snowhill land and development ltd. Company Information
Company Number
09404641
Website
-Registered Address
140 rayne road, braintree, essex, CM7 2QR
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
October 2025
Group Structure
View All
Directors
Simon Allen9 Years
Shareholders
simon allen 100%
snowhill land and development ltd. Estimated Valuation
Pomanda estimates the enterprise value of SNOWHILL LAND AND DEVELOPMENT LTD. at £6.9m based on a Turnover of £2.7m and 2.56x industry multiple (adjusted for size and gross margin).
snowhill land and development ltd. Estimated Valuation
Pomanda estimates the enterprise value of SNOWHILL LAND AND DEVELOPMENT LTD. at £0 based on an EBITDA of £-51 and a 5.85x industry multiple (adjusted for size and gross margin).
snowhill land and development ltd. Estimated Valuation
Pomanda estimates the enterprise value of SNOWHILL LAND AND DEVELOPMENT LTD. at £171 based on Net Assets of £106 and 1.62x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Snowhill Land And Development Ltd. Overview
Snowhill Land And Development Ltd. is a live company located in essex, CM7 2QR with a Companies House number of 09404641. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2015, it's largest shareholder is simon allen with a 100% stake. Snowhill Land And Development Ltd. is a young, small sized company, Pomanda has estimated its turnover at £2.7m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Snowhill Land And Development Ltd. Health Check
Pomanda's financial health check has awarded Snowhill Land And Development Ltd. a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £2.7m, make it larger than the average company (£840.3k)
- Snowhill Land And Development Ltd.
£840.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (4.2%)
- Snowhill Land And Development Ltd.
4.2% - Industry AVG
Production
with a gross margin of 40.6%, this company has a higher cost of product (78.2%)
- Snowhill Land And Development Ltd.
78.2% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (34.7%)
- Snowhill Land And Development Ltd.
34.7% - Industry AVG
Employees
with 7 employees, this is above the industry average (4)
- Snowhill Land And Development Ltd.
4 - Industry AVG
Pay Structure
on an average salary of £32.5k, the company has an equivalent pay structure (£32.5k)
- Snowhill Land And Development Ltd.
£32.5k - Industry AVG
Efficiency
resulting in sales per employee of £384.4k, this is more efficient (£172.5k)
- Snowhill Land And Development Ltd.
£172.5k - Industry AVG
Debtor Days
it gets paid by customers after 97 days, this is later than average (29 days)
- Snowhill Land And Development Ltd.
29 days - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (38 days)
- Snowhill Land And Development Ltd.
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Snowhill Land And Development Ltd.
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Snowhill Land And Development Ltd.
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (62.6%)
100% - Snowhill Land And Development Ltd.
62.6% - Industry AVG
SNOWHILL LAND AND DEVELOPMENT LTD. financials
Snowhill Land And Development Ltd.'s latest turnover from January 2024 is estimated at £2.7 million and the company has net assets of £106. According to their latest financial statements, we estimate that Snowhill Land And Development Ltd. has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | |
---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||
Other Income Or Grants | |||||||||
Cost Of Sales | |||||||||
Gross Profit | |||||||||
Admin Expenses | |||||||||
Operating Profit | |||||||||
Interest Payable | |||||||||
Interest Receivable | |||||||||
Pre-Tax Profit | |||||||||
Tax | |||||||||
Profit After Tax | |||||||||
Dividends Paid | |||||||||
Retained Profit | |||||||||
Employee Costs | |||||||||
Number Of Employees | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | |
---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 179,309 |
Trade Debtors | 716,074 | 719,219 | 717,389 | 718,411 | 621,344 | 464,382 | 248,805 | 265,543 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100,941 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 716,074 | 719,219 | 717,389 | 718,411 | 621,344 | 464,382 | 248,805 | 265,543 | 280,250 |
total assets | 716,074 | 719,219 | 717,389 | 718,411 | 621,344 | 464,382 | 248,805 | 265,543 | 280,250 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 5,468 | 8,562 | 6,589 | 6,703 | 620,646 | 459,541 | 244,227 | 266,675 | 280,715 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 5,468 | 8,562 | 6,589 | 6,703 | 620,646 | 459,541 | 244,227 | 266,675 | 280,715 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 710,500 | 710,500 | 710,500 | 710,500 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 710,500 | 710,500 | 710,500 | 710,500 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 715,968 | 719,062 | 717,089 | 717,203 | 620,646 | 459,541 | 244,227 | 266,675 | 280,715 |
net assets | 106 | 157 | 300 | 1,208 | 698 | 4,841 | 4,578 | -1,132 | -465 |
total shareholders funds | 106 | 157 | 300 | 1,208 | 698 | 4,841 | 4,578 | -1,132 | -465 |
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | |
---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||
Operating Profit | |||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -179,309 | 179,309 |
Debtors | -3,145 | 1,830 | -1,022 | 97,067 | 156,962 | 215,577 | -16,738 | 265,543 | 0 |
Creditors | -3,094 | 1,973 | -114 | -613,943 | 161,105 | 215,314 | -22,448 | -14,040 | 280,715 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||
Investing Activities | |||||||||
capital expenditure | |||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||
Financing Activities | |||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 710,500 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||
interest | |||||||||
cash flow from financing | |||||||||
cash and cash equivalents | |||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100,941 | 100,941 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100,941 | 100,941 |
snowhill land and development ltd. Credit Report and Business Information
Snowhill Land And Development Ltd. Competitor Analysis
Perform a competitor analysis for snowhill land and development ltd. by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in CM7 area or any other competitors across 12 key performance metrics.
snowhill land and development ltd. Ownership
SNOWHILL LAND AND DEVELOPMENT LTD. group structure
Snowhill Land And Development Ltd. has no subsidiary companies.
Ultimate parent company
SNOWHILL LAND AND DEVELOPMENT LTD.
09404641
snowhill land and development ltd. directors
Snowhill Land And Development Ltd. currently has 1 director, Mr Simon Allen serving since Jan 2015.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Simon Allen | England | 58 years | Jan 2015 | - | Director |
P&L
January 2024turnover
2.7m
+12%
operating profit
-51
0%
gross margin
40.7%
+41.69%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
106
-0.32%
total assets
716.1k
0%
cash
0
0%
net assets
Total assets minus all liabilities
snowhill land and development ltd. company details
company number
09404641
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
January 2015
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2024
previous names
N/A
accountant
-
auditor
-
address
140 rayne road, braintree, essex, CM7 2QR
Bank
-
Legal Advisor
-
snowhill land and development ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to snowhill land and development ltd.. Currently there are 2 open charges and 3 have been satisfied in the past.
snowhill land and development ltd. Companies House Filings - See Documents
date | description | view/download |
---|