bingley car bodyshop limited
bingley car bodyshop limited Company Information
Company Number
09384120
Next Accounts
Oct 2025
Industry
Maintenance and repair of motor vehicles
Shareholders
dmytro myron brynycz
Group Structure
View All
Contact
Registered Address
units 1 & 2 whitley street, bingley, west yorkshire, BD16 4JH
Website
www.bingleycarbodyshop.co.ukbingley car bodyshop limited Estimated Valuation
Pomanda estimates the enterprise value of BINGLEY CAR BODYSHOP LIMITED at £85.3k based on a Turnover of £363.4k and 0.23x industry multiple (adjusted for size and gross margin).
bingley car bodyshop limited Estimated Valuation
Pomanda estimates the enterprise value of BINGLEY CAR BODYSHOP LIMITED at £0 based on an EBITDA of £-3.9k and a 3.07x industry multiple (adjusted for size and gross margin).
bingley car bodyshop limited Estimated Valuation
Pomanda estimates the enterprise value of BINGLEY CAR BODYSHOP LIMITED at £0 based on Net Assets of £-3.1k and 3.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bingley Car Bodyshop Limited Overview
Bingley Car Bodyshop Limited is a live company located in west yorkshire, BD16 4JH with a Companies House number of 09384120. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in January 2015, it's largest shareholder is dmytro myron brynycz with a 100% stake. Bingley Car Bodyshop Limited is a young, micro sized company, Pomanda has estimated its turnover at £363.4k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bingley Car Bodyshop Limited Health Check
Pomanda's financial health check has awarded Bingley Car Bodyshop Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
5 Weak
Size
annual sales of £363.4k, make it in line with the average company (£311.6k)
- Bingley Car Bodyshop Limited
£311.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 41%, show it is growing at a faster rate (11.1%)
- Bingley Car Bodyshop Limited
11.1% - Industry AVG
Production
with a gross margin of 23.5%, this company has a higher cost of product (36.1%)
- Bingley Car Bodyshop Limited
36.1% - Industry AVG
Profitability
an operating margin of -1.1% make it less profitable than the average company (6.3%)
- Bingley Car Bodyshop Limited
6.3% - Industry AVG
Employees
with 6 employees, this is similar to the industry average (5)
6 - Bingley Car Bodyshop Limited
5 - Industry AVG
Pay Structure
on an average salary of £25.5k, the company has an equivalent pay structure (£25.5k)
- Bingley Car Bodyshop Limited
£25.5k - Industry AVG
Efficiency
resulting in sales per employee of £60.6k, this is less efficient (£95.6k)
- Bingley Car Bodyshop Limited
£95.6k - Industry AVG
Debtor Days
it gets paid by customers after 68 days, this is later than average (35 days)
- Bingley Car Bodyshop Limited
35 days - Industry AVG
Creditor Days
its suppliers are paid after 122 days, this is slower than average (39 days)
- Bingley Car Bodyshop Limited
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Bingley Car Bodyshop Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bingley Car Bodyshop Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 103.3%, this is a higher level of debt than the average (66.4%)
103.3% - Bingley Car Bodyshop Limited
66.4% - Industry AVG
BINGLEY CAR BODYSHOP LIMITED financials
Bingley Car Bodyshop Limited's latest turnover from January 2024 is estimated at £363.4 thousand and the company has net assets of -£3.1 thousand. According to their latest financial statements, Bingley Car Bodyshop Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | 2 | ||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 6 | 6 | 6 | 7 | 7 | 6 | 5 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 25,774 | 34,364 | 29,007 | 33,676 | 37,296 | 4,874 | 4,766 | 4,591 | 2,898 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 25,774 | 34,364 | 29,007 | 33,676 | 37,296 | 4,874 | 4,766 | 4,591 | 2,898 |
| Stock & work in progress | 0 | 0 | 7,675 | 27,552 | 3,285 | 4,820 | 3,866 | 4,876 | 3,276 |
| Trade Debtors | 68,185 | 48,047 | 6,434 | 4,191 | 8,335 | 15,030 | 6,280 | 4,134 | 6,928 |
