petworth chorus cic
petworth chorus cic Company Information
Company Number
09388400
Website
petfringe.co.ukRegistered Address
readers good books, market square, petworth, GU28 0AH
Industry
Performing arts
Telephone
01798808080
Next Accounts Due
December 2025
Group Structure
View All
Shareholders
drummond peter paviere 45.5%
arthur reader bullard 45.5%
View Allpetworth chorus cic Estimated Valuation
Pomanda estimates the enterprise value of PETWORTH CHORUS CIC at £7.1k based on a Turnover of £31.2k and 0.23x industry multiple (adjusted for size and gross margin).
petworth chorus cic Estimated Valuation
Pomanda estimates the enterprise value of PETWORTH CHORUS CIC at £0 based on an EBITDA of £-2.3k and a 1.21x industry multiple (adjusted for size and gross margin).
petworth chorus cic Estimated Valuation
Pomanda estimates the enterprise value of PETWORTH CHORUS CIC at £17.5k based on Net Assets of £8.3k and 2.12x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Petworth Chorus Cic Overview
Petworth Chorus Cic is a live company located in petworth, GU28 0AH with a Companies House number of 09388400. It operates in the performing arts sector, SIC Code 90010. Founded in January 2015, it's largest shareholder is drummond peter paviere with a 45.5% stake. Petworth Chorus Cic is a young, micro sized company, Pomanda has estimated its turnover at £31.2k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Petworth Chorus Cic Health Check
Pomanda's financial health check has awarded Petworth Chorus Cic a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
6 Weak
Size
annual sales of £31.2k, make it smaller than the average company (£281.8k)
£31.2k - Petworth Chorus Cic
£281.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 218%, show it is growing at a faster rate (6.8%)
218% - Petworth Chorus Cic
6.8% - Industry AVG
Production
with a gross margin of 8%, this company has a higher cost of product (34.8%)
8% - Petworth Chorus Cic
34.8% - Industry AVG
Profitability
an operating margin of -7.3% make it less profitable than the average company (1.1%)
-7.3% - Petworth Chorus Cic
1.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
2 - Petworth Chorus Cic
6 - Industry AVG
Pay Structure
on an average salary of £26.1k, the company has an equivalent pay structure (£26.1k)
- Petworth Chorus Cic
£26.1k - Industry AVG
Efficiency
resulting in sales per employee of £15.6k, this is less efficient (£69.3k)
£15.6k - Petworth Chorus Cic
£69.3k - Industry AVG
Debtor Days
it gets paid by customers after 89 days, this is later than average (8 days)
89 days - Petworth Chorus Cic
8 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Petworth Chorus Cic
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Petworth Chorus Cic
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Petworth Chorus Cic
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Petworth Chorus Cic
- - Industry AVG
PETWORTH CHORUS CIC financials
Petworth Chorus Cic's latest turnover from March 2024 is £31.2 thousand and the company has net assets of £8.3 thousand. According to their latest financial statements, Petworth Chorus Cic has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | 31,219 | 43,417 | 969 | 47,057 | 34,460 | 30,893 | 24,286 | ||
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | ||||
| Cost Of Sales | 0 | 33,531 | 15,290 | 18,757 | 21,045 | ||||
| Gross Profit | 969 | 13,526 | 19,170 | 12,136 | 3,241 | ||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Pre-Tax Profit | -2,272 | -748 | 9 | 2,089 | 470 | 1,971 | 804 | ||
| Tax | 0 | 0 | 0 | -396 | -94 | -374 | 0 | ||
| Profit After Tax | -2,272 | -748 | 9 | 1,693 | 376 | 1,597 | 804 | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Retained Profit | -2,272 | -748 | 9 | 1,693 | 376 | 1,597 | 804 | ||
| Employee Costs | |||||||||
