oakvine limited

Live EstablishedMicroDeclining

oakvine limited Company Information

Share OAKVINE LIMITED

Company Number

09375694

Shareholders

cba (accountants) limited

gemma leanne boak

View All

Group Structure

View All

Industry

Residents property management

 

Registered Address

cannon street, hull, east yorkshire, HU2 0AB

oakvine limited Estimated Valuation

£0

Pomanda estimates the enterprise value of OAKVINE LIMITED at £0 based on a Turnover of £124.4k and 0x industry multiple (adjusted for size and gross margin).

oakvine limited Estimated Valuation

£0

Pomanda estimates the enterprise value of OAKVINE LIMITED at £0 based on an EBITDA of £230.7k and a 0x industry multiple (adjusted for size and gross margin).

oakvine limited Estimated Valuation

£0

Pomanda estimates the enterprise value of OAKVINE LIMITED at £0 based on Net Assets of £5.5m and 0x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Oakvine Limited Overview

Oakvine Limited is a live company located in east yorkshire, HU2 0AB with a Companies House number of 09375694. It operates in the residents property management sector, SIC Code 98000. Founded in January 2015, it's largest shareholder is cba (accountants) limited with a 96% stake. Oakvine Limited is a established, micro sized company, Pomanda has estimated its turnover at £124.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Oakvine Limited Health Check

Pomanda's financial health check has awarded Oakvine Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £124.4k, make it in line with the average company (£126.8k)

£124.4k - Oakvine Limited

£126.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (6.2%)

-3% - Oakvine Limited

6.2% - Industry AVG

production

Production

with a gross margin of 83.7%, this company has a comparable cost of product (83.7%)

83.7% - Oakvine Limited

83.7% - Industry AVG

profitability

Profitability

an operating margin of 185.4% make it more profitable than the average company (4.6%)

185.4% - Oakvine Limited

4.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Oakvine Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.1k, the company has an equivalent pay structure (£25.1k)

£25.1k - Oakvine Limited

£25.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £62.2k, this is equally as efficient (£62.2k)

£62.2k - Oakvine Limited

£62.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Oakvine Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Oakvine Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Oakvine Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 177 weeks, this is more cash available to meet short term requirements (106 weeks)

177 weeks - Oakvine Limited

106 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1%, this is a lower level of debt than the average (47.2%)

1% - Oakvine Limited

47.2% - Industry AVG

OAKVINE LIMITED financials

EXPORTms excel logo

Oakvine Limited's latest turnover from January 2024 is estimated at £124.4 thousand and the company has net assets of £5.5 million. According to their latest financial statements, Oakvine Limited has 2 employees and maintains cash reserves of £194 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016
Turnover124,424137,671135,072134,842115,117152,106,912
Other Income Or Grants
Cost Of Sales20,24331,66523,35338,46833,26231,235,324
Gross Profit104,181106,005111,71996,37481,85612871,588
Admin Expenses-126,502-98,636-101,687-90,334-223,564-133,920-147,463-143,194691,890
Operating Profit230,683204,641213,406186,708305,420133,920147,475143,194179,698
Interest Payable
Interest Receivable9,3116,1246813622,5142,049780896
Pre-Tax Profit239,995210,765214,088187,069307,933135,969148,254143,283179,704
Tax-59,999-40,045-40,677-35,543-58,507-25,834-28,168-28,656-35,941
Profit After Tax179,996170,720173,411151,526249,426110,135120,086114,626143,763
Dividends Paid
Retained Profit179,996170,720173,411151,526249,426110,135120,086114,626143,763
Employee Costs50,30060,42051,02546,79936,96319,661516,636
Number Of Employees22222136
EBITDA*230,683204,641213,406186,708305,420133,920147,475143,194179,698

