litton (donington) limited

Live EstablishedSmallHealthy

litton (donington) limited Company Information

Share LITTON (DONINGTON) LIMITED

Company Number

09382018

Shareholders

litton holdings ltd

Group Structure

View All

Industry

Development of building projects

 

Registered Address

offices 5-7 lumford mill, riverside business park, bakewell, derbyshire, DE45 1GS

litton (donington) limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of LITTON (DONINGTON) LIMITED at £1.1m based on a Turnover of £3.2m and 0.36x industry multiple (adjusted for size and gross margin).

litton (donington) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LITTON (DONINGTON) LIMITED at £0 based on an EBITDA of £-1.3k and a 2.74x industry multiple (adjusted for size and gross margin).

litton (donington) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LITTON (DONINGTON) LIMITED at £0 based on Net Assets of £-60.2k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Litton (donington) Limited Overview

Litton (donington) Limited is a live company located in bakewell, DE45 1GS with a Companies House number of 09382018. It operates in the development of building projects sector, SIC Code 41100. Founded in January 2015, it's largest shareholder is litton holdings ltd with a 100% stake. Litton (donington) Limited is a established, small sized company, Pomanda has estimated its turnover at £3.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Litton (donington) Limited Health Check

Pomanda's financial health check has awarded Litton (Donington) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £3.2m, make it larger than the average company (£2.3m)

£3.2m - Litton (donington) Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (6.1%)

8% - Litton (donington) Limited

6.1% - Industry AVG

production

Production

with a gross margin of 9.1%, this company has a higher cost of product (26.3%)

9.1% - Litton (donington) Limited

26.3% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (7.7%)

0% - Litton (donington) Limited

7.7% - Industry AVG

employees

Employees

with 5 employees, this is similar to the industry average (6)

5 - Litton (donington) Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)

£48.4k - Litton (donington) Limited

£48.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £633.7k, this is more efficient (£281.8k)

£633.7k - Litton (donington) Limited

£281.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 135 days, this is later than average (27 days)

135 days - Litton (donington) Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (31 days)

0 days - Litton (donington) Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Litton (donington) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Litton (donington) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 105.1%, this is a higher level of debt than the average (73.7%)

105.1% - Litton (donington) Limited

73.7% - Industry AVG

LITTON (DONINGTON) LIMITED financials

EXPORTms excel logo

Litton (Donington) Limited's latest turnover from March 2024 is estimated at £3.2 million and the company has net assets of -£60.2 thousand. According to their latest financial statements, we estimate that Litton (Donington) Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Jan 2017Jan 2016
Turnover3,168,3512,753,3732,530,5592,486,106598,6944,902
Other Income Or Grants
Cost Of Sales2,880,3722,494,4962,309,4382,264,415537,486-376-8,8804,364
Gross Profit287,979258,877221,121221,69061,2093768,880538
Admin Expenses289,236260,023218,327225,24456,2956343918,52245,825
Operating Profit-1,257-1,1462,794-3,5544,914-634337-9,642-45,287
Interest Payable6,230
Interest Receivable41
Pre-Tax Profit-1,257-1,1462,794-3,554-1,312-634337-9,642-45,286
Tax-531
Profit After Tax-1,257-1,1462,263-3,554-1,312-634337-9,642-45,286
Dividends Paid
Retained Profit-1,257-1,1462,263-3,554-1,312-634337-9,642-45,286
Employee Costs242,000184,126178,240174,33243,48240,615
Number Of Employees544411111
EBITDA*-1,257-1,1462,794-3,5544,914-634337-9,642-45,287

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Jan 2017Jan 2016
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress149,89540,89013,282
Trade Debtors1,177,9241,111,1351,021,4471,008,090218,893396
Group Debtors
Misc Debtors2626521,3721,29746
Cash8,38150133550
misc current assets
total current assets1,177,9241,111,1351,021,4731,008,116218,945159,64842,23713,461946
total assets1,177,9241,111,1351,021,4731,008,116218,945159,64842,23713,461946
Bank overdraft
Bank loan
Trade Creditors 2,1393,59312,07811,33111,6669,7577,7811,1762,377
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities750513513
total current liabilities2,1393,59312,07811,33111,66610,5077,7811,6892,890
loans204,26788,94866,600
hp & lease commitments
Accruals and Deferred Income3,250750
other liabilities1,236,0171,166,5171,067,2241,053,627263,06743,242
provisions
total long term liabilities1,236,0171,166,5171,067,2241,056,877263,817204,26788,94866,60043,242
total liabilities1,238,1561,170,1101,079,3021,068,208275,483214,77496,72968,28946,132
net assets-60,232-58,975-57,829-60,092-56,538-55,126-54,492-54,828-45,186
total shareholders funds-60,232-58,975-57,829-60,092-56,538-55,126-54,492-54,828-45,186
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Jan 2017Jan 2016
Operating Activities
Operating Profit-1,257-1,1462,794-3,5544,914-634337-9,642-45,287
Depreciation
Amortisation
Tax-531
Stock-149,895109,00527,60813,282
Debtors66,78989,66213,357789,171217,573751,251-350396
Creditors-1,454-8,485747-3351,9091,9766,605-1,2012,377
Accruals and Deferred Income-3,2502,500750-513513
Deferred Taxes & Provisions
Cash flow from operations-69,500-99,293-13,597-790,560-60,855-106,988-22,430-23,775-42,793
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-204,267115,31922,34866,600
Hire Purchase and Lease Commitments
other long term liabilities69,50099,29313,597790,560263,067-43,24243,242
share issue-100-1100
interest-6,2261
cash flow from financing69,50099,29313,597790,56052,474115,31922,34723,35843,343
cash and cash equivalents
cash-8,3818,331-83-417550
overdraft
change in cash-8,3818,331-83-417550

litton (donington) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for litton (donington) limited. Get real-time insights into litton (donington) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Litton (donington) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for litton (donington) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in DE45 area or any other competitors across 12 key performance metrics.

litton (donington) limited Ownership

LITTON (DONINGTON) LIMITED group structure

Litton (Donington) Limited has no subsidiary companies.

Ultimate parent company

2 parents

LITTON (DONINGTON) LIMITED

09382018

LITTON (DONINGTON) LIMITED Shareholders

litton holdings ltd 100%

litton (donington) limited directors

Litton (Donington) Limited currently has 3 directors. The longest serving directors include Mr William Twelves (Jan 2015) and Mr Paul Harriman (Jan 2015).

officercountryagestartendrole
Mr William TwelvesUnited Kingdom62 years Jan 2015- Director
Mr Paul Harriman63 years Jan 2015- Director
Mr James PayneUnited Kingdom51 years Aug 2023- Director

P&L

March 2024

turnover

3.2m

+15%

operating profit

-1.3k

0%

gross margin

9.1%

-3.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-60.2k

+0.02%

total assets

1.2m

+0.06%

cash

0

0%

net assets

Total assets minus all liabilities

litton (donington) limited company details

company number

09382018

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

January 2015

age

10

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

offices 5-7 lumford mill, riverside business park, bakewell, derbyshire, DE45 1GS

Bank

HANDELSBANKEN

Legal Advisor

-

litton (donington) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to litton (donington) limited.

litton (donington) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LITTON (DONINGTON) LIMITED. This can take several minutes, an email will notify you when this has completed.

litton (donington) limited Companies House Filings - See Documents

datedescriptionview/download