higrowth films limited

Live EstablishedSmallDeclining

higrowth films limited Company Information

Share HIGROWTH FILMS LIMITED

Company Number

09414807

Directors

Duncan Reid

Shareholders

tt nominees limited

ingenious capital management holdings ltd

Group Structure

View All

Industry

Motion picture production activities

 +1

Registered Address

c/o flb accountants llp, 1010 eskdale road, wokingham, RG41 5TS

Website

-

higrowth films limited Estimated Valuation

£92k

Pomanda estimates the enterprise value of HIGROWTH FILMS LIMITED at £92k based on a Turnover of £1.8m and 0.05x industry multiple (adjusted for size and gross margin).

higrowth films limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HIGROWTH FILMS LIMITED at £0 based on an EBITDA of £-101.8k and a 0.26x industry multiple (adjusted for size and gross margin).

higrowth films limited Estimated Valuation

£4.3m

Pomanda estimates the enterprise value of HIGROWTH FILMS LIMITED at £4.3m based on Net Assets of £3.2m and 1.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Higrowth Films Limited Overview

Higrowth Films Limited is a live company located in wokingham, RG41 5TS with a Companies House number of 09414807. It operates in the motion picture production activities sector, SIC Code 59111. Founded in January 2015, it's largest shareholder is tt nominees limited with a 100% stake. Higrowth Films Limited is a established, small sized company, Pomanda has estimated its turnover at £1.8m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Higrowth Films Limited Health Check

Pomanda's financial health check has awarded Higrowth Films Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £1.8m, make it smaller than the average company (£3.2m)

£1.8m - Higrowth Films Limited

£3.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (3.2%)

-18% - Higrowth Films Limited

3.2% - Industry AVG

production

Production

with a gross margin of 5.6%, this company has a comparable cost of product (5.6%)

5.6% - Higrowth Films Limited

5.6% - Industry AVG

profitability

Profitability

an operating margin of -5.7% make it less profitable than the average company (1%)

-5.7% - Higrowth Films Limited

1% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (12)

6 - Higrowth Films Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.8k, the company has an equivalent pay structure (£57.8k)

£57.8k - Higrowth Films Limited

£57.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £298.8k, this is equally as efficient (£320k)

£298.8k - Higrowth Films Limited

£320k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (28 days)

2 days - Higrowth Films Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 18 days, this is slower than average (9 days)

18 days - Higrowth Films Limited

9 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Higrowth Films Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 94 weeks, this is more cash available to meet short term requirements (11 weeks)

94 weeks - Higrowth Films Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.4%, this is a lower level of debt than the average (92.3%)

3.4% - Higrowth Films Limited

92.3% - Industry AVG

HIGROWTH FILMS LIMITED financials

EXPORTms excel logo

Higrowth Films Limited's latest turnover from November 2023 is estimated at £1.8 million and the company has net assets of £3.2 million. According to their latest financial statements, we estimate that Higrowth Films Limited has 6 employees and maintains cash reserves of £204.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Apr 2019Apr 2018Apr 2017Apr 2016
Turnover1,792,7202,880,7863,612,1683,305,9192,278,31410,424,3046,178,355
Other Income Or Grants
Cost Of Sales1,692,3902,696,2563,346,7403,050,8422,082,7529,215,3785,936,265130,63524,345
Gross Profit100,330184,530265,427255,077195,5621,208,927242,090-130,635-24,345
Admin Expenses202,163179,711315,551420,787920,2161,606,823745,660-113,001213,082
Operating Profit-101,8334,819-50,124-165,710-724,654-397,896-503,570-17,634-237,427
Interest Payable3,9246,809
Interest Receivable5,7522,7582721,82921,46116,8282,4153,2242,001
Pre-Tax Profit-96,0817,578-49,852-163,881-703,193-381,068-410,812-56,282-235,426
Tax-1,440-369
Profit After Tax-96,0816,138-49,852-163,881-703,193-381,068-410,812-56,282-235,795
Dividends Paid
Retained Profit-96,0816,138-49,852-163,881-703,193-381,068-410,812-56,282-235,795
Employee Costs346,788685,8561,009,864764,343563,448101,988
Number Of Employees612181511523012
EBITDA*-101,8334,819-50,124-165,710-724,654-397,896-503,570-17,634-237,427