| Group Debtors | 0 | 0 | 5,000 | 5,000 | 5,000 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 10,219 | 66,872 | 757 | 7,133 | 1,377 | 5,083 | 11,961 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 68,185 | 48,047 | 29,328 | 103,615 | 17,377 | 26,983 | 11,523 | 14,093 | 22,165 |
| total assets | 93,959 | 82,411 | 58,335 | 137,291 | 54,673 | 31,857 | 16,289 | 18,684 | 25,063 |
| Bank overdraft | 0 | 0 | 0 | 18,424 | 2,907 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 93,118 | 80,641 | 1 | 5,954 | 0 | 27,604 | 14,587 | 12,449 | 16,354 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 49,678 | 51,136 | 20,334 | 0 | 0 | 0 | 0 |
| total current liabilities | 93,118 | 80,641 | 49,679 | 75,514 | 23,241 | 27,604 | 14,587 | 12,449 | 16,354 |
| loans | 0 | 0 | 8,216 | 64,403 | 28,578 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 3,909 | 0 | 0 | 0 | 0 | 1,000 | 500 | 500 | 0 |
| provisions | 0 | 909 | 909 | 909 | 909 | 909 | 909 | 909 | 579 |
| total long term liabilities | 3,909 | 909 | 9,125 | 65,312 | 29,487 | 1,909 | 1,409 | 1,409 | 579 |
| total liabilities | 97,027 | 81,550 | 58,804 | 140,826 | 52,728 | 29,513 | 15,996 | 13,858 | 16,933 |
| net assets | -3,068 | 861 | -469 | -3,535 | 1,945 | 2,344 | 293 | 4,826 | 8,130 |
| total shareholders funds | -3,068 | 861 | -469 | -3,535 | 1,945 | 2,344 | 293 | 4,826 | 8,130 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 7,669 | 4,500 | 1,875 | 850 | 0 | 0 | |||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | |||||||||
| Stock | 0 | -7,675 | -19,877 | 24,267 | -1,535 | 954 | -1,010 | 1,600 | 3,276 |
| Debtors | 20,138 | 36,613 | 2,243 | -4,144 | -1,695 | 8,750 | 2,146 | -2,794 | 6,928 |
| Creditors | 12,477 | 80,640 | -5,953 | 5,954 | -27,604 | 13,017 | 2,138 | -3,905 | 16,354 |
| Accruals and Deferred Income | 0 | -49,678 | -1,458 | 30,802 | 20,334 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | -909 | 0 | 0 | 0 | 0 | 0 | 0 | 330 | 579 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | -8,216 | -56,187 | 35,825 | 28,578 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 3,909 | 0 | 0 | 0 | -1,000 | 500 | 0 | 500 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | -10,219 | -56,653 | 66,115 | -6,376 | 5,756 | -3,706 | -6,878 | 11,961 |
| overdraft | 0 | 0 | -18,424 | 15,517 | 2,907 | 0 | 0 | 0 | 0 |
| change in cash | 0 | -10,219 | -38,229 | 50,598 | -9,283 | 5,756 | -3,706 | -6,878 | 11,961 |
bingley car bodyshop limited Credit Report and Business Information
Bingley Car Bodyshop Limited Competitor Analysis
Perform a competitor analysis for bingley car bodyshop limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in BD16 area or any other competitors across 12 key performance metrics.
bingley car bodyshop limited Ownership
BINGLEY CAR BODYSHOP LIMITED group structure
Bingley Car Bodyshop Limited has no subsidiary companies.
Ultimate parent company
BINGLEY CAR BODYSHOP LIMITED
09384120
bingley car bodyshop limited directors
Bingley Car Bodyshop Limited currently has 2 directors. The longest serving directors include Mr Dmytro Brynycz (Jan 2015) and Mr Peter Earwaker (Apr 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Dmytro Brynycz | United Kingdom | 63 years | Jan 2015 | - | Director |
| Mr Peter Earwaker | 62 years | Apr 2017 | - | Director |
P&L
January 2024turnover
363.4k
+26%
operating profit
-3.9k
0%
gross margin
23.5%
+1.45%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
-3.1k
-4.56%
total assets
94k
+0.14%
cash
0
0%
net assets
Total assets minus all liabilities
bingley car bodyshop limited company details
company number
09384120
Type
Private limited with Share Capital
industry
45200 - Maintenance and repair of motor vehicles
incorporation date
January 2015
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
units 1 & 2 whitley street, bingley, west yorkshire, BD16 4JH
Bank
-
Legal Advisor
-
bingley car bodyshop limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bingley car bodyshop limited.
bingley car bodyshop limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BINGLEY CAR BODYSHOP LIMITED. This can take several minutes, an email will notify you when this has completed.
bingley car bodyshop limited Companies House Filings - See Documents
| date | description | view/download |
|---|
