lake holdings ltd

Live EstablishedMicroHealthy

lake holdings ltd Company Information

Share LAKE HOLDINGS LTD

Company Number

09421924

Shareholders

lisa caroline ford

niall hugh reginald hooper

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

wootton house dry street, langdon hills, essex, SS16 5ND

Website

-

lake holdings ltd Estimated Valuation

£82.7k

Pomanda estimates the enterprise value of LAKE HOLDINGS LTD at £82.7k based on a Turnover of £152.6k and 0.54x industry multiple (adjusted for size and gross margin).

lake holdings ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of LAKE HOLDINGS LTD at £0 based on an EBITDA of £-61.6k and a 3.97x industry multiple (adjusted for size and gross margin).

lake holdings ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of LAKE HOLDINGS LTD at £0 based on Net Assets of £-381k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lake Holdings Ltd Overview

Lake Holdings Ltd is a live company located in essex, SS16 5ND with a Companies House number of 09421924. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 2015, it's largest shareholder is lisa caroline ford with a 50% stake. Lake Holdings Ltd is a established, micro sized company, Pomanda has estimated its turnover at £152.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lake Holdings Ltd Health Check

Pomanda's financial health check has awarded Lake Holdings Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

0 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £152.6k, make it smaller than the average company (£3.7m)

£152.6k - Lake Holdings Ltd

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a similar rate (4.4%)

4% - Lake Holdings Ltd

4.4% - Industry AVG

production

Production

with a gross margin of 38.1%, this company has a comparable cost of product (38.1%)

38.1% - Lake Holdings Ltd

38.1% - Industry AVG

profitability

Profitability

an operating margin of -41.6% make it less profitable than the average company (6.3%)

-41.6% - Lake Holdings Ltd

6.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (23)

1 - Lake Holdings Ltd

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - Lake Holdings Ltd

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £152.6k, this is equally as efficient (£152.6k)

£152.6k - Lake Holdings Ltd

£152.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Lake Holdings Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Lake Holdings Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lake Holdings Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (25 weeks)

0 weeks - Lake Holdings Ltd

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 169.2%, this is a higher level of debt than the average (62%)

169.2% - Lake Holdings Ltd

62% - Industry AVG

LAKE HOLDINGS LTD financials

EXPORTms excel logo

Lake Holdings Ltd's latest turnover from April 2023 is estimated at £152.6 thousand and the company has net assets of -£381 thousand. According to their latest financial statements, Lake Holdings Ltd has 1 employee and maintains cash reserves of £3.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Feb 2016
Turnover152,558138,714103,687135,401135,898133,543128,3344,453,413
Other Income Or Grants
Cost Of Sales94,47786,09365,53484,82585,58983,57578,8762,795,604
Gross Profit58,08152,62138,15350,57650,31049,96849,4581,657,810
Admin Expenses121,61947,75491,430121,51296,613129,23475,1791,717,894
Operating Profit-63,5384,867-53,277-70,936-46,303-79,266-25,721-60,084
Interest Payable
Interest Receivable8,8011,5455134081,2831,1301,205
Pre-Tax Profit-54,7376,412-53,272-70,923-45,895-77,983-24,591-58,879
Tax-1,218
Profit After Tax-54,7375,194-53,272-70,923-45,895-77,983-24,591-58,879
Dividends Paid
Retained Profit-54,7375,194-53,272-70,923-45,895-77,983-24,591-58,879
Employee Costs48,25745,80342,91342,37541,59939,21938,3181,220,818
Number Of Employees111111132
EBITDA*-61,6035,205-53,196-70,936-46,303-79,266-25,721-60,084

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Feb 2016
Tangible Assets547,51576,232505,970481,597470,100462,823195,385115,943
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets547,51576,232505,970481,597470,100462,823195,385115,943
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors958
Cash3,398410,7871,3148,50817,57391,266421,839482,063
misc current assets1
total current assets3,398411,7451,3148,50817,57391,266421,840482,063
total assets550,913487,977507,284490,105487,673554,089617,225598,006
Bank overdraft
Bank loan
Trade Creditors 12,541656,785
Group/Directors Accounts931,899809,567766,436756,319688,205708,726700,595
other short term finances
hp & lease commitments
other current liabilities2,1532,259529
total current liabilities931,899811,720781,236756,848688,205708,726700,595656,785
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions15,87511,428
total long term liabilities15,87511,428
total liabilities931,899811,720797,111768,276688,205708,726700,595656,785
net assets-380,986-323,743-289,827-278,171-200,532-154,637-83,370-58,779
total shareholders funds-380,986-323,743-289,827-278,171-200,532-154,637-83,370-58,779
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Feb 2016
Operating Activities
Operating Profit-63,5384,867-53,277-70,936-46,303-79,266-25,721-60,084
Depreciation1,93533881
Amortisation
Tax-1,218
Stock
Debtors-958958
Creditors-12,54112,541-656,785656,785
Accruals and Deferred Income-2,153-1061,730529
Deferred Taxes & Provisions-15,8754,44711,428
Cash flow from operations-62,798-25,493-34,478-58,979-46,303-79,266-682,506596,701
Investing Activities
capital expenditure-473,218429,400-24,454-11,497-7,277-267,438-79,442-115,943
Change in Investments
cash flow from investments-473,218429,400-24,454-11,497-7,277-267,438-79,442-115,943
Financing Activities
Bank loans
Group/Directors Accounts122,33243,13110,11768,114-20,5218,131700,595
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-2,506-39,11041,616-6,7166,716100
interest8,8011,5455134081,2831,1301,205
cash flow from financing128,6275,56651,73861,411-20,11316,130701,7251,305
cash and cash equivalents
cash-407,389409,473-7,194-9,065-73,693-330,573-60,224482,063
overdraft
change in cash-407,389409,473-7,194-9,065-73,693-330,573-60,224482,063

lake holdings ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lake holdings ltd. Get real-time insights into lake holdings ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lake Holdings Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lake holdings ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in SS16 area or any other competitors across 12 key performance metrics.

lake holdings ltd Ownership

LAKE HOLDINGS LTD group structure

Lake Holdings Ltd has no subsidiary companies.

Ultimate parent company

LAKE HOLDINGS LTD

09421924

LAKE HOLDINGS LTD Shareholders

lisa caroline ford 50%
niall hugh reginald hooper 50%

lake holdings ltd directors

Lake Holdings Ltd currently has 2 directors. The longest serving directors include Mr Niall Hooper (Feb 2015) and Ms Lisa Ford (Feb 2015).

officercountryagestartendrole
Mr Niall HooperEngland56 years Feb 2015- Director
Ms Lisa FordEngland53 years Feb 2015- Director

P&L

April 2023

turnover

152.6k

+10%

operating profit

-63.5k

0%

gross margin

38.1%

+0.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

-381k

+0.18%

total assets

550.9k

+0.13%

cash

3.4k

-0.99%

net assets

Total assets minus all liabilities

lake holdings ltd company details

company number

09421924

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

February 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2023

previous names

N/A

accountant

RODLIFFE ACCOUNTING LTD

auditor

-

address

wootton house dry street, langdon hills, essex, SS16 5ND

Bank

-

Legal Advisor

-

lake holdings ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lake holdings ltd.

lake holdings ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LAKE HOLDINGS LTD. This can take several minutes, an email will notify you when this has completed.

lake holdings ltd Companies House Filings - See Documents

datedescriptionview/download