griffon homes (beloe) limited
griffon homes (beloe) limited Company Information
Company Number
09394838
Next Accounts
Oct 2025
Shareholders
stephen brian storey
jonathan rhodri morgan
Group Structure
View All
Industry
Development of building projects
Registered Address
31 walton crescent, winford, bristol, BS40 8DD
Website
-griffon homes (beloe) limited Estimated Valuation
Pomanda estimates the enterprise value of GRIFFON HOMES (BELOE) LIMITED at £394.5k based on a Turnover of £1.1m and 0.35x industry multiple (adjusted for size and gross margin).
griffon homes (beloe) limited Estimated Valuation
Pomanda estimates the enterprise value of GRIFFON HOMES (BELOE) LIMITED at £599k based on an EBITDA of £225.6k and a 2.65x industry multiple (adjusted for size and gross margin).
griffon homes (beloe) limited Estimated Valuation
Pomanda estimates the enterprise value of GRIFFON HOMES (BELOE) LIMITED at £6.4k based on Net Assets of £4.3k and 1.49x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Griffon Homes (beloe) Limited Overview
Griffon Homes (beloe) Limited is a live company located in bristol, BS40 8DD with a Companies House number of 09394838. It operates in the development of building projects sector, SIC Code 41100. Founded in January 2015, it's largest shareholder is stephen brian storey with a 50% stake. Griffon Homes (beloe) Limited is a established, small sized company, Pomanda has estimated its turnover at £1.1m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Griffon Homes (beloe) Limited Health Check
Pomanda's financial health check has awarded Griffon Homes (Beloe) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £1.1m, make it smaller than the average company (£2.3m)
- Griffon Homes (beloe) Limited
£2.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -33%, show it is growing at a slower rate (5.5%)
- Griffon Homes (beloe) Limited
5.5% - Industry AVG
Production
with a gross margin of 9.6%, this company has a higher cost of product (26.2%)
- Griffon Homes (beloe) Limited
26.2% - Industry AVG
Profitability
an operating margin of 19.8% make it more profitable than the average company (7.5%)
- Griffon Homes (beloe) Limited
7.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
2 - Griffon Homes (beloe) Limited
6 - Industry AVG
Pay Structure
on an average salary of £47.6k, the company has an equivalent pay structure (£47.6k)
- Griffon Homes (beloe) Limited
£47.6k - Industry AVG
Efficiency
resulting in sales per employee of £570.9k, this is more efficient (£276.6k)
- Griffon Homes (beloe) Limited
£276.6k - Industry AVG
Debtor Days
it gets paid by customers after 103 days, this is later than average (27 days)
- Griffon Homes (beloe) Limited
27 days - Industry AVG
Creditor Days
its suppliers are paid after 119 days, this is slower than average (31 days)
- Griffon Homes (beloe) Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Griffon Homes (beloe) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Griffon Homes (beloe) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.8%, this is a higher level of debt than the average (73%)
98.8% - Griffon Homes (beloe) Limited
73% - Industry AVG
GRIFFON HOMES (BELOE) LIMITED financials
Griffon Homes (Beloe) Limited's latest turnover from January 2024 is estimated at £1.1 million and the company has net assets of £4.3 thousand. According to their latest financial statements, Griffon Homes (Beloe) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 20,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 20,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 322,418 | 2,560,935 | 1,047,167 | 1,151,937 | 342,434 | 420,246 | 563,452 | 292,651 | 218,645 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,004 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 322,418 | 2,560,935 | 1,047,167 | 1,151,937 | 342,434 | 420,246 | 563,452 | 292,651 | 224,649 |
| total assets | 342,718 | 2,560,935 | 1,047,167 | 1,151,937 | 342,434 | 420,246 | 563,452 | 292,651 | 224,649 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 338,449 | 2,725,887 | 1,015,373 | 1,216,026 | 403,740 | 287,590 | 327,569 | 183,608 | 98,523 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 338,449 | 2,725,887 | 1,015,373 | 1,216,026 | 403,740 | 287,590 | 327,569 | 183,608 | 98,523 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 338,449 | 2,725,887 | 1,015,373 | 1,216,026 | 403,740 | 287,590 | 327,569 | 183,608 | 98,523 |
| net assets | 4,269 | -164,952 | 31,794 | -64,089 | -61,306 | 132,656 | 235,883 | 109,043 | 126,126 |
| total shareholders funds | 4,269 | -164,952 | 31,794 | -64,089 | -61,306 | 132,656 | 235,883 | 109,043 | 126,126 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -2,238,517 | 1,513,768 | -104,770 | 809,503 | -77,812 | -143,206 | 270,801 | 74,006 | 218,645 |
| Creditors | -2,387,438 | 1,710,514 | -200,653 | 812,286 | 116,150 | -39,979 | 143,961 | 85,085 | 98,523 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,004 | 6,004 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,004 | 6,004 |
griffon homes (beloe) limited Credit Report and Business Information
Griffon Homes (beloe) Limited Competitor Analysis
Perform a competitor analysis for griffon homes (beloe) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in BS40 area or any other competitors across 12 key performance metrics.
griffon homes (beloe) limited Ownership
GRIFFON HOMES (BELOE) LIMITED group structure
Griffon Homes (Beloe) Limited has no subsidiary companies.
Ultimate parent company
GRIFFON HOMES (BELOE) LIMITED
09394838
griffon homes (beloe) limited directors
Griffon Homes (Beloe) Limited currently has 2 directors. The longest serving directors include Mr Jonathan Morgan (Jan 2015) and Mr Stephen Storey (Jan 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jonathan Morgan | United Kingdom | 49 years | Jan 2015 | - | Director |
| Mr Stephen Storey | 64 years | Jan 2015 | - | Director |
P&L
January 2024turnover
1.1m
-87%
operating profit
225.6k
0%
gross margin
9.7%
-2.75%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
4.3k
-1.03%
total assets
342.7k
-0.87%
cash
0
0%
net assets
Total assets minus all liabilities
griffon homes (beloe) limited company details
company number
09394838
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
January 2015
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
31 walton crescent, winford, bristol, BS40 8DD
Bank
-
Legal Advisor
-
griffon homes (beloe) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 11 charges/mortgages relating to griffon homes (beloe) limited. Currently there are 4 open charges and 7 have been satisfied in the past.
griffon homes (beloe) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GRIFFON HOMES (BELOE) LIMITED. This can take several minutes, an email will notify you when this has completed.
griffon homes (beloe) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
