godfrey group facilities limited

5

godfrey group facilities limited Company Information

Share GODFREY GROUP FACILITIES LIMITED
Live 
YoungSmallHigh

Company Number

09385162

Registered Address

pool park estate pool park, ruthin, LL15 2LW

Industry

General cleaning of buildings

 

Telephone

01745816688

Next Accounts Due

September 2024

Group Structure

View All

Directors

Andrew Godfrey9 Years

Shareholders

andrew godfrey 100%

godfrey group facilities limited Estimated Valuation

£919k

Pomanda estimates the enterprise value of GODFREY GROUP FACILITIES LIMITED at £919k based on a Turnover of £3.7m and 0.25x industry multiple (adjusted for size and gross margin).

godfrey group facilities limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of GODFREY GROUP FACILITIES LIMITED at £1.2m based on an EBITDA of £544.4k and a 2.19x industry multiple (adjusted for size and gross margin).

godfrey group facilities limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of GODFREY GROUP FACILITIES LIMITED at £1.1m based on Net Assets of £449.7k and 2.47x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Godfrey Group Facilities Limited Overview

Godfrey Group Facilities Limited is a live company located in ruthin, LL15 2LW with a Companies House number of 09385162. It operates in the general cleaning of buildings sector, SIC Code 81210. Founded in January 2015, it's largest shareholder is andrew godfrey with a 100% stake. Godfrey Group Facilities Limited is a young, small sized company, Pomanda has estimated its turnover at £3.7m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Godfrey Group Facilities Limited Health Check

Pomanda's financial health check has awarded Godfrey Group Facilities Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

8 Strong

positive_score

2 Regular

positive_score

1 Weak

size

Size

annual sales of £3.7m, make it larger than the average company (£273.4k)

£3.7m - Godfrey Group Facilities Limited

£273.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (4.9%)

19% - Godfrey Group Facilities Limited

4.9% - Industry AVG

production

Production

with a gross margin of 14.1%, this company has a higher cost of product (22.7%)

14.1% - Godfrey Group Facilities Limited

22.7% - Industry AVG

profitability

Profitability

an operating margin of 14.3% make it more profitable than the average company (4.5%)

14.3% - Godfrey Group Facilities Limited

4.5% - Industry AVG

employees

Employees

with 192 employees, this is above the industry average (20)

192 - Godfrey Group Facilities Limited

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £12.5k, the company has an equivalent pay structure (£12.5k)

£12.5k - Godfrey Group Facilities Limited

£12.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £19.3k, this is equally as efficient (£21.4k)

£19.3k - Godfrey Group Facilities Limited

£21.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 38 days, this is earlier than average (50 days)

38 days - Godfrey Group Facilities Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 76 days, this is slower than average (11 days)

76 days - Godfrey Group Facilities Limited

11 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Godfrey Group Facilities Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 43 weeks, this is more cash available to meet short term requirements (17 weeks)

43 weeks - Godfrey Group Facilities Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 60.1%, this is a lower level of debt than the average (74%)

60.1% - Godfrey Group Facilities Limited

74% - Industry AVG

GODFREY GROUP FACILITIES LIMITED financials

EXPORTms excel logo

Godfrey Group Facilities Limited's latest turnover from December 2022 is estimated at £3.7 million and the company has net assets of £449.7 thousand. According to their latest financial statements, Godfrey Group Facilities Limited has 192 employees and maintains cash reserves of £554.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Apr 2016
Turnover3,699,8072,109,3502,018,5792,193,9141,714,5991,539,821476,4920
Other Income Or Grants00000000
Cost Of Sales3,177,1041,844,4841,727,8981,833,9631,447,7431,274,542390,3850
Gross Profit522,703264,866290,680359,951266,856265,27986,1060
Admin Expenses-5,538249,750456,630290,822269,734163,28751,8130
Operating Profit528,24115,116-165,95069,129-2,878101,99234,2930
Interest Payable00000000
Interest Receivable11,4943161581,0521,185654760
Pre-Tax Profit539,73515,432-165,79270,181-1,693102,64634,3690
Tax-102,550-2,9320-13,3340-19,503-6,8740
Profit After Tax437,18512,500-165,79256,847-1,69383,14327,4950
Dividends Paid00000000
Retained Profit437,18512,500-165,79256,847-1,69383,14327,4950
Employee Costs2,391,3792,002,7111,389,0992,280,4051,321,3931,251,961861,8050
Number Of Employees192168116200111111890
EBITDA*544,40528,034-159,54471,687-1,508104,03735,1480

