supreme carpets (uk) ltd

Live EstablishedSmallRapid

supreme carpets (uk) ltd Company Information

Share SUPREME CARPETS (UK) LTD

Company Number

09390951

Directors

Siab Ahmed

Shareholders

farah gulistan

uzma ahmed

View All

Group Structure

View All

Industry

Retail sale of carpets, rugs, wall and floor coverings in specialised stores

 

Registered Address

446 cheetham hill road, manchester, M8 9LE

supreme carpets (uk) ltd Estimated Valuation

£457.4k

Pomanda estimates the enterprise value of SUPREME CARPETS (UK) LTD at £457.4k based on a Turnover of £1.6m and 0.29x industry multiple (adjusted for size and gross margin).

supreme carpets (uk) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SUPREME CARPETS (UK) LTD at £0 based on an EBITDA of £-75.4k and a 3.05x industry multiple (adjusted for size and gross margin).

supreme carpets (uk) ltd Estimated Valuation

£55k

Pomanda estimates the enterprise value of SUPREME CARPETS (UK) LTD at £55k based on Net Assets of £28.8k and 1.91x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Supreme Carpets (uk) Ltd Overview

Supreme Carpets (uk) Ltd is a live company located in manchester, M8 9LE with a Companies House number of 09390951. It operates in the retail sale of carpets, rugs, wall and floor coverings in specialised stores sector, SIC Code 47530. Founded in January 2015, it's largest shareholder is farah gulistan with a 25% stake. Supreme Carpets (uk) Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.6m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Supreme Carpets (uk) Ltd Health Check

Pomanda's financial health check has awarded Supreme Carpets (Uk) Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £1.6m, make it smaller than the average company (£6.8m)

£1.6m - Supreme Carpets (uk) Ltd

£6.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (5.2%)

31% - Supreme Carpets (uk) Ltd

5.2% - Industry AVG

production

Production

with a gross margin of 30.7%, this company has a higher cost of product (44%)

30.7% - Supreme Carpets (uk) Ltd

44% - Industry AVG

profitability

Profitability

an operating margin of -4.9% make it less profitable than the average company (4.7%)

-4.9% - Supreme Carpets (uk) Ltd

4.7% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (41)

8 - Supreme Carpets (uk) Ltd

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.7k, the company has an equivalent pay structure (£32.7k)

£32.7k - Supreme Carpets (uk) Ltd

£32.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £194k, this is equally as efficient (£174.2k)

£194k - Supreme Carpets (uk) Ltd

£174.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 83 days, this is later than average (21 days)

83 days - Supreme Carpets (uk) Ltd

21 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 117 days, this is slower than average (46 days)

117 days - Supreme Carpets (uk) Ltd

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Supreme Carpets (uk) Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Supreme Carpets (uk) Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 92.3%, this is a higher level of debt than the average (52.5%)

92.3% - Supreme Carpets (uk) Ltd

52.5% - Industry AVG

SUPREME CARPETS (UK) LTD financials

EXPORTms excel logo

Supreme Carpets (Uk) Ltd's latest turnover from January 2024 is estimated at £1.6 million and the company has net assets of £28.8 thousand. According to their latest financial statements, Supreme Carpets (Uk) Ltd has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016
Turnover1,552,1072,202,7061,390,590695,664775,0851,151,3911,047,8141,464,876618,127
Other Income Or Grants
Cost Of Sales1,076,2371,426,440980,033462,379527,182788,682731,4671,048,603427,564
Gross Profit475,870776,267410,557233,285247,903362,709316,348416,273190,563
Admin Expenses551,300776,086423,197195,614221,027355,776272,510385,307190,638
Operating Profit-75,430181-12,64037,67126,8766,93343,83830,966-75
Interest Payable1,5631,525
Interest Receivable403234550167335
Pre-Tax Profit-75,430181-13,80036,38027,4266,93343,83831,134260
Tax-34-6,912-5,211-1,317-8,329-6,227-52
Profit After Tax-75,430147-13,80029,46822,2155,61635,50924,907208
Dividends Paid
Retained Profit-75,430147-13,80029,46822,2155,61635,50924,907208
Employee Costs261,596233,169210,429197,789222,372258,528253,707224,93599,018
Number Of Employees88888101094
EBITDA*-75,430181-9,64039,59726,8766,93343,83830,966-75

