545

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets466,644510,068544,835582,898626,780666,749717,565765,979787,890
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets466,644510,068544,835582,898626,780666,749717,565765,979787,890
Stock & work in progress
Trade Debtors15,0208,2101,9602,38841,2506,29512,845
Group Debtors
Misc Debtors5,1944,18616,95920,96110,5366,6195655,7546,144
Cash6,99818,54260,05543,13960,55537,26446,42715,98023,247
misc current assets
total current assets27,21230,93877,01466,06073,47985,13353,28734,57929,391
total assets493,856541,006621,849648,958700,259751,882770,852800,558817,281
Bank overdraft
Bank loan
Trade Creditors 32,61718,97012,1101,1885,3388,9851,9988,4648,256
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities841,385840,460850,872862,410860,059871,194863,398858,0986,086
total current liabilities874,002859,430862,982863,598865,397880,179865,396866,56214,342
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities845,946
provisions
total long term liabilities845,946
total liabilities874,002859,430862,982863,598865,397880,179865,396866,562860,288
net assets-380,146-318,424-241,133-214,640-165,138-128,297-94,544-66,004-43,007
total shareholders funds-380,146-318,424-241,133-214,640-165,138-128,297-94,544-66,004-43,007
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit-62,392-78,961-26,880-49,554-36,890-34,067-28,696-23,046-43,069
Depreciation45,27445,74444,48045,25246,82951,89648,74848,34943,614
Amortisation
Tax
Stock
Debtors7,818-4,563-5,9629,997-34,94541,009-11,73912,4556,144
Creditors13,6476,86010,922-4,150-3,6476,987-6,4662088,256
Accruals and Deferred Income925-10,412-11,5382,351-11,1357,7965,300852,0126,086
Deferred Taxes & Provisions
Cash flow from operations-10,364-32,20622,946-16,09830,102-8,39730,625865,0688,743
Investing Activities
capital expenditure-1,850-10,977-6,417-1,370-6,860-1,080-334-26,438-831,504
Change in Investments
cash flow from investments-1,850-10,977-6,417-1,370-6,860-1,080-334-26,438-831,504
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-845,946845,946
share issue4
interest6701,67038752493141564958
cash flow from financing6701,6703875249314156-845,897846,008
cash and cash equivalents
cash-11,544-41,51316,916-17,41623,291-9,16330,447-7,26723,247
overdraft
change in cash-11,544-41,51316,916-17,41623,291-9,16330,447-7,26723,247

stourport riding centre limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for stourport riding centre limited. Get real-time insights into stourport riding centre limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Stourport Riding Centre Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for stourport riding centre limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in DY13 area or any other competitors across 12 key performance metrics.

stourport riding centre limited Ownership

STOURPORT RIDING CENTRE LIMITED group structure

Stourport Riding Centre Limited has no subsidiary companies.

Ultimate parent company

STOURPORT RIDING CENTRE LIMITED

09364555

STOURPORT RIDING CENTRE LIMITED Shareholders

gillian anne towe 25%
daniel thomas ash 25%
gemma victoria ash 25%
stewart ronald towe 25%

stourport riding centre limited directors

Stourport Riding Centre Limited currently has 4 directors. The longest serving directors include Ms Gemma Ash (Dec 2014) and Mr Daniel Ash (Dec 2014).

officercountryagestartendrole
Ms Gemma AshEngland40 years Dec 2014- Director
Mr Daniel AshEngland39 years Dec 2014- Director
Mr Stewart Towe73 years Dec 2014- Director
Ms Gillian ToweEngland70 years Dec 2014- Director

P&L

March 2024

turnover

402.6k

+61%

operating profit

-62.4k

0%

gross margin

56.8%

-0.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-380.1k

+0.19%

total assets

493.9k

-0.09%

cash

7k

-0.62%

net assets

Total assets minus all liabilities

stourport riding centre limited company details

company number

09364555

Type

Private limited with Share Capital

industry

93110 - Operation of sports facilities

incorporation date

December 2014

age

11

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

CURO

auditor

-

address

upper poollands farm, hartlebury road, stourport on severn, DY13 9JD

Bank

-

Legal Advisor

-

stourport riding centre limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to stourport riding centre limited.

stourport riding centre limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STOURPORT RIDING CENTRE LIMITED. This can take several minutes, an email will notify you when this has completed.

stourport riding centre limited Companies House Filings - See Documents

datedescriptionview/download