queensmead weybridge limited

Live EstablishedMidRapid

queensmead weybridge limited Company Information

Share QUEENSMEAD WEYBRIDGE LIMITED

Company Number

09407279

Shareholders

cleanslate group limited

richard roberts

View All

Group Structure

View All

Industry

Development of building projects

 

Registered Address

4 kennet house 19 high street, hungerford, berkshire, RG17 0NL

queensmead weybridge limited Estimated Valuation

£14m

Pomanda estimates the enterprise value of QUEENSMEAD WEYBRIDGE LIMITED at £14m based on a Turnover of £19.3m and 0.72x industry multiple (adjusted for size and gross margin).

queensmead weybridge limited Estimated Valuation

£0

Pomanda estimates the enterprise value of QUEENSMEAD WEYBRIDGE LIMITED at £0 based on an EBITDA of £-266.9k and a 5.57x industry multiple (adjusted for size and gross margin).

queensmead weybridge limited Estimated Valuation

£191.5k

Pomanda estimates the enterprise value of QUEENSMEAD WEYBRIDGE LIMITED at £191.5k based on Net Assets of £128.2k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Queensmead Weybridge Limited Overview

Queensmead Weybridge Limited is a live company located in berkshire, RG17 0NL with a Companies House number of 09407279. It operates in the development of building projects sector, SIC Code 41100. Founded in January 2015, it's largest shareholder is cleanslate group limited with a 50% stake. Queensmead Weybridge Limited is a established, mid sized company, Pomanda has estimated its turnover at £19.3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Queensmead Weybridge Limited Health Check

Pomanda's financial health check has awarded Queensmead Weybridge Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £19.3m, make it larger than the average company (£2.3m)

£19.3m - Queensmead Weybridge Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 143%, show it is growing at a faster rate (6.1%)

143% - Queensmead Weybridge Limited

6.1% - Industry AVG

production

Production

with a gross margin of 26.3%, this company has a comparable cost of product (26.3%)

26.3% - Queensmead Weybridge Limited

26.3% - Industry AVG

profitability

Profitability

an operating margin of -1.4% make it less profitable than the average company (7.7%)

-1.4% - Queensmead Weybridge Limited

7.7% - Industry AVG

employees

Employees

with 69 employees, this is above the industry average (6)

69 - Queensmead Weybridge Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)

£48.4k - Queensmead Weybridge Limited

£48.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £279.6k, this is equally as efficient (£281.8k)

£279.6k - Queensmead Weybridge Limited

£281.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Queensmead Weybridge Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 57 days, this is slower than average (31 days)

57 days - Queensmead Weybridge Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Queensmead Weybridge Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)

0 weeks - Queensmead Weybridge Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96%, this is a higher level of debt than the average (73.7%)

96% - Queensmead Weybridge Limited

73.7% - Industry AVG

QUEENSMEAD WEYBRIDGE LIMITED financials

EXPORTms excel logo

Queensmead Weybridge Limited's latest turnover from March 2024 is estimated at £19.3 million and the company has net assets of £128.2 thousand. According to their latest financial statements, we estimate that Queensmead Weybridge Limited has 69 employees and maintains cash reserves of £25.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Jan 2017Jan 2016
Turnover19,295,72719,763,2411,341,2492,353,2272,420,4774,078,2842,342,4701,383,113
Other Income Or Grants
Cost Of Sales14,220,45314,637,9771,003,5721,729,7081,754,3262,877,6551,628,395950,791
Gross Profit5,075,2745,125,264337,677623,518666,1511,200,629714,076432,322
Admin Expenses5,342,1524,642,78854,180252,350-427,153486,863427,594302,558
Operating Profit-266,878482,476283,497371,1681,093,304713,766286,482129,764
Interest Payable202,260372,518687,494714,709286,488129,866
Interest Receivable2,2201,25535161,0479445102
Pre-Tax Profit-264,658483,73181,273-1,334406,858
Tax-91,909-15,442-77,303
Profit After Tax-264,658391,82265,831-1,334329,555
Dividends Paid
Retained Profit-264,658391,82265,831-1,334329,555
Employee Costs3,339,6003,406,331226,948400,684391,860646,423382,005246,141
Number Of Employees69745991596
EBITDA*-266,878482,476283,497371,1681,093,304713,766286,482129,764

