exemplar company solutions ltd
exemplar company solutions ltd Company Information
Company Number
09397559
Next Accounts
Oct 2025
Shareholders
denise stygal-watson
simon mccoy
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
34 long park, amersham, buckinghamshire, HP6 5LA
Website
www.exemplarltd.co.ukexemplar company solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of EXEMPLAR COMPANY SOLUTIONS LTD at £1.1k based on a Turnover of £2.7k and 0.39x industry multiple (adjusted for size and gross margin).
exemplar company solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of EXEMPLAR COMPANY SOLUTIONS LTD at £0 based on an EBITDA of £-57 and a 2.88x industry multiple (adjusted for size and gross margin).
exemplar company solutions ltd Estimated Valuation
Pomanda estimates the enterprise value of EXEMPLAR COMPANY SOLUTIONS LTD at £1.3k based on Net Assets of £587 and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Exemplar Company Solutions Ltd Overview
Exemplar Company Solutions Ltd is a live company located in buckinghamshire, HP6 5LA with a Companies House number of 09397559. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2015, it's largest shareholder is denise stygal-watson with a 50% stake. Exemplar Company Solutions Ltd is a established, micro sized company, Pomanda has estimated its turnover at £2.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Exemplar Company Solutions Ltd Health Check
Pomanda's financial health check has awarded Exemplar Company Solutions Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
7 Weak
Size
annual sales of £2.7k, make it smaller than the average company (£4m)
- Exemplar Company Solutions Ltd
£4m - Industry AVG
Growth
3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (7.9%)
- Exemplar Company Solutions Ltd
7.9% - Industry AVG
Production
with a gross margin of 17.1%, this company has a higher cost of product (38.4%)
- Exemplar Company Solutions Ltd
38.4% - Industry AVG
Profitability
an operating margin of -2.1% make it less profitable than the average company (5.6%)
- Exemplar Company Solutions Ltd
5.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (24)
- Exemplar Company Solutions Ltd
24 - Industry AVG
Pay Structure
on an average salary of £49.8k, the company has an equivalent pay structure (£49.8k)
- Exemplar Company Solutions Ltd
£49.8k - Industry AVG
Efficiency
resulting in sales per employee of £2.7k, this is less efficient (£153.8k)
- Exemplar Company Solutions Ltd
£153.8k - Industry AVG
Debtor Days
it gets paid by customers after 78 days, this is later than average (39 days)
- Exemplar Company Solutions Ltd
39 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Exemplar Company Solutions Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Exemplar Company Solutions Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Exemplar Company Solutions Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Exemplar Company Solutions Ltd
- - Industry AVG
EXEMPLAR COMPANY SOLUTIONS LTD financials
Exemplar Company Solutions Ltd's latest turnover from January 2024 is estimated at £2.7 thousand and the company has net assets of £587. According to their latest financial statements, we estimate that Exemplar Company Solutions Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||||
| Intangible Assets | |||||||||
| Investments & Other | 10 | 10 | 10 | 10 | 10 | 10 | 10 | ||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | 10 | 10 | 10 | 10 | 10 | 10 | 10 | ||
| Stock & work in progress | |||||||||
| Trade Debtors | 587 | 644 | 739 | 885 | 1,013 | 2,403 | 2,857 | 300 | 28,811 |
| Group Debtors | |||||||||
| Misc Debtors | |||||||||
| Cash | |||||||||
| misc current assets | |||||||||
| total current assets | 587 | 644 | 739 | 885 | 1,013 | 2,403 | 2,857 | 300 | 28,811 |
| total assets | 587 | 644 | 749 | 895 | 1,023 | 2,413 | 2,867 | 310 | 28,821 |
| Bank overdraft | |||||||||
| Bank loan | |||||||||
| Trade Creditors | 1,195 | 1,538 | 1,200 | ||||||
| Group/Directors Accounts | |||||||||
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | |||||||||
| total current liabilities | 1,195 | 1,538 | 1,200 | ||||||
| loans | |||||||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | 26,038 | ||||||||
| other liabilities | |||||||||
| provisions | |||||||||
| total long term liabilities | 26,038 | ||||||||
| total liabilities | 1,195 | 1,538 | 1,200 | 26,038 | |||||
| net assets | 587 | 644 | 749 | 895 | 1,023 | 1,218 | 1,329 | -890 | 2,783 |
| total shareholders funds | 587 | 644 | 749 | 895 | 1,023 | 1,218 | 1,329 | -890 | 2,783 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | |||||||||
| Amortisation | |||||||||
| Tax | |||||||||
| Stock | |||||||||
| Debtors | -57 | -95 | -146 | -128 | -1,390 | -454 | 2,557 | -28,511 | 28,811 |
| Creditors | -1,195 | -343 | 338 | 1,200 | |||||
| Accruals and Deferred Income | -26,038 | 26,038 | |||||||
| Deferred Taxes & Provisions | |||||||||
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | -10 | 10 | |||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | |||||||||
| Other Short Term Loans | |||||||||
| Long term loans | |||||||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | |||||||||
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | |||||||||
| overdraft | |||||||||
| change in cash |
exemplar company solutions ltd Credit Report and Business Information
Exemplar Company Solutions Ltd Competitor Analysis
Perform a competitor analysis for exemplar company solutions ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in HP6 area or any other competitors across 12 key performance metrics.
exemplar company solutions ltd Ownership
EXEMPLAR COMPANY SOLUTIONS LTD group structure
Exemplar Company Solutions Ltd has no subsidiary companies.
Ultimate parent company
EXEMPLAR COMPANY SOLUTIONS LTD
09397559
exemplar company solutions ltd directors
Exemplar Company Solutions Ltd currently has 2 directors. The longest serving directors include Mrs Denise Stygal-Watson (Jan 2015) and Mr Simon McCoy (Jan 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Denise Stygal-Watson | United Kingdom | 61 years | Jan 2015 | - | Director |
| Mr Simon McCoy | England | 61 years | Jan 2015 | - | Director |
P&L
January 2024turnover
2.7k
-5%
operating profit
-57
0%
gross margin
17.1%
-1.81%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
587
-0.09%
total assets
587
-0.09%
cash
0
0%
net assets
Total assets minus all liabilities
exemplar company solutions ltd company details
company number
09397559
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
January 2015
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
atcobolt consulting associates ltd (October 2015)
atcolbolt consulting associates ltd (January 2015)
accountant
-
auditor
-
address
34 long park, amersham, buckinghamshire, HP6 5LA
Bank
-
Legal Advisor
-
exemplar company solutions ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to exemplar company solutions ltd.
exemplar company solutions ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EXEMPLAR COMPANY SOLUTIONS LTD. This can take several minutes, an email will notify you when this has completed.
exemplar company solutions ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
