pigeon capital management 6 limited
pigeon capital management 6 limited Company Information
Company Number
09425075
Next Accounts
Dec 2025
Shareholders
pigeon land holdings limited
Group Structure
View All
Industry
Management of real estate on a fee or contract basis
Registered Address
salisbury house station road, cambridge, CB1 2LA
Website
-pigeon capital management 6 limited Estimated Valuation
Pomanda estimates the enterprise value of PIGEON CAPITAL MANAGEMENT 6 LIMITED at £2.2m based on a Turnover of £953.7k and 2.33x industry multiple (adjusted for size and gross margin).
pigeon capital management 6 limited Estimated Valuation
Pomanda estimates the enterprise value of PIGEON CAPITAL MANAGEMENT 6 LIMITED at £0 based on an EBITDA of £-19.1k and a 6.15x industry multiple (adjusted for size and gross margin).
pigeon capital management 6 limited Estimated Valuation
Pomanda estimates the enterprise value of PIGEON CAPITAL MANAGEMENT 6 LIMITED at £2.6m based on Net Assets of £1.5m and 1.82x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pigeon Capital Management 6 Limited Overview
Pigeon Capital Management 6 Limited is a live company located in cambridge, CB1 2LA with a Companies House number of 09425075. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in February 2015, it's largest shareholder is pigeon land holdings limited with a 100% stake. Pigeon Capital Management 6 Limited is a established, small sized company, Pomanda has estimated its turnover at £953.7k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Pigeon Capital Management 6 Limited Health Check
Pomanda's financial health check has awarded Pigeon Capital Management 6 Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £953.7k, make it larger than the average company (£413.5k)
- Pigeon Capital Management 6 Limited
£413.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (6.1%)
- Pigeon Capital Management 6 Limited
6.1% - Industry AVG
Production
with a gross margin of 58%, this company has a comparable cost of product (58%)
- Pigeon Capital Management 6 Limited
58% - Industry AVG
Profitability
an operating margin of -2% make it less profitable than the average company (7.7%)
- Pigeon Capital Management 6 Limited
7.7% - Industry AVG
Employees
with 10 employees, this is above the industry average (6)
- Pigeon Capital Management 6 Limited
6 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Pigeon Capital Management 6 Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £95.4k, this is equally as efficient (£101.5k)
- Pigeon Capital Management 6 Limited
£101.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Pigeon Capital Management 6 Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 6 days, this is quicker than average (30 days)
- Pigeon Capital Management 6 Limited
30 days - Industry AVG
Stock Days
it holds stock equivalent to 1981 days, this is more than average (14 days)
- Pigeon Capital Management 6 Limited
14 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (46 weeks)
0 weeks - Pigeon Capital Management 6 Limited
46 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 33.5%, this is a lower level of debt than the average (59.9%)
33.5% - Pigeon Capital Management 6 Limited
59.9% - Industry AVG
PIGEON CAPITAL MANAGEMENT 6 LIMITED financials
Pigeon Capital Management 6 Limited's latest turnover from March 2024 is estimated at £953.7 thousand and the company has net assets of £1.5 million. According to their latest financial statements, we estimate that Pigeon Capital Management 6 Limited has 10 employees and maintains cash reserves of £1.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 2 | 2 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||||
| Intangible Assets | |||||||||
| Investments & Other | |||||||||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | |||||||||
| Stock & work in progress | 2,177,569 | 1,921,816 | 1,587,903 | 1,309,232 | 880,932 | 479,483 | 59,155 | ||
| Trade Debtors | |||||||||
| Group Debtors | |||||||||
