silverdove limited
silverdove limited Company Information
Company Number
09403705
Website
www.silverdovegroup.comRegistered Address
c/o whiteside & davies, 158 cromwell road, salford, M6 6DE
Industry
Buying and selling of own real estate
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Directors
Maurice Freund9 Years
Shareholders
maurice freund 100%
silverdove limited Estimated Valuation
Pomanda estimates the enterprise value of SILVERDOVE LIMITED at £486.4k based on a Turnover of £180.3k and 2.7x industry multiple (adjusted for size and gross margin).
silverdove limited Estimated Valuation
Pomanda estimates the enterprise value of SILVERDOVE LIMITED at £398.3k based on an EBITDA of £64.4k and a 6.18x industry multiple (adjusted for size and gross margin).
silverdove limited Estimated Valuation
Pomanda estimates the enterprise value of SILVERDOVE LIMITED at £0 based on Net Assets of £-39.6k and 1.5x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Silverdove Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Silverdove Limited Overview
Silverdove Limited is a live company located in salford, M6 6DE with a Companies House number of 09403705. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 2015, it's largest shareholder is maurice freund with a 100% stake. Silverdove Limited is a young, micro sized company, Pomanda has estimated its turnover at £180.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Silverdove Limited Health Check
Pomanda's financial health check has awarded Silverdove Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
0 Strong
4 Regular
5 Weak
Size
annual sales of £180.3k, make it smaller than the average company (£848.8k)
- Silverdove Limited
£848.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (1.8%)
- Silverdove Limited
1.8% - Industry AVG
Production
with a gross margin of 70.4%, this company has a comparable cost of product (70.4%)
- Silverdove Limited
70.4% - Industry AVG
Profitability
an operating margin of 35.7% make it as profitable than the average company (35.7%)
- Silverdove Limited
35.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Silverdove Limited
4 - Industry AVG
Pay Structure
on an average salary of £33.7k, the company has an equivalent pay structure (£33.7k)
- Silverdove Limited
£33.7k - Industry AVG
Efficiency
resulting in sales per employee of £180.3k, this is equally as efficient (£180.3k)
- Silverdove Limited
£180.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Silverdove Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Silverdove Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Silverdove Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (12 weeks)
1 weeks - Silverdove Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 104.1%, this is a higher level of debt than the average (65.1%)
104.1% - Silverdove Limited
65.1% - Industry AVG
silverdove limited Credit Report and Business Information
Silverdove Limited Competitor Analysis
Perform a competitor analysis for silverdove limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
silverdove limited Ownership
SILVERDOVE LIMITED group structure
Silverdove Limited has no subsidiary companies.
Ultimate parent company
SILVERDOVE LIMITED
09403705
silverdove limited directors
Silverdove Limited currently has 1 director, Mr Maurice Freund serving since Mar 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Maurice Freund | 65 years | Mar 2015 | - | Director |
SILVERDOVE LIMITED financials
Silverdove Limited's latest turnover from January 2023 is estimated at £180.3 thousand and the company has net assets of -£39.6 thousand. According to their latest financial statements, Silverdove Limited has 1 employee and maintains cash reserves of £8.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 931,537 | 931,537 | 931,537 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 931,537 | 931,537 | 931,537 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 931,537 | 931,537 | 931,537 | 931,537 | 931,537 | 931,537 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 3,185 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 32,168 | 52,168 | 52,168 | 2,168 | 2,168 | 2,168 | 1 | 0 |
| Cash | 8,264 | 2,881 | 6,074 | 1,068 | 559 | 1,629 | 279 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 40,432 | 55,049 | 58,242 | 3,236 | 2,727 | 3,797 | 3,465 | 0 |
| total assets | 971,969 | 986,586 | 989,779 | 934,773 | 934,264 | 935,334 | 3,465 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 289,918 | 289,918 | 285,766 | 277,272 | 268,855 | 261,804 | 8,128 | 0 |
| total current liabilities | 289,918 | 289,918 | 285,766 | 277,272 | 268,855 | 261,804 | 8,128 | 0 |
| loans | 721,652 | 731,833 | 738,500 | 688,500 | 688,500 | 688,500 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 721,652 | 731,833 | 738,500 | 688,500 | 688,500 | 688,500 | 0 | 0 |
| total liabilities | 1,011,570 | 1,021,751 | 1,024,266 | 965,772 | 957,355 | 950,304 | 8,128 | 0 |
| net assets | -39,601 | -35,165 | -34,487 | -30,999 | -23,091 | -14,970 | -4,663 | 0 |
| total shareholders funds | -39,601 | -35,165 | -34,487 | -30,999 | -23,091 | -14,970 | -4,663 | 0 |
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -20,000 | 0 | 50,000 | 0 | 0 | -1,018 | 3,186 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 4,152 | 8,494 | 8,417 | 7,051 | 253,676 | 8,128 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 931,537 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -10,181 | -6,667 | 50,000 | 0 | 0 | 688,500 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 5,383 | -3,193 | 5,006 | 509 | -1,070 | 1,350 | 279 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 5,383 | -3,193 | 5,006 | 509 | -1,070 | 1,350 | 279 | 0 |
P&L
January 2023turnover
180.3k
+2%
operating profit
64.4k
0%
gross margin
70.4%
+1.19%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2023net assets
-39.6k
+0.13%
total assets
972k
-0.01%
cash
8.3k
+1.87%
net assets
Total assets minus all liabilities
silverdove limited company details
company number
09403705
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
January 2015
age
9
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
c/o whiteside & davies, 158 cromwell road, salford, M6 6DE
last accounts submitted
January 2023
silverdove limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to silverdove limited.
silverdove limited Companies House Filings - See Documents
| date | description | view/download |
|---|
