renascience pharma limited

renascience pharma limited Company Information

Share RENASCIENCE PHARMA LIMITED
Live 
YoungMicroDeclining

Company Number

09420886

Industry

Manufacture of basic pharmaceutical products

 

Directors

Ka Che

Mobeen Akhtar

View All

Shareholders

peter mollison

haziq patel

View All

Group Structure

View All

Contact

Registered Address

11 george street west, luton, bedfordshire, LU1 2BJ

renascience pharma limited Estimated Valuation

£622.1k

Pomanda estimates the enterprise value of RENASCIENCE PHARMA LIMITED at £622.1k based on a Turnover of £468.7k and 1.33x industry multiple (adjusted for size and gross margin).

renascience pharma limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RENASCIENCE PHARMA LIMITED at £0 based on an EBITDA of £-69.6k and a 5.35x industry multiple (adjusted for size and gross margin).

renascience pharma limited Estimated Valuation

£470.2k

Pomanda estimates the enterprise value of RENASCIENCE PHARMA LIMITED at £470.2k based on Net Assets of £248.8k and 1.89x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Renascience Pharma Limited Overview

Renascience Pharma Limited is a live company located in bedfordshire, LU1 2BJ with a Companies House number of 09420886. It operates in the manufacture of basic pharmaceutical products sector, SIC Code 21100. Founded in February 2015, it's largest shareholder is peter mollison with a 25% stake. Renascience Pharma Limited is a young, micro sized company, Pomanda has estimated its turnover at £468.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Renascience Pharma Limited Health Check

Pomanda's financial health check has awarded Renascience Pharma Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £468.7k, make it smaller than the average company (£33.3m)

£468.7k - Renascience Pharma Limited

£33.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (5.5%)

-19% - Renascience Pharma Limited

5.5% - Industry AVG

production

Production

with a gross margin of 40.3%, this company has a comparable cost of product (40.3%)

40.3% - Renascience Pharma Limited

40.3% - Industry AVG

profitability

Profitability

an operating margin of -16% make it less profitable than the average company (8%)

-16% - Renascience Pharma Limited

8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (131)

2 - Renascience Pharma Limited

131 - Industry AVG

paystructure

Pay Structure

on an average salary of £59.5k, the company has an equivalent pay structure (£59.5k)

£59.5k - Renascience Pharma Limited

£59.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £234.3k, this is less efficient (£302.4k)

£234.3k - Renascience Pharma Limited

£302.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 83 days, this is later than average (66 days)

83 days - Renascience Pharma Limited

66 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 95 days, this is slower than average (40 days)

95 days - Renascience Pharma Limited

40 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 144 days, this is more than average (98 days)

144 days - Renascience Pharma Limited

98 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 53 weeks, this is more cash available to meet short term requirements (9 weeks)

53 weeks - Renascience Pharma Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 57.5%, this is a higher level of debt than the average (41%)

57.5% - Renascience Pharma Limited

41% - Industry AVG

RENASCIENCE PHARMA LIMITED financials

EXPORTms excel logo

Renascience Pharma Limited's latest turnover from February 2024 is estimated at £468.7 thousand and the company has net assets of £248.8 thousand. According to their latest financial statements, we estimate that Renascience Pharma Limited has 2 employees and maintains cash reserves of £347.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016
Turnover468,699315,995636,133866,004820,209455,161477,657695,92942,757
Other Income Or Grants000000000
Cost Of Sales279,993192,319379,714519,835501,339268,059288,514424,62525,155
Gross Profit188,706123,675256,419346,169318,870187,102189,143271,30417,602
Admin Expenses263,760-156,720272,788333,529170,416231,357222,974216,61120,320
Operating Profit-75,054280,395-16,36912,640148,454-44,255-33,83154,693-2,718
Interest Payable000000000
Interest Receivable15,5644,901000001122
Pre-Tax Profit-59,490285,296-16,36912,640148,454-44,255-33,83154,704-2,696
Tax0-54,2060-2,402-28,20600-10,9410
Profit After Tax-59,490231,090-16,36910,238120,248-44,255-33,83143,763-2,696
Dividends Paid000000000
Retained Profit-59,490231,090-16,36910,238120,248-44,255-33,83143,763-2,696
Employee Costs119,078110,746108,037210,694220,69198,16899,009187,61545,378
Number Of Employees222442241
EBITDA*-69,634280,395-16,36912,640148,454-44,255-33,83154,693-1,187

