consolidated wedderburn limited
consolidated wedderburn limited Company Information
Company Number
09413167
Next Accounts
Sep 2025
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Directors
Shareholders
consolidated holdings limited
Group Structure
View All
Contact
Registered Address
3rd floor 114a cromwell road, london, SW7 4AG
Website
cgh-limited.comconsolidated wedderburn limited Estimated Valuation
Pomanda estimates the enterprise value of CONSOLIDATED WEDDERBURN LIMITED at £330.6k based on a Turnover of £97.5k and 3.39x industry multiple (adjusted for size and gross margin).
consolidated wedderburn limited Estimated Valuation
Pomanda estimates the enterprise value of CONSOLIDATED WEDDERBURN LIMITED at £1.4m based on an EBITDA of £197.8k and a 6.99x industry multiple (adjusted for size and gross margin).
consolidated wedderburn limited Estimated Valuation
Pomanda estimates the enterprise value of CONSOLIDATED WEDDERBURN LIMITED at £0 based on Net Assets of £-1.7m and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Consolidated Wedderburn Limited Overview
Consolidated Wedderburn Limited is a live company located in london, SW7 4AG with a Companies House number of 09413167. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2015, it's largest shareholder is consolidated holdings limited with a 100% stake. Consolidated Wedderburn Limited is a young, micro sized company, Pomanda has estimated its turnover at £97.5k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Consolidated Wedderburn Limited Health Check
Pomanda's financial health check has awarded Consolidated Wedderburn Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
7 Weak
Size
annual sales of £97.5k, make it smaller than the average company (£1.1m)
- Consolidated Wedderburn Limited
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 249%, show it is growing at a faster rate (3.6%)
- Consolidated Wedderburn Limited
3.6% - Industry AVG
Production
with a gross margin of 71%, this company has a comparable cost of product (71%)
- Consolidated Wedderburn Limited
71% - Industry AVG
Profitability
an operating margin of 198% make it more profitable than the average company (21.8%)
- Consolidated Wedderburn Limited
21.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Consolidated Wedderburn Limited
4 - Industry AVG
Pay Structure
on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)
- Consolidated Wedderburn Limited
£33.1k - Industry AVG
Efficiency
resulting in sales per employee of £97.5k, this is less efficient (£201.6k)
- Consolidated Wedderburn Limited
£201.6k - Industry AVG
Debtor Days
it gets paid by customers after 46 days, this is later than average (33 days)
- Consolidated Wedderburn Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 26 days, this is quicker than average (35 days)
- Consolidated Wedderburn Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Consolidated Wedderburn Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)
0 weeks - Consolidated Wedderburn Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 136%, this is a higher level of debt than the average (71.1%)
136% - Consolidated Wedderburn Limited
71.1% - Industry AVG
CONSOLIDATED WEDDERBURN LIMITED financials
Consolidated Wedderburn Limited's latest turnover from December 2023 is estimated at £97.5 thousand and the company has net assets of -£1.7 million. According to their latest financial statements, we estimate that Consolidated Wedderburn Limited has 1 employee and maintains cash reserves of £2.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 6,834 | 11,547 | 16,260 | 20,973 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 4,664,428 | 4,664,428 | 4,664,428 | 4,664,428 | 4,500,000 | 4,833,863 | 3,764,035 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 4,671,262 | 4,675,975 | 4,680,688 | 4,685,401 | 4,500,000 | 4,833,863 | 3,764,035 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 12,549 | 26,577 | 11,950 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 8,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 10,960 | 20,082 | 21,850 | 8,715 | 1,691 | 1,922 | 1,798 | 0 | 0 |
