cross st (manchester) limited

Live EstablishedMicroDeclining

cross st (manchester) limited Company Information

Share CROSS ST (MANCHESTER) LIMITED

Company Number

09370661

Directors

Stephen Beech

Shareholders

manchester property development holdings limited

Group Structure

View All

Industry

Development of building projects

 

Registered Address

c/o williamson & croft llp york, 20 york street, manchester, M2 3BB

cross st (manchester) limited Estimated Valuation

£58k

Pomanda estimates the enterprise value of CROSS ST (MANCHESTER) LIMITED at £58k based on a Turnover of £117.3k and 0.49x industry multiple (adjusted for size and gross margin).

cross st (manchester) limited Estimated Valuation

£14.2k

Pomanda estimates the enterprise value of CROSS ST (MANCHESTER) LIMITED at £14.2k based on an EBITDA of £3.7k and a 3.8x industry multiple (adjusted for size and gross margin).

cross st (manchester) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CROSS ST (MANCHESTER) LIMITED at £0 based on Net Assets of £-1k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cross St (manchester) Limited Overview

Cross St (manchester) Limited is a live company located in manchester, M2 3BB with a Companies House number of 09370661. It operates in the development of building projects sector, SIC Code 41100. Founded in December 2014, it's largest shareholder is manchester property development holdings limited with a 100% stake. Cross St (manchester) Limited is a established, micro sized company, Pomanda has estimated its turnover at £117.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cross St (manchester) Limited Health Check

Pomanda's financial health check has awarded Cross St (Manchester) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £117.3k, make it smaller than the average company (£2.2m)

£117.3k - Cross St (manchester) Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (3.5%)

-1% - Cross St (manchester) Limited

3.5% - Industry AVG

production

Production

with a gross margin of 26.4%, this company has a comparable cost of product (26.4%)

26.4% - Cross St (manchester) Limited

26.4% - Industry AVG

profitability

Profitability

an operating margin of 3.2% make it less profitable than the average company (7%)

3.2% - Cross St (manchester) Limited

7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Cross St (manchester) Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48k, the company has an equivalent pay structure (£48k)

£48k - Cross St (manchester) Limited

£48k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £117.3k, this is less efficient (£277.5k)

£117.3k - Cross St (manchester) Limited

£277.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 14 days, this is earlier than average (27 days)

14 days - Cross St (manchester) Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 30 days, this is close to average (31 days)

30 days - Cross St (manchester) Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cross St (manchester) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (13 weeks)

7 weeks - Cross St (manchester) Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 105.4%, this is a higher level of debt than the average (72.7%)

105.4% - Cross St (manchester) Limited

72.7% - Industry AVG

CROSS ST (MANCHESTER) LIMITED financials

EXPORTms excel logo

Cross St (Manchester) Limited's latest turnover from September 2023 is estimated at £117.3 thousand and the company has net assets of -£1 thousand. According to their latest financial statements, Cross St (Manchester) Limited has 1 employee and maintains cash reserves of £2.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover117,282221,44893,713120,5540010,49914,867
Other Income Or Grants00000000
Cost Of Sales86,327165,72371,61490,517007,23810,329
Gross Profit30,95455,72522,10030,037003,2624,538
Admin Expenses27,21851,55940,659228,71297981,404-2,194,519571,439
Operating Profit3,7364,166-18,559-198,675-97-981,4042,197,781-566,901
Interest Payable00000000
Interest Receivable108170086712
Pre-Tax Profit3,8444,183-18,559-198,675-89-981,3982,197,788-566,889
Tax-961-7950000-439,5570
Profit After Tax2,8833,388-18,559-198,675-89-981,3981,758,230-566,889
Dividends Paid00000000
Retained Profit2,8833,388-18,559-198,675-89-981,3981,758,230-566,889
Employee Costs48,02545,12044,36843,3020041,58640,374
Number Of Employees11110011
EBITDA*3,7364,166-18,559-198,675-97-981,4042,197,781-566,901