| Number Of Employees | 2 | 4 | 4 | 9 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 595 | 595 | 595 | 595 | 0 | 595 | 595 | 595 | 595 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 595 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 595 | 595 | 595 | 595 | 595 | 595 | 595 | 595 | 595 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 7,656 | 9,929 | 14,782 | 0 | 0 | 0 | 0 | 775 | 733 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 9,109 | 9,689 | 4,791 | 3,896 | 3,899 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 388 | 388 |
| total current assets | 7,656 | 9,929 | 14,782 | 9,109 | 9,689 | 4,791 | 3,896 | 5,062 | 1,121 |
| total assets | 8,251 | 10,524 | 15,377 | 9,704 | 10,284 | 5,386 | 4,491 | 5,657 | 1,716 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 2,671 | 0 | 2,671 | 2,671 | 0 |
| other short term finances | 0 | 0 | 0 | 890 | 0 | 2,670 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 3,500 | 4,100 | 895 | 374 | 3,137 | 0 |
| total current liabilities | 0 | 0 | 0 | 4,390 | 6,771 | 3,565 | 3,045 | 5,808 | 0 |
| loans | 0 | 0 | 0 | 1,781 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,672 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 1,781 | 0 | 0 | 0 | 0 | 2,672 |
| total liabilities | 0 | 0 | 0 | 6,171 | 6,771 | 3,565 | 3,045 | 5,808 | 2,672 |
| net assets | 8,251 | 10,524 | 15,377 | 3,533 | 3,513 | 1,821 | 1,446 | -151 | -956 |
| total shareholders funds | 8,251 | 10,524 | 15,377 | 3,533 | 3,513 | 1,821 | 1,446 | -151 | -956 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | 0 | 0 | 0 | -396 | -94 | -374 | 0 | ||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -2,273 | -4,853 | 14,782 | 0 | 0 | 0 | -775 | 42 | 733 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | -3,500 | -600 | 3,205 | 521 | -2,763 | 3,137 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | -595 | 595 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | -2,671 | 2,671 | -2,671 | 0 | 2,671 | 0 |
| Other Short Term Loans | 0 | 0 | -890 | 890 | -2,670 | 2,670 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | -1,781 | 1,781 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,672 | 2,672 |
| share issue | |||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| cash flow from financing | -1 | -4,105 | 11 | 0 | -2 | 0 | 0 | ||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | -9,109 | -580 | 4,898 | 895 | -3 | 3,899 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | -9,109 | -580 | 4,898 | 895 | -3 | 3,899 | 0 |
petworth chorus cic Credit Report and Business Information
Petworth Chorus Cic Competitor Analysis
Perform a competitor analysis for petworth chorus cic by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in GU28 area or any other competitors across 12 key performance metrics.
petworth chorus cic Ownership
PETWORTH CHORUS CIC group structure
Petworth Chorus Cic has no subsidiary companies.
Ultimate parent company
PETWORTH CHORUS CIC
09388400
petworth chorus cic directors
Petworth Chorus Cic currently has 2 directors. The longest serving directors include Mr Arthur Bullard (Jan 2015) and Mr Peter Drummond (Jun 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Arthur Bullard | 71 years | Jan 2015 | - | Director | |
| Mr Peter Drummond | United Kingdom | 67 years | Jun 2016 | - | Director |
P&L
March 2024turnover
31.2k
-28%
operating profit
-2.3k
0%
gross margin
8%
+137.4%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
8.3k
-0.22%
total assets
8.3k
-0.22%
cash
0
0%
net assets
Total assets minus all liabilities
petworth chorus cic company details
company number
09388400
Type
Private limited with Share Capital
industry
90010 - Performing arts
incorporation date
January 2015
age
9
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
petfringe cic (October 2023)
petfringe limited (March 2017)
last accounts submitted
March 2024
address
readers good books, market square, petworth, GU28 0AH
accountant
-
auditor
-
petworth chorus cic Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to petworth chorus cic.
petworth chorus cic Companies House Filings - See Documents
| date | description | view/download |
|---|