| Cash | 2,433 | 4,861 | 3,125 | 5,898 | 0 | 0 | 0 | 1 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 25,942 | 60,020 | 36,925 | 14,613 | 1,691 | 1,922 | 1,798 | 1 | 0 |
| total assets | 4,697,204 | 4,735,995 | 4,717,613 | 4,700,014 | 4,501,691 | 4,835,785 | 3,765,833 | 1 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 2,032 | 4,513 | 5,709 | 675 | 9,444 | 2,969 | 75,028 | 0 | 0 |
| Group/Directors Accounts | 3,415,709 | 3,342,422 | 3,311,844 | 3,228,933 | 5,832,374 | 4,778,310 | 3,604,650 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 52,401 | 30,905 | 30,813 | 16,950 | 8,073 | 5,700 | 0 | 0 | 0 |
| total current liabilities | 3,470,142 | 3,377,840 | 3,348,366 | 3,246,558 | 5,849,891 | 4,786,979 | 3,679,678 | 0 | 0 |
| loans | 2,919,834 | 2,915,938 | 2,912,043 | 2,908,147 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 29,646 | 0 | 0 |
| total long term liabilities | 2,919,834 | 2,915,938 | 2,912,043 | 2,908,147 | 0 | 0 | 29,646 | 0 | 0 |
| total liabilities | 6,389,976 | 6,293,778 | 6,260,409 | 6,154,705 | 5,849,891 | 4,786,979 | 3,709,324 | 0 | 0 |
| net assets | -1,692,772 | -1,557,783 | -1,542,796 | -1,454,691 | -1,348,200 | 48,806 | 56,509 | 1 | 0 |
| total shareholders funds | -1,692,772 | -1,557,783 | -1,542,796 | -1,454,691 | -1,348,200 | 48,806 | 56,509 | 1 | 0 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 4,713 | 4,713 | 4,713 | 2,592 | 0 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -31,650 | 21,359 | 25,085 | 7,024 | -231 | 124 | 1,798 | 0 | 0 |
| Creditors | -2,481 | -1,196 | 5,034 | -8,769 | 6,475 | -72,059 | 75,028 | 0 | 0 |
| Accruals and Deferred Income | 21,496 | 92 | 13,863 | 8,877 | 2,373 | 5,700 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | -29,646 | 29,646 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 164,428 | -333,863 | 1,069,828 | 3,764,035 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 73,287 | 30,578 | 82,911 | -2,603,441 | 1,054,064 | 1,173,660 | 3,604,650 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 3,896 | 3,895 | 3,896 | 2,908,147 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | -2,428 | 1,736 | -2,773 | 5,898 | 0 | 0 | -1 | 1 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -2,428 | 1,736 | -2,773 | 5,898 | 0 | 0 | -1 | 1 | 0 |
consolidated wedderburn limited Credit Report and Business Information
Consolidated Wedderburn Limited Competitor Analysis
Perform a competitor analysis for consolidated wedderburn limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SW7 area or any other competitors across 12 key performance metrics.
consolidated wedderburn limited Ownership
CONSOLIDATED WEDDERBURN LIMITED group structure
Consolidated Wedderburn Limited has no subsidiary companies.
Ultimate parent company
1 parent
CONSOLIDATED WEDDERBURN LIMITED
09413167
consolidated wedderburn limited directors
Consolidated Wedderburn Limited currently has 1 director, Mr Laurence Kirschel serving since Jan 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Laurence Kirschel | United Kingdom | 62 years | Jan 2015 | - | Director |
P&L
December 2023turnover
97.5k
-51%
operating profit
193.1k
0%
gross margin
71%
+0.48%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-1.7m
+0.09%
total assets
4.7m
-0.01%
cash
2.4k
-0.5%
net assets
Total assets minus all liabilities
Similar Companies
consolidated wedderburn limited company details
company number
09413167
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
January 2015
age
9
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
26 wedderburn road limited (March 2015)
accountant
BRIGHT GRAHAME MURRAY
auditor
-
address
3rd floor 114a cromwell road, london, SW7 4AG
Bank
-
Legal Advisor
-
consolidated wedderburn limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to consolidated wedderburn limited. Currently there are 1 open charges and 0 have been satisfied in the past.
consolidated wedderburn limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CONSOLIDATED WEDDERBURN LIMITED. This can take several minutes, an email will notify you when this has completed.
consolidated wedderburn limited Companies House Filings - See Documents
| date | description | view/download |
|---|
