jv recycling limited

jv recycling limited Company Information

Share JV RECYCLING LIMITED
Live 
YoungMicroRapid

Company Number

09408413

Industry

Recovery of sorted materials

 

Shareholders

jason jackson

vikki carol jackson

Group Structure

View All

Contact

Registered Address

suite 17, essex house, station road, upminster, essex, RM14 2SJ

jv recycling limited Estimated Valuation

£247.1k

Pomanda estimates the enterprise value of JV RECYCLING LIMITED at £247.1k based on a Turnover of £454.7k and 0.54x industry multiple (adjusted for size and gross margin).

jv recycling limited Estimated Valuation

£32.4k

Pomanda estimates the enterprise value of JV RECYCLING LIMITED at £32.4k based on an EBITDA of £8.9k and a 3.64x industry multiple (adjusted for size and gross margin).

jv recycling limited Estimated Valuation

£529.6k

Pomanda estimates the enterprise value of JV RECYCLING LIMITED at £529.6k based on Net Assets of £214.8k and 2.47x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jv Recycling Limited Overview

Jv Recycling Limited is a live company located in upminster, RM14 2SJ with a Companies House number of 09408413. It operates in the recovery of sorted materials sector, SIC Code 38320. Founded in January 2015, it's largest shareholder is jason jackson with a 54.5% stake. Jv Recycling Limited is a young, micro sized company, Pomanda has estimated its turnover at £454.7k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jv Recycling Limited Health Check

Pomanda's financial health check has awarded Jv Recycling Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £454.7k, make it smaller than the average company (£14.8m)

£454.7k - Jv Recycling Limited

£14.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 50%, show it is growing at a faster rate (11.2%)

50% - Jv Recycling Limited

11.2% - Industry AVG

production

Production

with a gross margin of 21.4%, this company has a comparable cost of product (21.4%)

21.4% - Jv Recycling Limited

21.4% - Industry AVG

profitability

Profitability

an operating margin of -1.8% make it less profitable than the average company (5.6%)

-1.8% - Jv Recycling Limited

5.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (35)

2 - Jv Recycling Limited

35 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.5k, the company has an equivalent pay structure (£40.5k)

£40.5k - Jv Recycling Limited

£40.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £227.3k, this is less efficient (£360.9k)

£227.3k - Jv Recycling Limited

£360.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 58 days, this is later than average (38 days)

58 days - Jv Recycling Limited

38 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (33 days)

2 days - Jv Recycling Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jv Recycling Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 129 weeks, this is more cash available to meet short term requirements (14 weeks)

129 weeks - Jv Recycling Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 22.1%, this is a lower level of debt than the average (47.6%)

22.1% - Jv Recycling Limited

47.6% - Industry AVG

JV RECYCLING LIMITED financials

EXPORTms excel logo

Jv Recycling Limited's latest turnover from January 2024 is estimated at £454.7 thousand and the company has net assets of £214.8 thousand. According to their latest financial statements, Jv Recycling Limited has 2 employees and maintains cash reserves of £151.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016
Turnover454,650532,48073,755134,767143,599197,178466,613243,5170
Other Income Or Grants000000000
Cost Of Sales357,328413,46856,583105,523112,493153,900365,041190,5630
Gross Profit97,322119,01217,17329,24431,10643,278101,57252,9540
Admin Expenses105,296109,817-57,817-17,3066,60914,50053,74747,301-17,330
Operating Profit-7,9749,19574,99046,55024,49728,77847,8255,65317,330
Interest Payable000000000
Interest Receivable9,3416,8594241489396462245345
Pre-Tax Profit1,36716,05475,41546,69825,43629,42548,0495,70617,375
Tax-342-3,050-14,329-8,873-4,833-5,591-9,129-1,141-3,475
Profit After Tax1,02513,00461,08637,82520,60323,83438,9204,56513,900
Dividends Paid000000000
Retained Profit1,02513,00461,08637,82520,60323,83438,9204,56513,900
Employee Costs80,99573,29132,87932,16532,40963,70160,33129,2130
Number Of Employees221112210
EBITDA*8,90217,96586,48948,38326,70931,72651,4765,82117,330

