l & n d development and design limited

Live (In Receivership)EstablishedMid

l & n d development and design limited Company Information

Share L & N D DEVELOPMENT AND DESIGN LIMITED

Company Number

09410051

Directors

Lynda Dixon

Shareholders

lynda louise dixon

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

c/o evelyn partners llp, 45 gresham street, london, EC2V 7BG

l & n d development and design limited Estimated Valuation

£13.1m

Pomanda estimates the enterprise value of L & N D DEVELOPMENT AND DESIGN LIMITED at £13.1m based on a Turnover of £5.8m and 2.26x industry multiple (adjusted for size and gross margin).

l & n d development and design limited Estimated Valuation

£72.7k

Pomanda estimates the enterprise value of L & N D DEVELOPMENT AND DESIGN LIMITED at £72.7k based on an EBITDA of £15.2k and a 4.79x industry multiple (adjusted for size and gross margin).

l & n d development and design limited Estimated Valuation

£19.4k

Pomanda estimates the enterprise value of L & N D DEVELOPMENT AND DESIGN LIMITED at £19.4k based on Net Assets of £12.1k and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

L & N D Development And Design Limited Overview

L & N D Development And Design Limited is a live company located in london, EC2V 7BG with a Companies House number of 09410051. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in January 2015, it's largest shareholder is lynda louise dixon with a 100% stake. L & N D Development And Design Limited is a established, mid sized company, Pomanda has estimated its turnover at £5.8m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

L & N D Development And Design Limited Health Check

Pomanda's financial health check has awarded L & N D Development And Design Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £5.8m, make it larger than the average company (£567.1k)

£5.8m - L & N D Development And Design Limited

£567.1k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - L & N D Development And Design Limited

- - Industry AVG

production

Production

with a gross margin of 23.9%, this company has a higher cost of product (66.9%)

23.9% - L & N D Development And Design Limited

66.9% - Industry AVG

profitability

Profitability

an operating margin of 0.3% make it less profitable than the average company (51.9%)

0.3% - L & N D Development And Design Limited

51.9% - Industry AVG

employees

Employees

with 10 employees, this is above the industry average (4)

10 - L & N D Development And Design Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.1k, the company has an equivalent pay structure (£36.1k)

£36.1k - L & N D Development And Design Limited

£36.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £578.8k, this is more efficient (£208.2k)

£578.8k - L & N D Development And Design Limited

£208.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 92 days, this is later than average (22 days)

92 days - L & N D Development And Design Limited

22 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 128 days, this is slower than average (37 days)

128 days - L & N D Development And Design Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - L & N D Development And Design Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - L & N D Development And Design Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.3%, this is a higher level of debt than the average (59%)

99.3% - L & N D Development And Design Limited

59% - Industry AVG

L & N D DEVELOPMENT AND DESIGN LIMITED financials

EXPORTms excel logo

L & N D Development And Design Limited's latest turnover from January 2017 is estimated at £5.8 million and the company has net assets of £12.1 thousand. According to their latest financial statements, we estimate that L & N D Development And Design Limited has 10 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2017Jan 2016
Turnover5,787,8327,601
Other Income Or Grants
Cost Of Sales4,404,4725,661
Gross Profit1,383,3601,940
Admin Expenses1,368,1871,940
Operating Profit15,173
Interest Payable
Interest Receivable
Pre-Tax Profit15,173
Tax-3,034
Profit After Tax12,138
Dividends Paid
Retained Profit12,138
Employee Costs360,59837,706
Number Of Employees101
EBITDA*15,173

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2017Jan 2016
Tangible Assets216,071
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets216,071
Stock & work in progress250,000
Trade Debtors1,466,904
Group Debtors
Misc Debtors
Cash1
misc current assets940
total current assets1,467,844250,001
total assets1,683,915250,001
Bank overdraft
Bank loan
Trade Creditors 1,553,357
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,553,357
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities118,420250,000
provisions
total long term liabilities118,420250,000
total liabilities1,671,777250,000
net assets12,1381
total shareholders funds12,1381
Jan 2017Jan 2016
Operating Activities
Operating Profit15,173
Depreciation
Amortisation
Tax-3,034
Stock-250,000250,000
Debtors1,466,904
Creditors1,553,357
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations348,592-250,000
Investing Activities
capital expenditure-216,071
Change in Investments
cash flow from investments-216,071
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-131,580250,000
share issue-11
interest
cash flow from financing-131,581250,001
cash and cash equivalents
cash-11
overdraft
change in cash-11

l & n d development and design limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for l & n d development and design limited. Get real-time insights into l & n d development and design limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

L & N D Development And Design Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for l & n d development and design limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in EC2V area or any other competitors across 12 key performance metrics.

l & n d development and design limited Ownership

L & N D DEVELOPMENT AND DESIGN LIMITED group structure

L & N D Development And Design Limited has no subsidiary companies.

Ultimate parent company

L & N D DEVELOPMENT AND DESIGN LIMITED

09410051

L & N D DEVELOPMENT AND DESIGN LIMITED Shareholders

lynda louise dixon 100%

l & n d development and design limited directors

L & N D Development And Design Limited currently has 1 director, Ms Lynda Dixon serving since Jan 2015.

officercountryagestartendrole
Ms Lynda DixonUnited Kingdom57 years Jan 2015- Director

P&L

January 2017

turnover

5.8m

+76044%

operating profit

15.2k

0%

gross margin

24%

-6.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2017

net assets

12.1k

+12137%

total assets

1.7m

+5.74%

cash

0

-1%

net assets

Total assets minus all liabilities

l & n d development and design limited company details

company number

09410051

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

January 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2017

previous names

N/A

accountant

-

auditor

-

address

c/o evelyn partners llp, 45 gresham street, london, EC2V 7BG

Bank

-

Legal Advisor

-

l & n d development and design limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to l & n d development and design limited.

l & n d development and design limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for L & N D DEVELOPMENT AND DESIGN LIMITED. This can take several minutes, an email will notify you when this has completed.

l & n d development and design limited Companies House Filings - See Documents

datedescriptionview/download