pacific financial solutions ltd

Live EstablishedSmallHigh

pacific financial solutions ltd Company Information

Share PACIFIC FINANCIAL SOLUTIONS LTD

Company Number

09404359

Shareholders

aaron james beckman

Group Structure

View All

Industry

Dormant Company

 

Registered Address

ram mill gordon street, chadderton, oldham, greater manchester, OL9 9RH

pacific financial solutions ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of PACIFIC FINANCIAL SOLUTIONS LTD at £0 based on a Turnover of £540.3k and 0x industry multiple (adjusted for size and gross margin).

pacific financial solutions ltd Estimated Valuation

£2k

Pomanda estimates the enterprise value of PACIFIC FINANCIAL SOLUTIONS LTD at £2k based on an EBITDA of £1.1k and a 1.88x industry multiple (adjusted for size and gross margin).

pacific financial solutions ltd Estimated Valuation

£5k

Pomanda estimates the enterprise value of PACIFIC FINANCIAL SOLUTIONS LTD at £5k based on Net Assets of £6.1k and 0.81x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pacific Financial Solutions Ltd Overview

Pacific Financial Solutions Ltd is a live company located in oldham, OL9 9RH with a Companies House number of 09404359. It operates in the dormant company sector, SIC Code 99999. Founded in January 2015, it's largest shareholder is aaron james beckman with a 100% stake. Pacific Financial Solutions Ltd is a established, small sized company, Pomanda has estimated its turnover at £540.3k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pacific Financial Solutions Ltd Health Check

Pomanda's financial health check has awarded Pacific Financial Solutions Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £540.3k, make it smaller than the average company (£7.8m)

£540.3k - Pacific Financial Solutions Ltd

£7.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (6.9%)

22% - Pacific Financial Solutions Ltd

6.9% - Industry AVG

production

Production

with a gross margin of 33.4%, this company has a comparable cost of product (33.4%)

33.4% - Pacific Financial Solutions Ltd

33.4% - Industry AVG

profitability

Profitability

an operating margin of -0.4% make it less profitable than the average company (4.6%)

-0.4% - Pacific Financial Solutions Ltd

4.6% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (58)

8 - Pacific Financial Solutions Ltd

58 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.5k, the company has an equivalent pay structure (£41.5k)

£41.5k - Pacific Financial Solutions Ltd

£41.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £67.5k, this is less efficient (£183.1k)

£67.5k - Pacific Financial Solutions Ltd

£183.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 9 days, this is earlier than average (38 days)

9 days - Pacific Financial Solutions Ltd

38 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 17 days, this is quicker than average (42 days)

17 days - Pacific Financial Solutions Ltd

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 88 days, this is more than average (43 days)

88 days - Pacific Financial Solutions Ltd

43 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 35 weeks, this is more cash available to meet short term requirements (14 weeks)

35 weeks - Pacific Financial Solutions Ltd

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.5%, this is a higher level of debt than the average (65.9%)

98.5% - Pacific Financial Solutions Ltd

65.9% - Industry AVG

PACIFIC FINANCIAL SOLUTIONS LTD financials

EXPORTms excel logo

Pacific Financial Solutions Ltd's latest turnover from January 2024 is estimated at £540.3 thousand and the company has net assets of £6.1 thousand. According to their latest financial statements, Pacific Financial Solutions Ltd has 8 employees and maintains cash reserves of £232.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Feb 2017Jan 2016
Turnover540,33196,937253,571297,840961,7631,014,695539,253180,445
Other Income Or Grants
Cost Of Sales359,78866,760168,841205,552705,212688,197370,641124,965
Gross Profit180,54330,17884,73092,288256,551326,498168,61155,480
Admin Expenses182,97626,68083,33796,246240,379321,262150,99255,915
Operating Profit-2,4333,4981,393-3,95816,1725,23617,619-435
Interest Payable3,6564,0383,0471,525160
Interest Receivable6,8341,1578317424563
Pre-Tax Profit744617-1,570-5,46616,1755,17617,864-372
Tax-186-117-3,128-1,207-3,394
Profit After Tax558500-1,570-5,46613,0473,96914,470-372
Dividends Paid20,0004,000
Retained Profit558500-1,570-5,466-6,953-3114,470-372
Employee Costs332,25237,81971,27870,23267,637226,561381,66862,371
Number Of Employees812227122
EBITDA*1,0614,6202,890-3,29617,0546,41118,890-435