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016
Tangible Assets50,62626,31134,4975,5016,6338,84510,9535050
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets50,62626,31134,4975,5016,6338,84510,9535050
Stock & work in progress000000000
Trade Debtors73,36263,9172,48415,28415,4720000
Group Debtors000000000
Misc Debtors000000000
Cash151,799204,038187,922151,660143,388106,92165,42824,32217,937
misc current assets000000000
total current assets225,161267,955190,406166,944158,860106,92165,42824,32217,937
total assets275,787294,266224,903172,445165,493115,76676,38124,82717,937
Bank overdraft000000000
Bank loan000000000
Trade Creditors 2,10323,1391,4335,90816,2931000
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities58,91157,37922,72626,87947,36734,53518,9866,3524,027
total current liabilities61,01480,51824,15932,78763,66034,53618,9866,3524,027
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions000000000
total long term liabilities000000000
total liabilities61,01480,51824,15932,78763,66034,53618,9866,3524,027
net assets214,773213,748200,744139,658101,83381,23057,39518,47513,910
total shareholders funds214,773213,748200,744139,658101,83381,23057,39518,47513,910
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016
Operating Activities
Operating Profit-7,9749,19574,99046,55024,49728,77847,8255,65317,330
Depreciation16,8768,77011,4991,8332,2122,9483,6511680
Amortisation000000000
Tax-342-3,050-14,329-8,873-4,833-5,591-9,129-1,141-3,475
Stock000000000
Debtors9,44561,433-12,800-18815,4720000
Creditors-21,03621,706-4,475-10,38516,2921000
Accruals and Deferred Income1,53234,653-4,153-20,48812,83215,54912,6342,3254,027
Deferred Taxes & Provisions000000000
Cash flow from operations-20,3899,84176,3328,82535,52841,68554,9817,00517,882
Investing Activities
capital expenditure-41,191-584-40,495-7010-840-14,099-6730
Change in Investments000000000
cash flow from investments-41,191-584-40,495-7010-840-14,099-6730
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue0000010010
interest9,3416,8594241489396462245345
cash flow from financing9,3416,8594241489396472245355
cash and cash equivalents
cash-52,23916,11636,2628,27236,46741,49341,1066,38517,937
overdraft000000000
change in cash-52,23916,11636,2628,27236,46741,49341,1066,38517,937

jv recycling limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jv recycling limited. Get real-time insights into jv recycling limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jv Recycling Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jv recycling limited by selecting its closest rivals, whether from the WATER SUPPLY; SEWERAGE, WASTE MANAGEMENT AND REMEDIATION ACTIVITIES sector, other micro companies, companies in RM14 area or any other competitors across 12 key performance metrics.

jv recycling limited Ownership

JV RECYCLING LIMITED group structure

Jv Recycling Limited has no subsidiary companies.

Ultimate parent company

JV RECYCLING LIMITED

09408413

JV RECYCLING LIMITED Shareholders

jason jackson 54.55%
vikki carol jackson 45.45%

jv recycling limited directors

Jv Recycling Limited currently has 2 directors. The longest serving directors include Mr Jason Jackson (Jan 2015) and Mrs Vikki Jackson (Jan 2015).

officercountryagestartendrole
Mr Jason JacksonEngland40 years Jan 2015- Director
Mrs Vikki JacksonEngland38 years Jan 2015- Director

P&L

January 2024

turnover

454.7k

-15%

operating profit

-8k

0%

gross margin

21.5%

-4.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

214.8k

0%

total assets

275.8k

-0.06%

cash

151.8k

-0.26%

net assets

Total assets minus all liabilities

jv recycling limited company details

company number

09408413

Type

Private limited with Share Capital

industry

38320 - Recovery of sorted materials

incorporation date

January 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

N/A

accountant

PLAN A FINANCIALS LIMITED

auditor

-

address

suite 17, essex house, station road, upminster, essex, RM14 2SJ

Bank

-

Legal Advisor

-

jv recycling limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jv recycling limited.

jv recycling limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JV RECYCLING LIMITED. This can take several minutes, an email will notify you when this has completed.

jv recycling limited Companies House Filings - See Documents

datedescriptionview/download