the aesthetic surgeons limited
the aesthetic surgeons limited Company Information
Company Number
09416316
Next Accounts
Dec 2025
Directors
Shareholders
norman waterhouse
elizabeth waterhouse
Group Structure
View All
Industry
Specialist medical practice activities
Registered Address
perrott house 17 bridge street, pershore, worcestershire, WR10 1AJ
Website
www.theaestheticsurgeons.comthe aesthetic surgeons limited Estimated Valuation
Pomanda estimates the enterprise value of THE AESTHETIC SURGEONS LIMITED at £127k based on a Turnover of £247.4k and 0.51x industry multiple (adjusted for size and gross margin).
the aesthetic surgeons limited Estimated Valuation
Pomanda estimates the enterprise value of THE AESTHETIC SURGEONS LIMITED at £1.7m based on an EBITDA of £459.3k and a 3.76x industry multiple (adjusted for size and gross margin).
the aesthetic surgeons limited Estimated Valuation
Pomanda estimates the enterprise value of THE AESTHETIC SURGEONS LIMITED at £1.6m based on Net Assets of £677.9k and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Aesthetic Surgeons Limited Overview
The Aesthetic Surgeons Limited is a live company located in worcestershire, WR10 1AJ with a Companies House number of 09416316. It operates in the specialists medical practice activities sector, SIC Code 86220. Founded in February 2015, it's largest shareholder is norman waterhouse with a 60% stake. The Aesthetic Surgeons Limited is a established, micro sized company, Pomanda has estimated its turnover at £247.4k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Aesthetic Surgeons Limited Health Check
Pomanda's financial health check has awarded The Aesthetic Surgeons Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
3 Weak
Size
annual sales of £247.4k, make it smaller than the average company (£472.2k)
- The Aesthetic Surgeons Limited
£472.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (7.9%)
- The Aesthetic Surgeons Limited
7.9% - Industry AVG
Production
with a gross margin of 54%, this company has a comparable cost of product (54%)
- The Aesthetic Surgeons Limited
54% - Industry AVG
Profitability
an operating margin of 185.2% make it more profitable than the average company (15.1%)
- The Aesthetic Surgeons Limited
15.1% - Industry AVG
Employees
with 6 employees, this is below the industry average (12)
6 - The Aesthetic Surgeons Limited
12 - Industry AVG
Pay Structure
on an average salary of £30.4k, the company has an equivalent pay structure (£30.4k)
- The Aesthetic Surgeons Limited
£30.4k - Industry AVG
Efficiency
resulting in sales per employee of £41.2k, this is less efficient (£71.5k)
- The Aesthetic Surgeons Limited
£71.5k - Industry AVG
Debtor Days
it gets paid by customers after 9 days, this is earlier than average (35 days)
- The Aesthetic Surgeons Limited
35 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- The Aesthetic Surgeons Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- The Aesthetic Surgeons Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 219 weeks, this is more cash available to meet short term requirements (77 weeks)
219 weeks - The Aesthetic Surgeons Limited
77 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 23%, this is a lower level of debt than the average (30%)
23% - The Aesthetic Surgeons Limited
30% - Industry AVG
THE AESTHETIC SURGEONS LIMITED financials
The Aesthetic Surgeons Limited's latest turnover from March 2024 is estimated at £247.4 thousand and the company has net assets of £677.9 thousand. According to their latest financial statements, The Aesthetic Surgeons Limited has 6 employees and maintains cash reserves of £857.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 6 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 3,368 | 3,242 | 4,322 | 5,151 | 6,868 | 8,485 | 8,615 | 11,486 | 7,714 |
| Intangible Assets | |||||||||
| Investments & Other | |||||||||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | 3,368 | 3,242 | 4,322 | 5,151 | 6,868 | 8,485 | 8,615 | 11,486 | 7,714 |
| Stock & work in progress | |||||||||
| Trade Debtors | 6,443 | 3,405 | 6,377 | 3,182 | 40,927 | 23,129 | 18,770 | 7,760 | 22,688 |
| Group Debtors | |||||||||
