amoi capital limited

amoi capital limited Company Information

Share AMOI CAPITAL LIMITED
Live 
EstablishedSmallDeclining

Company Number

09414628

Industry

Other business support service activities n.e.c.

 

Directors

Xiang Feng

Shareholders

youyuan huang

bilian zhang

View All

Group Structure

View All

Contact

Registered Address

843 finchley road, london, NW11 8NA

Website

-

amoi capital limited Estimated Valuation

£394.4k

Pomanda estimates the enterprise value of AMOI CAPITAL LIMITED at £394.4k based on a Turnover of £991.2k and 0.4x industry multiple (adjusted for size and gross margin).

amoi capital limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AMOI CAPITAL LIMITED at £0 based on an EBITDA of £0 and a 2.83x industry multiple (adjusted for size and gross margin).

amoi capital limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AMOI CAPITAL LIMITED at £0 based on Net Assets of £-143.4k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Amoi Capital Limited Overview

Amoi Capital Limited is a live company located in london, NW11 8NA with a Companies House number of 09414628. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in January 2015, it's largest shareholder is youyuan huang with a 72.7% stake. Amoi Capital Limited is a established, small sized company, Pomanda has estimated its turnover at £991.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Amoi Capital Limited Health Check

Pomanda's financial health check has awarded Amoi Capital Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £991.2k, make it smaller than the average company (£3.9m)

£991.2k - Amoi Capital Limited

£3.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (8%)

-10% - Amoi Capital Limited

8% - Industry AVG

production

Production

with a gross margin of 17%, this company has a higher cost of product (38.2%)

17% - Amoi Capital Limited

38.2% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Amoi Capital Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (24)

1 - Amoi Capital Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.5k, the company has an equivalent pay structure (£49.5k)

£49.5k - Amoi Capital Limited

£49.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £991.2k, this is more efficient (£153.9k)

£991.2k - Amoi Capital Limited

£153.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 10 days, this is earlier than average (39 days)

10 days - Amoi Capital Limited

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 432 days, this is slower than average (33 days)

432 days - Amoi Capital Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Amoi Capital Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Amoi Capital Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 117.2%, this is a higher level of debt than the average (60.2%)

117.2% - Amoi Capital Limited

60.2% - Industry AVG

AMOI CAPITAL LIMITED financials

EXPORTms excel logo

Amoi Capital Limited's latest turnover from January 2024 is estimated at £991.2 thousand and the company has net assets of -£143.4 thousand. According to their latest financial statements, Amoi Capital Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016
Turnover991,182883,9841,251,9421,351,1961,388,7181,614,6361,129,9451,100,848332,363
Other Income Or Grants000000000
Cost Of Sales823,065730,2201,051,5661,138,8891,149,2061,346,641937,394900,427275,178
Gross Profit168,117153,763200,376212,307239,512267,995192,551200,42057,185
Admin Expenses168,117159,444205,288216,958267,899297,317214,175212,44693,970
Operating Profit0-5,681-4,912-4,651-28,387-29,322-21,624-12,026-36,785
Interest Payable000000000
Interest Receivable000000000
Pre-Tax Profit0-5,681-4,912-4,651-28,387-29,322-21,624-12,026-36,785
Tax000000000
Profit After Tax0-5,681-4,912-4,651-28,387-29,322-21,624-12,026-36,785
Dividends Paid000000000
Retained Profit0-5,681-4,912-4,651-28,387-29,322-21,624-12,026-36,785
Employee Costs49,49147,415180,584213,619210,590245,675154,625153,75176,338
Number Of Employees114556442
EBITDA*0-5,681-4,912-4,651-28,387-29,322-21,624-12,026-36,785

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016
Tangible Assets803,215803,215802,917803,049803,239780,883774,835623,686205,406
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets803,215803,215802,917803,049803,239780,883774,835623,686205,406
Stock & work in progress000000000
Trade Debtors29,79529,79535,39740,15549,992139,12512,42072,2574,788
Group Debtors000000000
Misc Debtors000000000
Cash000000000
misc current assets000000000
total current assets29,79529,79535,39740,15549,992139,12512,42072,2574,788
total assets833,010833,010838,314843,204853,231920,008787,255695,943210,194
Bank overdraft000000000
Bank loan000000000
Trade Creditors 976,398976,398976,021975,999981,3751,019,765857,690744,754246,979
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities000000000
total current liabilities976,398976,398976,021975,999981,3751,019,765857,690744,754246,979
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions000000000
total long term liabilities000000000
total liabilities976,398976,398976,021975,999981,3751,019,765857,690744,754246,979
net assets-143,388-143,388-137,707-132,795-128,144-99,757-70,435-48,811-36,785
total shareholders funds-143,388-143,388-137,707-132,795-128,144-99,757-70,435-48,811-36,785
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016
Operating Activities
Operating Profit0-5,681-4,912-4,651-28,387-29,322-21,624-12,026-36,785
Depreciation000000000
Amortisation000000000
Tax000000000
Stock000000000
Debtors0-5,602-4,758-9,837-89,133126,705-59,83767,4694,788
Creditors037722-5,376-38,390162,075112,936497,775246,979
Accruals and Deferred Income000000000
Deferred Taxes & Provisions000000000
Cash flow from operations0298-132-19022,3566,048151,149418,280205,406
Investing Activities
capital expenditure0-298132190-22,356-6,048-151,149-418,280-205,406
Change in Investments000000000
cash flow from investments0-298132190-22,356-6,048-151,149-418,280-205,406
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue000000000
interest000000000
cash flow from financing000000000
cash and cash equivalents
cash000000000
overdraft000000000
change in cash000000000

amoi capital limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for amoi capital limited. Get real-time insights into amoi capital limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Amoi Capital Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for amoi capital limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in NW11 area or any other competitors across 12 key performance metrics.

amoi capital limited Ownership

AMOI CAPITAL LIMITED group structure

Amoi Capital Limited has no subsidiary companies.

Ultimate parent company

AMOI CAPITAL LIMITED

09414628

AMOI CAPITAL LIMITED Shareholders

youyuan huang 72.73%
bilian zhang 9.09%
yajing huang 9.09%
yamei huang 9.09%

amoi capital limited directors

Amoi Capital Limited currently has 1 director, Mr Xiang Feng serving since Jan 2015.

officercountryagestartendrole
Mr Xiang FengEngland48 years Jan 2015- Director

P&L

January 2024

turnover

991.2k

+12%

operating profit

0

0%

gross margin

17%

-2.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-143.4k

0%

total assets

833k

0%

cash

0

0%

net assets

Total assets minus all liabilities

amoi capital limited company details

company number

09414628

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

January 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Dormant

last accounts submitted

January 2024

previous names

amoy investments limited (February 2015)

accountant

-

auditor

-

address

843 finchley road, london, NW11 8NA

Bank

-

Legal Advisor

-

amoi capital limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to amoi capital limited.

amoi capital limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AMOI CAPITAL LIMITED. This can take several minutes, an email will notify you when this has completed.

amoi capital limited Companies House Filings - See Documents

datedescriptionview/download