planet v music ltd
planet v music ltd Company Information
Group Structure
View All
Industry
Sound recording and music publishing activities
Registered Address
50 st marys crescent, london, barnet, NW4 4LH
Website
www.musicplanet.co.nzplanet v music ltd Estimated Valuation
Pomanda estimates the enterprise value of PLANET V MUSIC LTD at £67.4k based on a Turnover of £191.9k and 0.35x industry multiple (adjusted for size and gross margin).
planet v music ltd Estimated Valuation
Pomanda estimates the enterprise value of PLANET V MUSIC LTD at £23.6k based on an EBITDA of £12.5k and a 1.88x industry multiple (adjusted for size and gross margin).
planet v music ltd Estimated Valuation
Pomanda estimates the enterprise value of PLANET V MUSIC LTD at £1.8k based on Net Assets of £1k and 1.78x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Planet V Music Ltd Overview
Planet V Music Ltd is a live company located in barnet, NW4 4LH with a Companies House number of 09402420. It operates in the sound recording and music publishing activities sector, SIC Code 59200. Founded in January 2015, it's largest shareholder is garfield bryan with a 100% stake. Planet V Music Ltd is a established, micro sized company, Pomanda has estimated its turnover at £191.9k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Planet V Music Ltd Health Check
Pomanda's financial health check has awarded Planet V Music Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £191.9k, make it smaller than the average company (£367k)
- Planet V Music Ltd
£367k - Industry AVG
Growth
3 year (CAGR) sales growth of 96%, show it is growing at a faster rate (15.6%)
- Planet V Music Ltd
15.6% - Industry AVG
Production
with a gross margin of 18.7%, this company has a higher cost of product (41.1%)
- Planet V Music Ltd
41.1% - Industry AVG
Profitability
an operating margin of 6.5% make it as profitable than the average company (7.2%)
- Planet V Music Ltd
7.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (2)
1 - Planet V Music Ltd
2 - Industry AVG
Pay Structure
on an average salary of £36.3k, the company has an equivalent pay structure (£36.3k)
- Planet V Music Ltd
£36.3k - Industry AVG
Efficiency
resulting in sales per employee of £191.9k, this is more efficient (£130.2k)
- Planet V Music Ltd
£130.2k - Industry AVG
Debtor Days
it gets paid by customers after 143 days, this is later than average (31 days)
- Planet V Music Ltd
31 days - Industry AVG
Creditor Days
its suppliers are paid after 138 days, this is slower than average (30 days)
- Planet V Music Ltd
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Planet V Music Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Planet V Music Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.7%, this is a higher level of debt than the average (73.2%)
98.7% - Planet V Music Ltd
73.2% - Industry AVG
PLANET V MUSIC LTD financials
Planet V Music Ltd's latest turnover from January 2024 is estimated at £191.9 thousand and the company has net assets of £1 thousand. According to their latest financial statements, Planet V Music Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 5,639 | 3,749 | 3,112 | 3,112 | 2,595 | 2,595 | 3,460 | 1,750 | 1,750 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 5,639 | 3,749 | 3,112 | 3,112 | 2,595 | 2,595 | 3,460 | 1,750 | 1,750 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 75,357 | 71,450 | 72,689 | 4,630 | 300 | 300 | 6,028 | 15,615 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,011 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 75,357 | 71,450 | 72,689 | 4,630 | 300 | 300 | 6,028 | 15,615 | 2,011 |
| total assets | 80,996 | 75,199 | 75,801 | 7,742 | 2,895 | 2,895 | 9,488 | 17,365 | 3,761 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 59,110 | 51,997 | 42,966 | 12,619 | 13,710 | 13,710 | 10,843 | 5,216 | 3,412 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 59,110 | 51,997 | 42,966 | 12,619 | 13,710 | 13,710 | 10,843 | 5,216 | 3,412 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 20,860 | 31,579 | 50,000 | 50,000 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 20,860 | 31,579 | 50,000 | 50,000 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 79,970 | 83,576 | 92,966 | 62,619 | 13,710 | 13,710 | 10,843 | 5,216 | 3,412 |
| net assets | 1,026 | -8,377 | -17,165 | -54,877 | -10,815 | -10,815 | -1,355 | 12,149 | 349 |
| total shareholders funds | 1,026 | -8,377 | -17,165 | -54,877 | -10,815 | -10,815 | -1,355 | 12,149 | 349 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 0 | 0 | 0 | 250 | |||||
| Amortisation | 0 | 0 | 0 | 0 | |||||
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 3,907 | -1,239 | 68,059 | 4,330 | 0 | -5,728 | -9,587 | 15,615 | 0 |
| Creditors | 7,113 | 9,031 | 30,347 | -1,091 | 0 | 2,867 | 5,627 | 1,804 | 3,412 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -10,719 | -18,421 | 0 | 50,000 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,011 | 2,011 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,011 | 2,011 |
planet v music ltd Credit Report and Business Information
Planet V Music Ltd Competitor Analysis
Perform a competitor analysis for planet v music ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in NW4 area or any other competitors across 12 key performance metrics.
planet v music ltd Ownership
PLANET V MUSIC LTD group structure
Planet V Music Ltd has no subsidiary companies.
Ultimate parent company
PLANET V MUSIC LTD
09402420
planet v music ltd directors
Planet V Music Ltd currently has 1 director, Mr Garfield Bryan serving since Jan 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Garfield Bryan | England | 60 years | Jan 2015 | - | Director |
P&L
January 2024turnover
191.9k
-5%
operating profit
12.5k
0%
gross margin
18.7%
+16.24%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
1k
-1.12%
total assets
81k
+0.08%
cash
0
0%
net assets
Total assets minus all liabilities
planet v music ltd company details
company number
09402420
Type
Private limited with Share Capital
industry
59200 - Sound recording and music publishing activities
incorporation date
January 2015
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
plant v music ltd (January 2015)
accountant
-
auditor
-
address
50 st marys crescent, london, barnet, NW4 4LH
Bank
-
Legal Advisor
-
planet v music ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to planet v music ltd.
planet v music ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PLANET V MUSIC LTD. This can take several minutes, an email will notify you when this has completed.
planet v music ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