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Apr 2019Apr 2018Apr 2017Apr 2016
Tangible Assets
Intangible Assets
Investments & Other22221111
Debtors (Due After 1 year)
Total Fixed Assets22221111
Stock & work in progress467,8415,936,265
Trade Debtors14,573355,655301,971304,224200,4881,675,4551,600,8894,978,919
Group Debtors
Misc Debtors3,055,7052,966,9302,825,3672,798,37264,814213,440265,666256,96726,552
Cash204,41714,689169,198375,5243,283,3082,047,8782,439,5107,8624,856,911
misc current assets
total current assets3,274,6953,337,2743,296,5363,945,9613,548,6103,936,7734,306,06511,180,0134,883,463
total assets3,274,6973,337,2763,296,5383,945,9633,548,6113,936,7744,306,06611,180,0144,883,463
Bank overdraft
Bank loan
Trade Creditors 88,05937,07873,817140,300131,603153,148225,152
Group/Directors Accounts
other short term finances418,290
hp & lease commitments
other current liabilities24,09341,57244,050569,80682,3908,1285,0496,028,35021,803
total current liabilities112,15278,65044,050643,62382,390148,428136,6526,599,788246,955
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities112,15278,65044,050643,62382,390148,428136,6526,599,788246,955
net assets3,162,5453,258,6263,252,4883,302,3403,466,2213,788,3464,169,4144,580,2264,636,508
total shareholders funds3,162,5453,258,6263,252,4883,302,3403,466,2213,788,3464,169,4144,580,2264,636,508
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Apr 2019Apr 2018Apr 2017Apr 2016
Operating Activities
Operating Profit-101,8334,819-50,124-165,710-724,654-397,896-503,570-17,634-237,427
Depreciation
Amortisation
Tax-1,440-369
Stock-467,841467,841-5,936,2655,936,265
Debtors-252,307195,24724,7422,837,294-1,601,25322,340-3,369,3315,209,33426,552
Creditors50,98137,078-73,81773,817-131,6038,697-21,545-72,004225,152
Accruals and Deferred Income-17,479-2,478-525,756487,41677,3413,079-6,023,3016,006,54721,803
Deferred Taxes & Provisions
Cash flow from operations183,976-157,268-206,598-2,909,612822,337-408,4602,757,180-5,228,690-17,393
Investing Activities
capital expenditure
Change in Investments11
cash flow from investments-1-1
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -418,290418,290
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue4,872,303
interest5,7522,7582721,82921,46116,828-1,509-3,5852,001
cash flow from financing5,7522,7582721,82921,46116,828-419,799414,7054,874,304
cash and cash equivalents
cash189,728-154,509-206,326-2,907,784843,798-391,6322,431,648-4,849,0494,856,911
overdraft
change in cash189,728-154,509-206,326-2,907,784843,798-391,6322,431,648-4,849,0494,856,911

higrowth films limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for higrowth films limited. Get real-time insights into higrowth films limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Higrowth Films Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for higrowth films limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in RG41 area or any other competitors across 12 key performance metrics.

higrowth films limited Ownership

HIGROWTH FILMS LIMITED group structure

Higrowth Films Limited has no subsidiary companies.

Ultimate parent company

HIGROWTH FILMS LIMITED

09414807

HIGROWTH FILMS LIMITED Shareholders

tt nominees limited 100%
ingenious capital management holdings ltd 0%

higrowth films limited directors

Higrowth Films Limited currently has 1 director, Mr Duncan Reid serving since Mar 2024.

officercountryagestartendrole
Mr Duncan ReidEngland66 years Mar 2024- Director

P&L

November 2023

turnover

1.8m

-38%

operating profit

-101.8k

0%

gross margin

5.6%

-12.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

3.2m

-0.03%

total assets

3.3m

-0.02%

cash

204.4k

+12.92%

net assets

Total assets minus all liabilities

higrowth films limited company details

company number

09414807

Type

Private limited with Share Capital

industry

59111 - Motion picture production activities

59113 - Television programme production activities

incorporation date

January 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

FLB ACCOUNTANTS LLP

auditor

-

address

c/o flb accountants llp, 1010 eskdale road, wokingham, RG41 5TS

Bank

BARCLAYS WEALTH

Legal Advisor

-

higrowth films limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to higrowth films limited.

higrowth films limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HIGROWTH FILMS LIMITED. This can take several minutes, an email will notify you when this has completed.

higrowth films limited Companies House Filings - See Documents

datedescriptionview/download