| Misc Debtors | 13,326 | 20,125 | 13,668 | 519 | 3,771 | 28,219 | 10,000 | 44,787 | 47,705 |
| Cash | 857,522 | 324,669 | 346,421 | 274,064 | 106,861 | 55,971 | 35,252 | 211,763 | 62,430 |
| misc current assets | |||||||||
| total current assets | 877,291 | 348,199 | 366,466 | 277,765 | 151,559 | 107,319 | 64,022 | 264,310 | 132,823 |
| total assets | 880,659 | 351,441 | 370,788 | 282,916 | 158,427 | 115,804 | 72,637 | 275,796 | 140,537 |
| Bank overdraft | |||||||||
| Bank loan | |||||||||
| Trade Creditors | |||||||||
| Group/Directors Accounts | |||||||||
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | 202,778 | 40,499 | 63,362 | 98,584 | 78,402 | 66,636 | 71,957 | 170,469 | 138,076 |
| total current liabilities | 202,778 | 40,499 | 63,362 | 98,584 | 78,402 | 66,636 | 71,957 | 170,469 | 138,076 |
| loans | |||||||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | |||||||||
| other liabilities | |||||||||
| provisions | |||||||||
| total long term liabilities | |||||||||
| total liabilities | 202,778 | 40,499 | 63,362 | 98,584 | 78,402 | 66,636 | 71,957 | 170,469 | 138,076 |
| net assets | 677,881 | 310,942 | 307,426 | 184,332 | 80,025 | 49,168 | 680 | 105,327 | 2,461 |
| total shareholders funds | 677,881 | 310,942 | 307,426 | 184,332 | 80,025 | 49,168 | 680 | 105,327 | 2,461 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 1,123 | 1,080 | 1,441 | 1,717 | 2,289 | 2,829 | 2,871 | 3,830 | 2,571 |
| Amortisation | |||||||||
| Tax | |||||||||
| Stock | |||||||||
| Debtors | -3,761 | 3,485 | 16,344 | -40,997 | -6,650 | 22,578 | -23,777 | -17,846 | 70,393 |
| Creditors | |||||||||
| Accruals and Deferred Income | 162,279 | -22,863 | -35,222 | 20,182 | 11,766 | -5,321 | -98,512 | 32,393 | 138,076 |
| Deferred Taxes & Provisions | |||||||||
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | |||||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | |||||||||
| Other Short Term Loans | |||||||||
| Long term loans | |||||||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | |||||||||
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 532,853 | -21,752 | 72,357 | 167,203 | 50,890 | 20,719 | -176,511 | 149,333 | 62,430 |
| overdraft | |||||||||
| change in cash | 532,853 | -21,752 | 72,357 | 167,203 | 50,890 | 20,719 | -176,511 | 149,333 | 62,430 |
the aesthetic surgeons limited Credit Report and Business Information
The Aesthetic Surgeons Limited Competitor Analysis
Perform a competitor analysis for the aesthetic surgeons limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in WR10 area or any other competitors across 12 key performance metrics.
the aesthetic surgeons limited Ownership
THE AESTHETIC SURGEONS LIMITED group structure
The Aesthetic Surgeons Limited has no subsidiary companies.
Ultimate parent company
THE AESTHETIC SURGEONS LIMITED
09416316
the aesthetic surgeons limited directors
The Aesthetic Surgeons Limited currently has 1 director, Mr Norman Waterhouse serving since Feb 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Norman Waterhouse | England | 70 years | Feb 2015 | - | Director |
P&L
March 2024turnover
247.4k
+28%
operating profit
458.2k
0%
gross margin
54.1%
-2.33%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
677.9k
+1.18%
total assets
880.7k
+1.51%
cash
857.5k
+1.64%
net assets
Total assets minus all liabilities
the aesthetic surgeons limited company details
company number
09416316
Type
Private limited with Share Capital
industry
86220 - Specialist medical practice activities
incorporation date
February 2015
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
waterhouse young and atherton limited (March 2015)
accountant
BDA ASSOCIATES LIMITED
auditor
-
address
perrott house 17 bridge street, pershore, worcestershire, WR10 1AJ
Bank
-
Legal Advisor
-
the aesthetic surgeons limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the aesthetic surgeons limited.
the aesthetic surgeons limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE AESTHETIC SURGEONS LIMITED. This can take several minutes, an email will notify you when this has completed.
the aesthetic surgeons limited Companies House Filings - See Documents
| date | description | view/download |
|---|