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets00000004,000,000
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets00000004,000,000
Stock & work in progress00000000
Trade Debtors4,68519,3942,55410,0520000
Group Debtors11,10010,00006,280209,781218,8171,622,1160
Misc Debtors000001,8203,51410,389
Cash2,8981,221270821731,9323954,925
misc current assets00000000
total current assets18,68330,6152,82416,414209,954222,5691,626,02515,314
total assets18,68330,6152,82416,414209,954222,5691,626,0254,015,314
Bank overdraft00000000
Bank loan00000000
Trade Creditors 7,23921,9485,0271,974001,5002,127
Group/Directors Accounts000009,826429,2192,090,697
other short term finances00000000
hp & lease commitments00000000
other current liabilities12,45312,5595,0773,16102,7003,865141,033
total current liabilities19,69234,50710,1045,135012,526434,5842,233,857
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions0000000341,198
total long term liabilities0000000341,198
total liabilities19,69234,50710,1045,135012,526434,5842,575,055
net assets-1,009-3,892-7,28011,279209,954210,0431,191,4411,440,259
total shareholders funds-1,009-3,892-7,28011,279209,954210,0431,191,4411,440,259
Sep 2023Sep 2022Sep 2021Sep 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit3,7364,166-18,559-198,675-97-981,4042,197,781-566,901
Depreciation00000000
Amortisation00000000
Tax-961-7950000-439,5570
Stock00000000
Debtors-13,60926,840-13,778-193,449-10,856-1,404,9931,615,24110,389
Creditors-14,70916,9213,0531,9740-1,500-6272,127
Accruals and Deferred Income-1067,4821,9163,161-2,700-1,165-137,168141,033
Deferred Taxes & Provisions000000-341,198341,198
Cash flow from operations1,569934188-918,059420,924-336,010-92,932
Investing Activities
capital expenditure0000004,000,000-4,000,000
Change in Investments00000000
cash flow from investments0000004,000,000-4,000,000
Financing Activities
Bank loans00000000
Group/Directors Accounts0000-9,826-419,393-1,661,4782,090,697
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue000000-2,007,0482,007,148
interest108170086712
cash flow from financing1081700-9,818-419,387-3,668,5194,097,857
cash and cash equivalents
cash1,677951188-91-1,7591,537-4,5304,925
overdraft00000000
change in cash1,677951188-91-1,7591,537-4,5304,925

cross st (manchester) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cross st (manchester) limited. Get real-time insights into cross st (manchester) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cross St (manchester) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cross st (manchester) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in M 2 area or any other competitors across 12 key performance metrics.

cross st (manchester) limited Ownership

CROSS ST (MANCHESTER) LIMITED group structure

Cross St (Manchester) Limited has no subsidiary companies.

Ultimate parent company

1 parent

CROSS ST (MANCHESTER) LIMITED

09370661

CROSS ST (MANCHESTER) LIMITED Shareholders

manchester property development holdings limited 100%

cross st (manchester) limited directors

Cross St (Manchester) Limited currently has 1 director, Mr Stephen Beech serving since Dec 2014.

officercountryagestartendrole
Mr Stephen BeechEngland47 years Dec 2014- Director

P&L

September 2023

turnover

117.3k

-47%

operating profit

3.7k

0%

gross margin

26.4%

+4.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-1k

-0.74%

total assets

18.7k

-0.39%

cash

2.9k

+1.37%

net assets

Total assets minus all liabilities

cross st (manchester) limited company details

company number

09370661

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

December 2014

age

11

incorporated

UK

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

WILLIAMSON & CROFT AUDIT LLP

auditor

-

address

c/o williamson & croft llp york, 20 york street, manchester, M2 3BB

Bank

-

Legal Advisor

-

cross st (manchester) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cross st (manchester) limited.

cross st (manchester) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CROSS ST (MANCHESTER) LIMITED. This can take several minutes, an email will notify you when this has completed.

cross st (manchester) limited Companies House Filings - See Documents

datedescriptionview/download