etherow consulting limited
etherow consulting limited Company Information
Company Number
09382250
Website
-Registered Address
3 daniels cross, newport, shropshire, TF10 7XJ
Industry
Management consultancy activities (other than financial management)
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Directors
Simon Stobbs9 Years
Shareholders
simon stobbs 75%
dianne stobbs 25%
etherow consulting limited Estimated Valuation
Pomanda estimates the enterprise value of ETHEROW CONSULTING LIMITED at £6.8k based on a Turnover of £14.6k and 0.46x industry multiple (adjusted for size and gross margin).
etherow consulting limited Estimated Valuation
Pomanda estimates the enterprise value of ETHEROW CONSULTING LIMITED at £0 based on an EBITDA of £-918 and a 3.3x industry multiple (adjusted for size and gross margin).
etherow consulting limited Estimated Valuation
Pomanda estimates the enterprise value of ETHEROW CONSULTING LIMITED at £14.7k based on Net Assets of £5.5k and 2.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Etherow Consulting Limited Overview
Etherow Consulting Limited is a live company located in shropshire, TF10 7XJ with a Companies House number of 09382250. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in January 2015, it's largest shareholder is simon stobbs with a 75% stake. Etherow Consulting Limited is a young, micro sized company, Pomanda has estimated its turnover at £14.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Etherow Consulting Limited Health Check
Pomanda's financial health check has awarded Etherow Consulting Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £14.6k, make it smaller than the average company (£275.1k)
- Etherow Consulting Limited
£275.1k - Industry AVG
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (5%)
- Etherow Consulting Limited
5% - Industry AVG
Production
with a gross margin of 25.1%, this company has a higher cost of product (55.9%)
- Etherow Consulting Limited
55.9% - Industry AVG
Profitability
an operating margin of -6.3% make it less profitable than the average company (9.1%)
- Etherow Consulting Limited
9.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Etherow Consulting Limited
4 - Industry AVG
Pay Structure
on an average salary of £40.3k, the company has an equivalent pay structure (£40.3k)
- Etherow Consulting Limited
£40.3k - Industry AVG
Efficiency
resulting in sales per employee of £14.6k, this is less efficient (£109.7k)
- Etherow Consulting Limited
£109.7k - Industry AVG
Debtor Days
it gets paid by customers after 201 days, this is later than average (76 days)
- Etherow Consulting Limited
76 days - Industry AVG
Creditor Days
its suppliers are paid after 85 days, this is slower than average (28 days)
- Etherow Consulting Limited
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Etherow Consulting Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Etherow Consulting Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 31.9%, this is a lower level of debt than the average (56.2%)
31.9% - Etherow Consulting Limited
56.2% - Industry AVG
ETHEROW CONSULTING LIMITED financials
Etherow Consulting Limited's latest turnover from January 2023 is estimated at £14.6 thousand and the company has net assets of £5.5 thousand. According to their latest financial statements, we estimate that Etherow Consulting Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 8,097 | 8,949 | 7,942 | 8,991 | 8,473 | 10,268 | 11,504 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,470 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 8,097 | 8,949 | 7,942 | 8,991 | 8,473 | 10,268 | 11,504 | 4,470 |
| total assets | 8,097 | 8,949 | 7,942 | 8,991 | 8,473 | 10,268 | 11,504 | 4,470 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 2,581 | 2,515 | 2,442 | 2,636 | 2,653 | 1,394 | 4,047 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,409 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 2,581 | 2,515 | 2,442 | 2,636 | 2,653 | 1,394 | 4,047 | 4,409 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 2,581 | 2,515 | 2,442 | 2,636 | 2,653 | 1,394 | 4,047 | 4,409 |
| net assets | 5,516 | 6,434 | 5,500 | 6,355 | 5,820 | 8,874 | 7,457 | 61 |
| total shareholders funds | 5,516 | 6,434 | 5,500 | 6,355 | 5,820 | 8,874 | 7,457 | 61 |
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -852 | 1,007 | -1,049 | 518 | -1,795 | -1,236 | 11,504 | 0 |
| Creditors | 66 | 73 | -194 | -17 | 1,259 | -2,653 | 4,047 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | -4,409 | 4,409 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -4,470 | 4,470 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -4,470 | 4,470 |
etherow consulting limited Credit Report and Business Information
Etherow Consulting Limited Competitor Analysis
Perform a competitor analysis for etherow consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in TF10 area or any other competitors across 12 key performance metrics.
etherow consulting limited Ownership
ETHEROW CONSULTING LIMITED group structure
Etherow Consulting Limited has no subsidiary companies.
Ultimate parent company
ETHEROW CONSULTING LIMITED
09382250
etherow consulting limited directors
Etherow Consulting Limited currently has 1 director, Mr Simon Stobbs serving since Jan 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Simon Stobbs | England | 80 years | Jan 2015 | - | Director |
P&L
January 2023turnover
14.6k
-1%
operating profit
-918
0%
gross margin
25.2%
+1.05%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2023net assets
5.5k
-0.14%
total assets
8.1k
-0.1%
cash
0
0%
net assets
Total assets minus all liabilities
etherow consulting limited company details
company number
09382250
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
January 2015
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2023
previous names
N/A
accountant
-
auditor
-
address
3 daniels cross, newport, shropshire, TF10 7XJ
Bank
-
Legal Advisor
-
etherow consulting limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to etherow consulting limited.
etherow consulting limited Companies House Filings - See Documents
| date | description | view/download |
|---|