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Jan 2017Jan 2016
Tangible Assets6,081,3466,081,3463,250,000
Intangible Assets
Investments & Other111
Debtors (Due After 1 year)
Total Fixed Assets1116,081,3466,081,3463,250,000
Stock & work in progress5,865,5418,030,72111,974,88411,281,6815,512,8941,057,604
Trade Debtors1,79794,622468
Group Debtors3,126,2383,971,695133,134
Misc Debtors27,863260,775305,635134,83757,7292,6906,331
Cash25,51859,05226,8741,40929,761249,5622,07981,4701
misc current assets
total current assets3,179,6194,291,5226,332,9818,261,58912,062,84211,533,9335,521,3041,139,0741
total assets3,179,6204,291,5236,332,9828,261,58912,062,84217,615,27911,602,6504,389,0741
Bank overdraft2,267,2294,205,0788,008,62312,361,565
Bank loan
Trade Creditors 2,252,3802,264,36631,57191,30648,4179,87930,598
Group/Directors Accounts479,7651,186,3013,339,9563,428,2123,429,7032,443,997146,049232,361
other short term finances
hp & lease commitments
other current liabilities79,311208,034299,174207,772245,544188,838
total current liabilities2,811,4563,658,7015,937,9307,932,36811,732,28715,004,279176,647232,361
loans8,815,0034,155,713
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions240,000240,000
total long term liabilities240,000240,0008,815,0034,155,713
total liabilities3,051,4563,898,7015,937,9307,932,36811,732,28715,004,2798,991,6504,388,074
net assets128,164392,822395,052329,221330,5552,611,0002,611,0001,0001
total shareholders funds128,164392,822395,052329,221330,5552,611,0002,611,0001,0001
Mar 2024Mar 2023Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Jan 2017Jan 2016
Operating Activities
Operating Profit-266,878482,476283,497371,1681,093,304713,766286,482129,764
Depreciation
Amortisation
Tax-91,909-15,442-77,303
Stock-2,165,180-3,944,163693,2035,768,7875,512,8941,057,604
Debtors-1,078,3694,232,470211,107171,26255,507-3,6416,331
Creditors-11,9862,264,366-59,73542,88938,538-20,71930,598
Accruals and Deferred Income-128,723208,03491,402-37,77256,706188,838
Deferred Taxes & Provisions240,000
Cash flow from operations670,782-1,129,5032,253,7954,149,186362,535-4,883,261-5,202,145-927,840
Investing Activities
capital expenditure6,081,346-6,081,346-3,250,000
Change in Investments11
cash flow from investments-1-16,081,346-6,081,346-3,250,000
Financing Activities
Bank loans
Group/Directors Accounts-706,5361,186,301-88,256-1,491985,7062,297,948146,049232,361
Other Short Term Loans
Long term loans-8,815,0038,815,0034,155,713
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,000-2,610,0002,610,9999991
interest2,2201,255-202,225-372,502-686,447-713,765-286,483-129,764
cash flow from financing-704,3161,188,556-290,481-373,993-2,310,741-7,230,82011,285,5684,259,3091
cash and cash equivalents
cash-33,53459,05225,465-28,352-219,801247,4832,07881,4691
overdraft-1,937,849-3,803,545-4,352,94212,361,565
change in cash-33,53459,0521,963,3143,775,1934,133,141-12,114,0822,07881,4691

queensmead weybridge limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for queensmead weybridge limited. Get real-time insights into queensmead weybridge limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Queensmead Weybridge Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for queensmead weybridge limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in RG17 area or any other competitors across 12 key performance metrics.

queensmead weybridge limited Ownership

QUEENSMEAD WEYBRIDGE LIMITED group structure

Queensmead Weybridge Limited has 1 subsidiary company.

Ultimate parent company

QUEENSMEAD WEYBRIDGE LIMITED

09407279

1 subsidiary

QUEENSMEAD WEYBRIDGE LIMITED Shareholders

cleanslate group limited 50%
richard roberts 12.5%
mark roberts 12.5%
james roberts 12.5%
christopher roberts 12.5%

queensmead weybridge limited directors

Queensmead Weybridge Limited currently has 6 directors. The longest serving directors include Mr Brian Norton (Jan 2015) and Mr Christopher Roberts (Sep 2016).

officercountryagestartendrole
Mr Brian NortonEngland59 years Jan 2015- Director
Mr Christopher RobertsEngland56 years Sep 2016- Director
Mr Mark RobertsEngland63 years Sep 2016- Director
Mr James RobertsEngland54 years Sep 2016- Director
Mr Mark Fitzpatrick61 years Sep 2016- Director
Mr Richard RobertsEngland61 years Sep 2016- Director

P&L

March 2024

turnover

19.3m

-2%

operating profit

-266.9k

0%

gross margin

26.4%

+1.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

128.2k

-0.67%

total assets

3.2m

-0.26%

cash

25.5k

-0.57%

net assets

Total assets minus all liabilities

queensmead weybridge limited company details

company number

09407279

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

January 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

HENRY THOMAS ADVISORY

auditor

-

address

4 kennet house 19 high street, hungerford, berkshire, RG17 0NL

Bank

-

Legal Advisor

-

queensmead weybridge limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to queensmead weybridge limited. Currently there are 3 open charges and 2 have been satisfied in the past.

queensmead weybridge limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for QUEENSMEAD WEYBRIDGE LIMITED. This can take several minutes, an email will notify you when this has completed.

queensmead weybridge limited Companies House Filings - See Documents

datedescriptionview/download