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Feb 2017Jan 2016
Tangible Assets62,1423,3644,4861,9832,6453,5273,808
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets62,1423,3644,4861,9832,6453,5273,808
Stock & work in progress86,748
Trade Debtors14,2203,01412,3545,060
Group Debtors
Misc Debtors23,58114,01311,03232,05815,70129,827
Cash232,50027,83338,26028,4905,02410,40247,68350,342
misc current assets
total current assets357,04941,84649,29260,54820,72543,24360,03755,402
total assets419,19145,21053,77862,53123,37046,77063,84555,402
Bank overdraft10,00010,00010,0003,333
Bank loan
Trade Creditors 17,6427871,19950,774
Group/Directors Accounts16,97425,661
other short term finances
hp & lease commitments7,782
other current liabilities301,4961,3451,2005,88311,25610,72917,887
total current liabilities336,92012,13211,2009,21611,25627,70344,74750,774
loans17,50027,50037,50046,667
hp & lease commitments51,546
Accruals and Deferred Income
other liabilities
provisions7,089
total long term liabilities76,13527,50037,50046,667
total liabilities413,05539,63248,70055,88311,25627,70344,74750,774
net assets6,1365,5785,0786,64812,11419,06719,0984,628
total shareholders funds6,1365,5785,0786,64812,11419,06719,0984,628
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Feb 2017Jan 2016
Operating Activities
Operating Profit-2,4333,4981,393-3,95816,1725,23617,619-435
Depreciation3,4941,1221,4976628821,1751,271
Amortisation
Tax-186-117-3,128-1,207-3,394
Stock86,748
Debtors23,7882,981-21,02616,357-17,14020,4877,2945,060
Creditors16,855787-1,199-49,57550,774
Accruals and Deferred Income300,151145-4,683-5,373527-7,15817,887
Deferred Taxes & Provisions7,089
Cash flow from operations214,4342,45419,233-25,02631,593-23,640-23,48645,279
Investing Activities
capital expenditure-62,272-4,000-894-5,079
Change in Investments
cash flow from investments-62,272-4,000-894-5,079
Financing Activities
Bank loans
Group/Directors Accounts-16,974-8,68725,661
Other Short Term Loans
Long term loans-10,000-10,000-9,16746,667
Hire Purchase and Lease Commitments59,328
other long term liabilities
share issue5,000
interest3,178-2,881-2,964-1,5083-6024563
cash flow from financing52,506-12,881-12,13145,159-16,971-8,74725,9065,063
cash and cash equivalents
cash204,667-10,4279,77023,466-5,378-37,281-2,65950,342
overdraft6,6673,333
change in cash204,667-10,4273,10320,133-5,378-37,281-2,65950,342

pacific financial solutions ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pacific financial solutions ltd. Get real-time insights into pacific financial solutions ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pacific Financial Solutions Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pacific financial solutions ltd by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other small companies, companies in OL9 area or any other competitors across 12 key performance metrics.

pacific financial solutions ltd Ownership

PACIFIC FINANCIAL SOLUTIONS LTD group structure

Pacific Financial Solutions Ltd has no subsidiary companies.

Ultimate parent company

PACIFIC FINANCIAL SOLUTIONS LTD

09404359

PACIFIC FINANCIAL SOLUTIONS LTD Shareholders

aaron james beckman 100%

pacific financial solutions ltd directors

Pacific Financial Solutions Ltd currently has 2 directors. The longest serving directors include Mr Aaron Beckman (Jan 2015) and Mr Chris Foster (Dec 2022).

officercountryagestartendrole
Mr Aaron BeckmanEngland41 years Jan 2015- Director
Mr Chris FosterEngland44 years Dec 2022- Director

P&L

January 2024

turnover

540.3k

+457%

operating profit

-2.4k

0%

gross margin

33.5%

+7.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

6.1k

+0.1%

total assets

419.2k

+8.27%

cash

232.5k

+7.35%

net assets

Total assets minus all liabilities

pacific financial solutions ltd company details

company number

09404359

Type

Private limited with Share Capital

industry

99999 - Dormant Company

incorporation date

January 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

ram mill gordon street, chadderton, oldham, greater manchester, OL9 9RH

Bank

-

Legal Advisor

-

pacific financial solutions ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pacific financial solutions ltd.

pacific financial solutions ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PACIFIC FINANCIAL SOLUTIONS LTD. This can take several minutes, an email will notify you when this has completed.

pacific financial solutions ltd Companies House Filings - See Documents

datedescriptionview/download