climed limited

2.5

climed limited Company Information

Share CLIMED LIMITED
Live 
YoungSmallLow

Company Number

09402896

Website

-

Registered Address

68b hollies the furlong, wolverhampton, west midlands, WV11 1SL

Industry

Other human health activities

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Sanjay Gupta9 Years

Shareholders

sanjay kumar gupta 100%

climed limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of CLIMED LIMITED at £1.5m based on a Turnover of £4.2m and 0.36x industry multiple (adjusted for size and gross margin).

climed limited Estimated Valuation

£418.6k

Pomanda estimates the enterprise value of CLIMED LIMITED at £418.6k based on an EBITDA of £128.1k and a 3.27x industry multiple (adjusted for size and gross margin).

climed limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of CLIMED LIMITED at £2.2m based on Net Assets of £958.5k and 2.32x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Climed Limited Overview

Climed Limited is a live company located in west midlands, WV11 1SL with a Companies House number of 09402896. It operates in the other human health activities sector, SIC Code 86900. Founded in January 2015, it's largest shareholder is sanjay kumar gupta with a 100% stake. Climed Limited is a young, small sized company, Pomanda has estimated its turnover at £4.2m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Climed Limited Health Check

Pomanda's financial health check has awarded Climed Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £4.2m, make it larger than the average company (£720.8k)

£4.2m - Climed Limited

£720.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (5.3%)

2% - Climed Limited

5.3% - Industry AVG

production

Production

with a gross margin of 20.5%, this company has a higher cost of product (35.9%)

20.5% - Climed Limited

35.9% - Industry AVG

profitability

Profitability

an operating margin of 3% make it less profitable than the average company (6%)

3% - Climed Limited

6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (19)

1 - Climed Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.6k, the company has an equivalent pay structure (£24.6k)

£24.6k - Climed Limited

£24.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £4.2m, this is more efficient (£43.2k)

£4.2m - Climed Limited

£43.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 131 days, this is later than average (22 days)

131 days - Climed Limited

22 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 61 days, this is slower than average (18 days)

61 days - Climed Limited

18 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Climed Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Climed Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 36.9%, this is a higher level of debt than the average (21.7%)

36.9% - Climed Limited

21.7% - Industry AVG

CLIMED LIMITED financials

EXPORTms excel logo

Climed Limited's latest turnover from March 2023 is estimated at £4.2 million and the company has net assets of £958.5 thousand. According to their latest financial statements, Climed Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover4,207,9764,560,6924,224,6153,912,6453,107,7415,272,5523,657,388805,957
Other Income Or Grants00000000
Cost Of Sales3,344,1733,631,1213,424,1143,098,0212,466,6074,111,9062,777,392620,895
Gross Profit863,803929,571800,501814,625641,1341,160,646879,996185,062
Admin Expenses735,710797,931724,839679,677467,508977,573728,948-23,024
Operating Profit128,093131,64075,662134,948173,626183,073151,048208,086
Interest Payable00000000
Interest Receivable0000005341,069
Pre-Tax Profit128,093131,64075,662134,948173,626183,073151,583209,155
Tax-24,338-25,012-14,376-25,640-32,989-34,784-30,316-41,831
Profit After Tax103,755106,62861,286109,308140,637148,289121,266167,324
Dividends Paid00000000
Retained Profit103,755106,62861,286109,308140,637148,289121,266167,324
Employee Costs24,60923,37222,82622,29021,8621,717,5781,192,993274,508
Number Of Employees11111815713
EBITDA*128,093131,64075,662134,948173,626183,073151,048208,086

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets0285611222520,24325,3040
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets0285611222520,24325,3040
Stock & work in progress00000000
Trade Debtors1,519,1411,606,8151,367,3351,299,8141,070,045886,228624,44755,954
Group Debtors00000000
Misc Debtors00000000
Cash0000000427,406
misc current assets00000000
total current assets1,519,1411,606,8151,367,3351,299,8141,070,045886,228624,447483,360
total assets1,519,1411,606,8431,367,3911,299,9261,070,270906,471649,751483,360
Bank overdraft00000000
Bank loan00000000
Trade Creditors 560,648752,105619,281613,102492,754469,592361,161316,035
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities560,648752,105619,281613,102492,754469,592361,161316,035
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities00000000
total liabilities560,648752,105619,281613,102492,754469,592361,161316,035
net assets958,493854,738748,110686,824577,516436,879288,590167,325
total shareholders funds958,493854,738748,110686,824577,516436,879288,590167,325
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit128,093131,64075,662134,948173,626183,073151,048208,086
Depreciation00000000
Amortisation00000000
Tax-24,338-25,012-14,376-25,640-32,989-34,784-30,316-41,831
Stock00000000
Debtors-87,674239,48067,521229,769183,817261,781568,49355,954
Creditors-191,457132,8246,179120,34823,162108,43145,126316,035
Accruals and Deferred Income00000000
Deferred Taxes & Provisions00000000
Cash flow from operations-28-28-56-113-20,018-5,061-402,635426,336
Investing Activities
capital expenditure28285611320,0185,061-25,3040
Change in Investments00000000
cash flow from investments28285611320,0185,061-25,3040
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue000000-11
interest0000005341,069
cash flow from financing0000005331,070
cash and cash equivalents
cash000000-427,406427,406
overdraft00000000
change in cash000000-427,406427,406

climed limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for climed limited. Get real-time insights into climed limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Climed Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for climed limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

climed limited Ownership

CLIMED LIMITED group structure

Climed Limited has no subsidiary companies.

Ultimate parent company

CLIMED LIMITED

09402896

CLIMED LIMITED Shareholders

sanjay kumar gupta 100%

climed limited directors

Climed Limited currently has 1 director, Dr Sanjay Gupta serving since Jan 2015.

officercountryagestartendrole
Dr Sanjay GuptaUnited Kingdom50 years Jan 2015- Director

P&L

March 2023

turnover

4.2m

-8%

operating profit

128.1k

0%

gross margin

20.6%

+0.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

958.5k

+0.12%

total assets

1.5m

-0.05%

cash

0

0%

net assets

Total assets minus all liabilities

climed limited company details

company number

09402896

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

January 2015

age

9

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

68b hollies the furlong, wolverhampton, west midlands, WV11 1SL

last accounts submitted

March 2023

climed limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to climed limited.

charges

climed limited Companies House Filings - See Documents

datedescriptionview/download