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016
Tangible Assets4,165,6674,117,500
Intangible Assets
Investments & Other4,610,6674,610,6674,610,6674,610,6674,285,6674,285,6674,165,667
Debtors (Due After 1 year)
Total Fixed Assets4,610,6674,610,6674,610,6674,610,6674,285,6674,285,6674,165,6674,165,6674,117,500
Stock & work in progress
Trade Debtors1171,620
Group Debtors
Misc Debtors783,275861,338781,244435,955307,01163,011115,612170,992
Cash193,973160,747189,195355,939367,133303,200243,16068,7372,246
misc current assets
total current assets977,2481,022,085970,439791,894674,144366,211358,773239,729173,866
total assets5,587,9155,632,7525,581,1065,402,5614,959,8114,651,8784,524,4404,405,3964,291,366
Bank overdraft
Bank loan
Trade Creditors 30,103
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities56,726281,559400,633395,499104,27545,76828,46529,507
total current liabilities56,726281,559400,633395,499104,27545,76828,46529,50730,103
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities56,726281,559400,633395,499104,27545,76828,46529,50730,103
net assets5,531,1895,351,1935,180,4735,007,0624,855,5364,606,1104,495,9754,375,8894,261,263
total shareholders funds5,531,1895,351,1935,180,4735,007,0624,855,5364,606,1104,495,9754,375,8894,261,263
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016
Operating Activities
Operating Profit230,683204,641213,406186,708305,420133,920147,475143,194179,698
Depreciation
Amortisation
Tax-59,999-40,045-40,677-35,543-58,507-25,834-28,168-28,656-35,941
Stock
Debtors-78,06380,094345,289128,944244,000-52,602-55,379-628171,620
Creditors-30,10330,103
Accruals and Deferred Income-224,833-119,0745,134291,22458,50717,303-1,04229,507
Deferred Taxes & Provisions
Cash flow from operations23,914-34,572-167,426313,44561,420177,991173,644114,5702,240
Investing Activities
capital expenditure4,165,667-48,167-4,117,500
Change in Investments325,000120,0004,165,667
cash flow from investments-325,000-120,000-48,167-4,117,500
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue4,117,500
interest9,3116,1246813622,5142,049780896
cash flow from financing9,3116,1246813622,5142,049780894,117,506
cash and cash equivalents
cash33,226-28,448-166,744-11,19463,93360,040174,42366,4912,246
overdraft
change in cash33,226-28,448-166,744-11,19463,93360,040174,42366,4912,246

oakvine limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for oakvine limited. Get real-time insights into oakvine limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Oakvine Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for oakvine limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other micro companies, companies in HU2 area or any other competitors across 12 key performance metrics.

oakvine limited Ownership

OAKVINE LIMITED group structure

Oakvine Limited has no subsidiary companies.

Ultimate parent company

1 parent

OAKVINE LIMITED

09375694

OAKVINE LIMITED Shareholders

cba (accountants) limited 96%
gemma leanne boak 0.67%
richard robert sanderson 0.67%
nicola jayne sparrow 0.67%
mark andrew robert sanderson 0.67%
michael brian sanderson 0.67%
thomas paul sanderson 0.67%

oakvine limited directors

Oakvine Limited currently has 2 directors. The longest serving directors include Mr Robert Sanderson (Jan 2015) and Mr Paul Sanderson (Jan 2015).

officercountryagestartendrole
Mr Robert SandersonUnited Kingdom68 years Jan 2015- Director
Mr Paul SandersonUnited Kingdom77 years Jan 2015- Director

P&L

January 2024

turnover

124.4k

-10%

operating profit

230.7k

0%

gross margin

83.8%

+8.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

5.5m

+0.03%

total assets

5.6m

-0.01%

cash

194k

+0.21%

net assets

Total assets minus all liabilities

oakvine limited company details

company number

09375694

Type

Private limited with Share Capital

industry

98000 - Residents property management

incorporation date

January 2015

age

10

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

phs & rs sanderson properties ltd (December 2015)

accountant

TC GROUP

auditor

-

address

cannon street, hull, east yorkshire, HU2 0AB

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

oakvine limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to oakvine limited.

oakvine limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OAKVINE LIMITED. This can take several minutes, an email will notify you when this has completed.

oakvine limited Companies House Filings - See Documents

datedescriptionview/download