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016
Tangible Assets4,9136,75018,09412,87617,9949,61411,35712,2520
Intangible Assets1,5313,06300000013,783
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets6,4449,81318,09412,87617,9949,61411,35712,25213,783
Stock & work in progress110,678141,2620000000
Trade Debtors106,6070117,089151,945128,44966,54779,778127,038100
Group Debtors000000000
Misc Debtors13,39613,3960000000
Cash347,858245,0500000008,941
misc current assets000000000
total current assets578,539399,708117,089151,945128,44966,54779,778127,0389,041
total assets584,983409,521135,183164,821146,44376,16191,135139,29022,824
Bank overdraft000000000
Bank loan000000000
Trade Creditors 73,640056,85169,36662,270112,26483,09997,05325,420
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities261,612101,2330000000
total current liabilities335,252101,23356,85169,36662,270112,26483,09997,05325,420
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income001,2341,9889449168001,1700
other liabilities000000000
provisions93300000000
total long term liabilities93301,2341,9889449168001,1700
total liabilities336,185101,23358,08571,35463,214113,18083,89998,22325,420
net assets248,798308,28877,09893,46783,229-37,0197,23641,067-2,596
total shareholders funds248,798308,28877,09893,46783,229-37,0197,23641,067-2,596
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016
Operating Activities
Operating Profit-75,054280,395-16,36912,640148,454-44,255-33,83154,693-2,718
Depreciation3,88800000000
Amortisation1,53200000001,531
Tax0-54,2060-2,402-28,20600-10,9410
Stock-30,584141,2620000000
Debtors106,607-103,693-34,85623,49661,902-13,231-47,260126,938100
Creditors73,640-56,851-12,5157,096-49,99429,165-13,95471,63325,420
Accruals and Deferred Income160,37999,999-7541,04428116-3701,1700
Deferred Taxes & Provisions93300000000
Cash flow from operations89,295231,7685,218-5,1188,380-1,743-895-10,38324,133
Investing Activities
capital expenditure-2,0518,281-5,2185,118-8,3801,7438951,531-15,314
Change in Investments000000000
cash flow from investments-2,0518,281-5,2185,118-8,3801,7438951,531-15,314
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue010000000-100100
interest15,5644,901000001122
cash flow from financing15,5645,00100000-89122
cash and cash equivalents
cash102,808245,05000000-8,9418,941
overdraft000000000
change in cash102,808245,05000000-8,9418,941

renascience pharma limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for renascience pharma limited. Get real-time insights into renascience pharma limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Renascience Pharma Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for renascience pharma limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in LU1 area or any other competitors across 12 key performance metrics.

renascience pharma limited Ownership

RENASCIENCE PHARMA LIMITED group structure

Renascience Pharma Limited has no subsidiary companies.

Ultimate parent company

RENASCIENCE PHARMA LIMITED

09420886

RENASCIENCE PHARMA LIMITED Shareholders

peter mollison 25%
haziq patel 25%
ka yan che 25%
mobeen akhtar 25%

renascience pharma limited directors

Renascience Pharma Limited currently has 4 directors. The longest serving directors include Ka Che (Feb 2015) and Mr Mobeen Akhtar (Feb 2015).

officercountryagestartendrole
Ka CheUnited Kingdom44 years Feb 2015- Director
Mr Mobeen AkhtarEngland43 years Feb 2015- Director
Mr Peter MollisonUnited Kingdom44 years Feb 2015- Director
Haziq PatelEngland50 years Feb 2015- Director

P&L

February 2024

turnover

468.7k

+48%

operating profit

-75.1k

0%

gross margin

40.3%

+2.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

248.8k

-0.19%

total assets

585k

+0.43%

cash

347.9k

+0.42%

net assets

Total assets minus all liabilities

renascience pharma limited company details

company number

09420886

Type

Private limited with Share Capital

industry

21100 - Manufacture of basic pharmaceutical products

incorporation date

February 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

11 george street west, luton, bedfordshire, LU1 2BJ

Bank

-

Legal Advisor

-

renascience pharma limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to renascience pharma limited.

renascience pharma limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RENASCIENCE PHARMA LIMITED. This can take several minutes, an email will notify you when this has completed.

renascience pharma limited Companies House Filings - See Documents

datedescriptionview/download