silver birch property ltd
silver birch property ltd Company Information
Company Number
09380500
Next Accounts
Oct 2025
Shareholders
francesca maria holland
richard geoffery holland
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
4 south bar street, banbury, oxfordshire, OX16 9AA
Website
-silver birch property ltd Estimated Valuation
Pomanda estimates the enterprise value of SILVER BIRCH PROPERTY LTD at £691.5k based on a Turnover of £208.7k and 3.31x industry multiple (adjusted for size and gross margin).
silver birch property ltd Estimated Valuation
Pomanda estimates the enterprise value of SILVER BIRCH PROPERTY LTD at £37.9k based on an EBITDA of £5.8k and a 6.48x industry multiple (adjusted for size and gross margin).
silver birch property ltd Estimated Valuation
Pomanda estimates the enterprise value of SILVER BIRCH PROPERTY LTD at £35.8k based on Net Assets of £20.5k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Silver Birch Property Ltd Overview
Silver Birch Property Ltd is a live company located in oxfordshire, OX16 9AA with a Companies House number of 09380500. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2015, it's largest shareholder is francesca maria holland with a 75% stake. Silver Birch Property Ltd is a established, micro sized company, Pomanda has estimated its turnover at £208.7k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Silver Birch Property Ltd Health Check
Pomanda's financial health check has awarded Silver Birch Property Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £208.7k, make it smaller than the average company (£952k)
- Silver Birch Property Ltd
£952k - Industry AVG
Growth
3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (4.7%)
- Silver Birch Property Ltd
4.7% - Industry AVG
Production
with a gross margin of 72.8%, this company has a comparable cost of product (72.8%)
- Silver Birch Property Ltd
72.8% - Industry AVG
Profitability
an operating margin of 0.9% make it less profitable than the average company (25.4%)
- Silver Birch Property Ltd
25.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Silver Birch Property Ltd
4 - Industry AVG
Pay Structure
on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)
- Silver Birch Property Ltd
£32.6k - Industry AVG
Efficiency
resulting in sales per employee of £104.4k, this is less efficient (£184.9k)
- Silver Birch Property Ltd
£184.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Silver Birch Property Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (37 days)
- Silver Birch Property Ltd
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Silver Birch Property Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (10 weeks)
3 weeks - Silver Birch Property Ltd
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 96.5%, this is a higher level of debt than the average (68.7%)
96.5% - Silver Birch Property Ltd
68.7% - Industry AVG
SILVER BIRCH PROPERTY LTD financials
Silver Birch Property Ltd's latest turnover from January 2024 is estimated at £208.7 thousand and the company has net assets of £20.5 thousand. According to their latest financial statements, Silver Birch Property Ltd has 2 employees and maintains cash reserves of £41.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 545,476 | 549,398 | 553,341 | 557,314 | 549,250 | 552,934 | 556,639 | 559,994 | 563,663 |
| Intangible Assets | |||||||||
| Investments & Other | 957 | 957 | 957 | 957 | |||||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | 546,433 | 550,355 | 554,298 | 558,271 | 549,250 | 552,934 | 556,639 | 559,994 | 563,663 |
| Stock & work in progress | |||||||||
| Trade Debtors | 4,135 | 4,082 | 7,833 | ||||||
| Group Debtors | |||||||||
| Misc Debtors | 2,000 | 522 | 14 | 4,935 | |||||
| Cash | 41,264 | 21,748 | 10,923 | 9,299 | 14,394 | 7,246 | 23,544 | 7,336 | |
| misc current assets | |||||||||
| total current assets | 41,264 | 21,748 | 17,058 | 4,082 | 17,654 | 14,394 | 7,246 | 23,558 | 12,271 |
| total assets | 587,697 | 572,103 | 571,356 | 562,353 | 566,904 | 567,328 | 563,885 | 583,552 | 575,934 |
| Bank overdraft | 1,171 | ||||||||
| Bank loan | |||||||||
| Trade Creditors | 7 | 22 | 38 | 49 | 7 | 8 | 7 | 18,477 | |
| Group/Directors Accounts | |||||||||
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | 567,178 | 554,275 | 553,881 | 552,872 | 550,796 | 553,448 | 553,938 | 580,510 | 562,997 |
| total current liabilities | 567,185 | 554,275 | 553,903 | 554,081 | 550,845 | 553,455 | 553,946 | 580,517 | 581,474 |
| loans | |||||||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | |||||||||
| other liabilities | |||||||||
| provisions | |||||||||
| total long term liabilities | |||||||||
| total liabilities | 567,185 | 554,275 | 553,903 | 554,081 | 550,845 | 553,455 | 553,946 | 580,517 | 581,474 |
| net assets | 20,512 | 17,828 | 17,453 | 8,272 | 16,059 | 13,873 | 9,939 | 3,035 | -5,540 |
| total shareholders funds | 20,512 | 17,828 | 17,453 | 8,272 | 16,059 | 13,873 | 9,939 | 3,035 | -5,540 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 3,922 | 3,943 | 3,973 | 4,006 | 3,684 | 3,705 | 3,730 | 3,669 | 3,687 |
| Amortisation | |||||||||
| Tax | |||||||||
| Stock | |||||||||
| Debtors | -6,135 | 2,053 | -4,273 | 8,355 | -14 | -4,921 | 4,935 | ||
| Creditors | 7 | -22 | -16 | -11 | 42 | -1 | 1 | -18,470 | 18,477 |
| Accruals and Deferred Income | 12,903 | 394 | 1,009 | 2,076 | -2,652 | -490 | -26,572 | 17,513 | 562,997 |
| Deferred Taxes & Provisions | |||||||||
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 957 | ||||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | |||||||||
| Other Short Term Loans | |||||||||
| Long term loans | |||||||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | |||||||||
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 19,516 | 10,825 | 10,923 | -9,299 | -5,095 | 7,148 | -16,298 | 16,208 | 7,336 |
| overdraft | -1,171 | 1,171 | |||||||
| change in cash | 19,516 | 10,825 | 12,094 | -10,470 | -5,095 | 7,148 | -16,298 | 16,208 | 7,336 |
silver birch property ltd Credit Report and Business Information
Silver Birch Property Ltd Competitor Analysis
Perform a competitor analysis for silver birch property ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in OX16 area or any other competitors across 12 key performance metrics.
silver birch property ltd Ownership
SILVER BIRCH PROPERTY LTD group structure
Silver Birch Property Ltd has no subsidiary companies.
Ultimate parent company
SILVER BIRCH PROPERTY LTD
09380500
silver birch property ltd directors
Silver Birch Property Ltd currently has 2 directors. The longest serving directors include Mr Richard Holland (Jan 2015) and Ms Francesca Holland (Jan 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Richard Holland | 79 years | Jan 2015 | - | Director | |
| Ms Francesca Holland | England | 66 years | Jan 2015 | - | Director |
P&L
January 2024turnover
208.7k
-40%
operating profit
1.9k
0%
gross margin
72.8%
+0.35%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
20.5k
+0.15%
total assets
587.7k
+0.03%
cash
41.3k
+0.9%
net assets
Total assets minus all liabilities
silver birch property ltd company details
company number
09380500
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
January 2015
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
January 2024
previous names
N/A
accountant
HENSON REESRUSSELL
auditor
-
address
4 south bar street, banbury, oxfordshire, OX16 9AA
Bank
-
Legal Advisor
-
silver birch property ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to silver birch property ltd.
silver birch property ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SILVER BIRCH PROPERTY LTD. This can take several minutes, an email will notify you when this has completed.
silver birch property ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