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016
Tangible Assets19,40823,66928,8658,7745,5876,8138,309
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets19,40823,66928,8658,7745,5876,8138,309
Stock & work in progress306,551242,845142,500
Trade Debtors355,935575,126459,576247,366209,846215,581
Group Debtors
Misc Debtors
Cash322,124146,609133,976
misc current assets
total current assets355,935575,126459,576628,675389,454247,366209,846215,581276,476
total assets375,343598,795488,441637,449395,041254,179218,155215,581276,476
Bank overdraft
Bank loan
Trade Creditors 346,503494,525384,318187,939157,531190,466276,168
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities469,426306,486
total current liabilities346,503494,525384,318469,426306,486187,939157,531190,466276,168
loans50,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities50,000
total liabilities346,503494,525384,318519,426306,486187,939157,531190,466276,168
net assets28,840104,270104,123118,02388,55566,24060,62425,115308
total shareholders funds28,840104,270104,123118,02388,55566,24060,62425,115308
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016
Operating Activities
Operating Profit-75,430181-12,64037,67126,8766,93343,83830,966-75
Depreciation3,0001,926
Amortisation
Tax-34-6,912-5,211-1,317-8,329-6,227-52
Stock-306,55163,706242,845-142,500142,500
Debtors-219,191115,550459,576-247,36637,520-5,735215,581
Creditors-148,022110,207384,318-187,93930,408-32,935-85,702276,168
Accruals and Deferred Income-469,426162,940306,486
Deferred Taxes & Provisions
Cash flow from operations-4,261-5,196-247,773131,919144,733-1,4968,309-134,044133,541
Investing Activities
capital expenditure4,2615,196-23,091-5,1131,2261,496-8,309
Change in Investments
cash flow from investments4,2615,196-23,091-5,1131,2261,496-8,309
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-50,00050,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100-100100
interest-1,160-1,291550167335
cash flow from financing-51,26048,70965067435
cash and cash equivalents
cash-322,124175,515146,609-133,976133,976
overdraft
change in cash-322,124175,515146,609-133,976133,976

supreme carpets (uk) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for supreme carpets (uk) ltd. Get real-time insights into supreme carpets (uk) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Supreme Carpets (uk) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for supreme carpets (uk) ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in M 8 area or any other competitors across 12 key performance metrics.

supreme carpets (uk) ltd Ownership

SUPREME CARPETS (UK) LTD group structure

Supreme Carpets (Uk) Ltd has no subsidiary companies.

Ultimate parent company

SUPREME CARPETS (UK) LTD

09390951

SUPREME CARPETS (UK) LTD Shareholders

farah gulistan 25%
uzma ahmed 25%
siab ahmed 25%
ikhlaq ahmed 25%

supreme carpets (uk) ltd directors

Supreme Carpets (Uk) Ltd currently has 1 director, Mr Siab Ahmed serving since Jan 2015.

officercountryagestartendrole
Mr Siab AhmedUnited Kingdom47 years Jan 2015- Director

P&L

January 2024

turnover

1.6m

-30%

operating profit

-75.4k

0%

gross margin

30.7%

-13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

28.8k

-0.72%

total assets

375.3k

-0.37%

cash

0

0%

net assets

Total assets minus all liabilities

supreme carpets (uk) ltd company details

company number

09390951

Type

Private limited with Share Capital

industry

47530 - Retail sale of carpets, rugs, wall and floor coverings in specialised stores

incorporation date

January 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

SK ACCOUNTANTS MCR LTD

auditor

-

address

446 cheetham hill road, manchester, M8 9LE

Bank

-

Legal Advisor

-

supreme carpets (uk) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to supreme carpets (uk) ltd.

supreme carpets (uk) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SUPREME CARPETS (UK) LTD. This can take several minutes, an email will notify you when this has completed.

supreme carpets (uk) ltd Companies House Filings - See Documents

datedescriptionview/download