talbot gate developments ltd

Live EstablishedSmallDeclining

talbot gate developments ltd Company Information

Share TALBOT GATE DEVELOPMENTS LTD

Company Number

09392843

Shareholders

leyla zehra pinarbasi

yasemin jale betts

View All

Group Structure

View All

Industry

Construction of domestic buildings

 +1

Registered Address

287 1st floor, 287 talbot road, stretford, manchester, M32 0YA

Website

-

talbot gate developments ltd Estimated Valuation

£884.8k

Pomanda estimates the enterprise value of TALBOT GATE DEVELOPMENTS LTD at £884.8k based on a Turnover of £2m and 0.43x industry multiple (adjusted for size and gross margin).

talbot gate developments ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of TALBOT GATE DEVELOPMENTS LTD at £0 based on an EBITDA of £-14.4k and a 3.62x industry multiple (adjusted for size and gross margin).

talbot gate developments ltd Estimated Valuation

£87.5k

Pomanda estimates the enterprise value of TALBOT GATE DEVELOPMENTS LTD at £87.5k based on Net Assets of £63.6k and 1.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Talbot Gate Developments Ltd Overview

Talbot Gate Developments Ltd is a live company located in manchester, M32 0YA with a Companies House number of 09392843. It operates in the development of building projects sector, SIC Code 41100. Founded in January 2015, it's largest shareholder is leyla zehra pinarbasi with a 34% stake. Talbot Gate Developments Ltd is a established, small sized company, Pomanda has estimated its turnover at £2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Talbot Gate Developments Ltd Health Check

Pomanda's financial health check has awarded Talbot Gate Developments Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £2m, make it larger than the average company (£1.4m)

£2m - Talbot Gate Developments Ltd

£1.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -24%, show it is growing at a slower rate (8%)

-24% - Talbot Gate Developments Ltd

8% - Industry AVG

production

Production

with a gross margin of 23%, this company has a comparable cost of product (23%)

23% - Talbot Gate Developments Ltd

23% - Industry AVG

profitability

Profitability

an operating margin of -0.8% make it less profitable than the average company (6.2%)

-0.8% - Talbot Gate Developments Ltd

6.2% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Talbot Gate Developments Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.8k, the company has an equivalent pay structure (£44.8k)

£44.8k - Talbot Gate Developments Ltd

£44.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £681.4k, this is more efficient (£237.8k)

£681.4k - Talbot Gate Developments Ltd

£237.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (26 days)

0 days - Talbot Gate Developments Ltd

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 138 days, this is slower than average (30 days)

138 days - Talbot Gate Developments Ltd

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 130 days, this is less than average (227 days)

130 days - Talbot Gate Developments Ltd

227 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (12 weeks)

8 weeks - Talbot Gate Developments Ltd

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 92.1%, this is a higher level of debt than the average (73.7%)

92.1% - Talbot Gate Developments Ltd

73.7% - Industry AVG

TALBOT GATE DEVELOPMENTS LTD financials

EXPORTms excel logo

Talbot Gate Developments Ltd's latest turnover from March 2024 is estimated at £2 million and the company has net assets of £63.6 thousand. According to their latest financial statements, Talbot Gate Developments Ltd has 3 employees and maintains cash reserves of £122.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Jan 2017Jan 2016
Turnover2,044,1113,138,8723,233,5504,687,0033,631,3406,305,8193,751,910
Other Income Or Grants
Cost Of Sales1,574,2552,425,3872,538,8003,691,3422,791,3604,736,3342,786,841
Gross Profit469,856713,485694,750995,661839,9801,569,485965,070
Admin Expenses486,668732,151792,4471,067,518985,7561,343,835665,317
Operating Profit-16,812-18,666-97,697-71,857-145,776225,650299,753
Interest Payable3,5519,0674,823
Interest Receivable3,72876464113154602398
Pre-Tax Profit-16,635-26,969-101,879-71,726-145,722226,252300,151
Tax-42,988-57,029
Profit After Tax-16,635-26,969-101,879-71,726-145,722183,264243,122
Dividends Paid
Retained Profit-16,635-26,969-101,879-71,726-145,722183,264243,122
Employee Costs134,390133,077127,048120,889122,1081,011,839122,340
Number Of Employees33333243
EBITDA*-14,402-13,437-92,384-65,438-139,357231,034300,045