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Apr 2016
Tangible Assets186,53744,19262,02017,9754,7666,1364,2700
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets186,53744,19262,02017,9754,7666,1364,2700
Stock & work in progress00000000
Trade Debtors386,818175,183181,696240,407222,880152,94185,1830
Group Debtors00000000
Misc Debtors00000000
Cash554,236102,538150,493165,552114,986200,94360,5410
misc current assets00000000
total current assets941,054277,721332,189405,959337,866353,884145,7240
total assets1,127,591321,913394,209423,934342,632360,020149,9940
Bank overdraft00000000
Bank loan00000000
Trade Creditors 665,358301,014383,564256,354232,779248,2147,6830
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities000000113,9600
total current liabilities665,358301,014383,564256,354232,779248,214121,6430
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities0069200000
provisions12,5468,39710,5741,7669061,1668540
total long term liabilities12,5468,39710,6431,7869061,1668540
total liabilities677,904309,411394,207258,140233,685249,380122,4970
net assets449,68712,5022165,794108,947110,64027,4970
total shareholders funds449,68712,5022165,794108,947110,64027,4970
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Apr 2016
Operating Activities
Operating Profit528,24115,116-165,95069,129-2,878101,99234,2930
Depreciation16,16412,9186,4062,5581,3702,0458550
Amortisation00000000
Tax-102,550-2,9320-13,3340-19,503-6,8740
Stock00000000
Debtors211,635-6,513-58,71117,52769,93967,75885,1830
Creditors364,344-82,550127,21023,575-15,435240,5317,6830
Accruals and Deferred Income00000-113,960113,9600
Deferred Taxes & Provisions4,149-2,1778,808860-2603128540
Cash flow from operations598,713-53,11235,18565,261-87,142143,65965,5880
Investing Activities
capital expenditure-158,5094,910-50,451-15,7670-3,911-5,1250
Change in Investments00000000
cash flow from investments-158,5094,910-50,451-15,7670-3,911-5,1250
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities0-6949200000
share issue00000020
interest11,4943161581,0521,185654760
cash flow from financing11,4942472071,0721,185654780
cash and cash equivalents
cash451,698-47,955-15,05950,566-85,957140,40260,5410
overdraft00000000
change in cash451,698-47,955-15,05950,566-85,957140,40260,5410

godfrey group facilities limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for godfrey group facilities limited. Get real-time insights into godfrey group facilities limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Godfrey Group Facilities Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for godfrey group facilities limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

godfrey group facilities limited Ownership

GODFREY GROUP FACILITIES LIMITED group structure

Godfrey Group Facilities Limited has no subsidiary companies.

Ultimate parent company

GODFREY GROUP FACILITIES LIMITED

09385162

GODFREY GROUP FACILITIES LIMITED Shareholders

andrew godfrey 100%

godfrey group facilities limited directors

Godfrey Group Facilities Limited currently has 1 director, Mr Andrew Godfrey serving since Jan 2015.

officercountryagestartendrole
Mr Andrew GodfreyWales48 years Jan 2015- Director

P&L

December 2022

turnover

3.7m

+75%

operating profit

528.2k

0%

gross margin

14.2%

+12.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

449.7k

+34.97%

total assets

1.1m

+2.5%

cash

554.2k

+4.41%

net assets

Total assets minus all liabilities

godfrey group facilities limited company details

company number

09385162

Type

Private limited with Share Capital

industry

81210 - General cleaning of buildings

incorporation date

January 2015

age

9

accounts

Unaudited Abridged

ultimate parent company

None

previous names

c.e.m. contract services limited (August 2018)

incorporated

UK

address

pool park estate pool park, ruthin, LL15 2LW

last accounts submitted

December 2022

godfrey group facilities limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to godfrey group facilities limited. Currently there are 2 open charges and 1 have been satisfied in the past.

charges

godfrey group facilities limited Companies House Filings - See Documents

datedescriptionview/download