flat meadow farm ltd
flat meadow farm ltd Company Information
Company Number
09408575
Next Accounts
Oct 2025
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Directors
Shareholders
jason ware
felicity ware
Group Structure
View All
Contact
Registered Address
carter house, wyvern court, stanier way, derby, DE21 6BF
Website
-flat meadow farm ltd Estimated Valuation
Pomanda estimates the enterprise value of FLAT MEADOW FARM LTD at £806.9k based on a Turnover of £325.3k and 2.48x industry multiple (adjusted for size and gross margin).
flat meadow farm ltd Estimated Valuation
Pomanda estimates the enterprise value of FLAT MEADOW FARM LTD at £0 based on an EBITDA of £-1.9k and a 4.9x industry multiple (adjusted for size and gross margin).
flat meadow farm ltd Estimated Valuation
Pomanda estimates the enterprise value of FLAT MEADOW FARM LTD at £0 based on Net Assets of £-181.5k and 1.71x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Flat Meadow Farm Ltd Overview
Flat Meadow Farm Ltd is a live company located in derby, DE21 6BF with a Companies House number of 09408575. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2015, it's largest shareholder is jason ware with a 50% stake. Flat Meadow Farm Ltd is a established, micro sized company, Pomanda has estimated its turnover at £325.3k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Flat Meadow Farm Ltd Health Check
Pomanda's financial health check has awarded Flat Meadow Farm Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £325.3k, make it smaller than the average company (£951.3k)
- Flat Meadow Farm Ltd
£951.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (4.7%)
- Flat Meadow Farm Ltd
4.7% - Industry AVG
Production
with a gross margin of 31.3%, this company has a higher cost of product (72.8%)
- Flat Meadow Farm Ltd
72.8% - Industry AVG
Profitability
an operating margin of -0.6% make it less profitable than the average company (25.7%)
- Flat Meadow Farm Ltd
25.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Flat Meadow Farm Ltd
4 - Industry AVG
Pay Structure
on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)
- Flat Meadow Farm Ltd
£32.6k - Industry AVG
Efficiency
resulting in sales per employee of £325.3k, this is more efficient (£183.1k)
- Flat Meadow Farm Ltd
£183.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Flat Meadow Farm Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 517 days, this is slower than average (38 days)
- Flat Meadow Farm Ltd
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Flat Meadow Farm Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)
0 weeks - Flat Meadow Farm Ltd
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 233.9%, this is a higher level of debt than the average (67.8%)
233.9% - Flat Meadow Farm Ltd
67.8% - Industry AVG
FLAT MEADOW FARM LTD financials
Flat Meadow Farm Ltd's latest turnover from January 2024 is estimated at £325.3 thousand and the company has net assets of -£181.5 thousand. According to their latest financial statements, we estimate that Flat Meadow Farm Ltd has 1 employee and maintains cash reserves of £992 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 134,515 | 134,664 | 134,888 | 135,222 | 135,720 | 136,367 | 137,291 | 134,211 | 47,794 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 134,515 | 134,664 | 134,888 | 135,222 | 135,720 | 136,367 | 137,291 | 134,211 | 47,794 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 782 | 9,559 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 992 | 749 | 577 | 193 | 237 | 18,412 | 53,560 | 114,484 | 105,957 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 992 | 749 | 577 | 193 | 237 | 18,412 | 53,560 | 115,266 | 115,516 |
| total assets | 135,507 | 135,413 | 135,465 | 135,415 | 135,957 | 154,779 | 190,851 | 249,477 | 163,310 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 316,984 | 314,873 | 314,133 | 312,152 | 309,573 | 307,918 | 314,875 | 324,829 | 164,021 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 316,984 | 314,873 | 314,133 | 312,152 | 309,573 | 307,918 | 314,875 | 324,829 | 164,021 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 316,984 | 314,873 | 314,133 | 312,152 | 309,573 | 307,918 | 314,875 | 324,829 | 164,021 |
| net assets | -181,477 | -179,460 | -178,668 | -176,737 | -173,616 | -153,139 | -124,024 | -75,352 | -711 |
| total shareholders funds | -181,477 | -179,460 | -178,668 | -176,737 | -173,616 | -153,139 | -124,024 | -75,352 | -711 |
| Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 149 | 224 | 334 | 498 | 647 | 924 | 1,320 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 0 | 0 | 0 | -782 | -8,777 | 9,559 |
| Creditors | 2,111 | 740 | 1,981 | 2,579 | 1,655 | -6,957 | -9,954 | 160,808 | 164,021 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 243 | 172 | 384 | -44 | -18,175 | -35,148 | -60,924 | 8,527 | 105,957 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 243 | 172 | 384 | -44 | -18,175 | -35,148 | -60,924 | 8,527 | 105,957 |
flat meadow farm ltd Credit Report and Business Information
Flat Meadow Farm Ltd Competitor Analysis
Perform a competitor analysis for flat meadow farm ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in DE21 area or any other competitors across 12 key performance metrics.
flat meadow farm ltd Ownership
FLAT MEADOW FARM LTD group structure
Flat Meadow Farm Ltd has no subsidiary companies.
Ultimate parent company
FLAT MEADOW FARM LTD
09408575
flat meadow farm ltd directors
Flat Meadow Farm Ltd currently has 1 director, Mr Jason Ware serving since Jan 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jason Ware | England | 55 years | Jan 2015 | - | Director |
P&L
January 2024turnover
325.3k
0%
operating profit
-2.1k
0%
gross margin
31.4%
+10.56%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
-181.5k
+0.01%
total assets
135.5k
0%
cash
992
+0.32%
net assets
Total assets minus all liabilities
flat meadow farm ltd company details
company number
09408575
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
January 2015
age
10
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
January 2024
previous names
N/A
accountant
MAPLE ACCOUNTANCY LTD
auditor
-
address
carter house, wyvern court, stanier way, derby, DE21 6BF
Bank
-
Legal Advisor
-
flat meadow farm ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to flat meadow farm ltd.
flat meadow farm ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FLAT MEADOW FARM LTD. This can take several minutes, an email will notify you when this has completed.
flat meadow farm ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