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Jan 2017Jan 2016
Tangible Assets1,1203,5308,99311,83118,25019,4946,708
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,1203,5308,99311,83118,25019,4946,708
Stock & work in progress564,000845,0001,056,3501,056,350941,133371,910670,931
Trade Debtors1,247137,411681,300267,319
Group Debtors
Misc Debtors110,663109,833
Cash122,13419,87316,101154,852106,9891,431159,072100
misc current assets
total current assets798,044974,7061,072,4511,211,2021,185,5331,054,6411,097,322100
total assets799,164978,2361,081,4441,223,0331,203,7831,074,1351,104,030100
Bank overdraft5,76423,375142,901
Bank loan
Trade Creditors 596,448585,919598,181928,305911,815639,945855,533
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities107,815275,856230,95569,050
total current liabilities710,027885,150972,037997,355911,815639,945855,533
loans23,33410,648
hp & lease commitments
Accruals and Deferred Income14,3927,5004,0004,000
other liabilities
provisions2,2482,2482,2482,2483,7043,7041,275
total long term liabilities25,58212,8962,24816,64011,2047,7045,275
total liabilities735,609898,046974,2851,013,995923,019647,649860,808
net assets63,55580,190107,159209,038280,764426,486243,222100
total shareholders funds63,55580,190107,159209,038280,764426,486243,222100
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Jan 2017Jan 2016
Operating Activities
Operating Profit-16,812-18,666-97,697-71,857-145,776225,650299,753
Depreciation2,4105,2295,3136,4196,4195,384292
Amortisation
Tax-42,988-57,029
Stock-281,000-211,350115,217569,223-299,021670,931
Debtors2,077109,833-137,411-543,889413,981267,319
Creditors10,529-12,262-330,12416,490271,870-215,588855,533
Accruals and Deferred Income-168,04144,901147,51375,9423,5004,000
Deferred Taxes & Provisions-1,4562,4291,275
Cash flow from operations107,009120,719-274,99547,732110,679-140,073165,574
Investing Activities
capital expenditure234-2,475-5,175-18,170-7,000
Change in Investments
cash flow from investments234-2,475-5,175-18,170-7,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans12,68610,648
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest177-8,303-4,18213154602398
cash flow from financing12,8632,345-4,18213154602398100
cash and cash equivalents
cash102,2613,772-138,75147,863105,558-157,641158,972100
overdraft-17,611-119,526142,901
change in cash119,872123,298-281,65247,863105,558-157,641158,972100

talbot gate developments ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for talbot gate developments ltd. Get real-time insights into talbot gate developments ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Talbot Gate Developments Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for talbot gate developments ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in M32 area or any other competitors across 12 key performance metrics.

talbot gate developments ltd Ownership

TALBOT GATE DEVELOPMENTS LTD group structure

Talbot Gate Developments Ltd has no subsidiary companies.

Ultimate parent company

TALBOT GATE DEVELOPMENTS LTD

09392843

TALBOT GATE DEVELOPMENTS LTD Shareholders

leyla zehra pinarbasi 34%
yasemin jale betts 33%
sami enver pinarbasi 33%

talbot gate developments ltd directors

Talbot Gate Developments Ltd currently has 3 directors. The longest serving directors include Dr Sami Pinarbasi (Jan 2015) and Mrs Yasemin Betts (Mar 2017).

officercountryagestartendrole
Dr Sami PinarbasiEngland39 years Jan 2015- Director
Mrs Yasemin BettsEngland37 years Mar 2017- Director
Miss Leyla PinarbasiEngland31 years Mar 2017- Director

P&L

March 2024

turnover

2m

-35%

operating profit

-16.8k

0%

gross margin

23%

+1.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

63.6k

-0.21%

total assets

799.2k

-0.18%

cash

122.1k

+5.15%

net assets

Total assets minus all liabilities

talbot gate developments ltd company details

company number

09392843

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

41100 - Development of building projects

incorporation date

January 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

eurosolar euro ltd. (June 2016)

accountant

-

auditor

-

address

287 1st floor, 287 talbot road, stretford, manchester, M32 0YA

Bank

HSBC BANK

Legal Advisor

-

talbot gate developments ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to talbot gate developments ltd. Currently there are 3 open charges and 0 have been satisfied in the past.

talbot gate developments ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TALBOT GATE DEVELOPMENTS LTD. This can take several minutes, an email will notify you when this has completed.

talbot gate developments ltd Companies House Filings - See Documents

datedescriptionview/download