| Misc Debtors | 10,965 | 17,498 | 15,944 | 24,543 | 23,984 | 28,508 | 4,025 | 2,850 | 1 |
| Cash | 1,140 | 1,345 | 776 | 600,460 | 1,059,281 | 433,110 | 938,894 | 1,070,725 | |
| misc current assets | |||||||||
| total current assets | 2,189,674 | 1,940,659 | 1,604,623 | 1,934,235 | 1,964,197 | 941,101 | 1,002,074 | 1,073,575 | 1 |
| total assets | 2,189,674 | 1,940,659 | 1,604,623 | 1,934,235 | 1,964,197 | 941,101 | 1,002,074 | 1,073,575 | 1 |
| Bank overdraft | |||||||||
| Bank loan | |||||||||
| Trade Creditors | 7,200 | 36,302 | 5,004 | 3,072 | 11,070 | 61,991 | |||
| Group/Directors Accounts | 724,271 | 422,271 | 154,000 | ||||||
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | 2,130 | 6,970 | 3,295 | 1,710 | 1,710 | 5,815 | 1,440 | 1,395 | |
| total current liabilities | 733,601 | 465,543 | 162,299 | 4,782 | 12,780 | 67,806 | 1,440 | 1,395 | |
| loans | |||||||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | |||||||||
| other liabilities | |||||||||
| provisions | |||||||||
| total long term liabilities | |||||||||
| total liabilities | 733,601 | 465,543 | 162,299 | 4,782 | 12,780 | 67,806 | 1,440 | 1,395 | |
| net assets | 1,456,073 | 1,475,116 | 1,442,324 | 1,929,453 | 1,951,417 | 873,295 | 1,000,634 | 1,072,180 | 1 |
| total shareholders funds | 1,456,073 | 1,475,116 | 1,442,324 | 1,929,453 | 1,951,417 | 873,295 | 1,000,634 | 1,072,180 | 1 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | |||||||||
| Amortisation | |||||||||
| Tax | |||||||||
| Stock | 255,753 | 333,913 | 278,671 | 428,300 | 401,449 | 420,328 | 59,155 | ||
| Debtors | -6,533 | 1,554 | -8,599 | 559 | -4,524 | 24,483 | 1,175 | 2,849 | 1 |
| Creditors | -29,102 | 31,298 | 1,932 | -7,998 | -50,921 | 61,991 | |||
| Accruals and Deferred Income | -4,840 | 3,675 | 1,585 | -4,105 | 4,375 | 45 | 1,395 | ||
| Deferred Taxes & Provisions | |||||||||
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | |||||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | 302,000 | 268,271 | 154,000 | ||||||
| Other Short Term Loans | |||||||||
| Long term loans | |||||||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | |||||||||
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | -205 | 569 | -599,684 | -458,821 | 626,171 | -505,784 | -131,831 | 1,070,725 | |
| overdraft | |||||||||
| change in cash | -205 | 569 | -599,684 | -458,821 | 626,171 | -505,784 | -131,831 | 1,070,725 |
pigeon capital management 6 limited Credit Report and Business Information
Pigeon Capital Management 6 Limited Competitor Analysis
Perform a competitor analysis for pigeon capital management 6 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in CB1 area or any other competitors across 12 key performance metrics.
pigeon capital management 6 limited Ownership
PIGEON CAPITAL MANAGEMENT 6 LIMITED group structure
Pigeon Capital Management 6 Limited has no subsidiary companies.
Ultimate parent company
1 parent
PIGEON CAPITAL MANAGEMENT 6 LIMITED
09425075
pigeon capital management 6 limited directors
Pigeon Capital Management 6 Limited currently has 5 directors. The longest serving directors include Mr William Stanton (Feb 2015) and Mr Aubrey Buxton (Feb 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr William Stanton | England | 55 years | Feb 2015 | - | Director |
| Mr Aubrey Buxton | United Kingdom | 69 years | Feb 2015 | - | Director |
| Viscount Hugh Garmoyle | England | 60 years | Mar 2024 | - | Director |
| Mr Simon MacKenzie-Smith | 64 years | Mar 2024 | - | Director | |
| Mr Richard Ballard | United Kingdom | 71 years | Mar 2024 | - | Director |
P&L
March 2024turnover
953.7k
+38%
operating profit
-19.1k
0%
gross margin
58%
-13.46%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
1.5m
-0.01%
total assets
2.2m
+0.13%
cash
1.1k
-0.15%
net assets
Total assets minus all liabilities
pigeon capital management 6 limited company details
company number
09425075
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
February 2015
age
10
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
pigeon land 2 limited (April 2024)
accountant
-
auditor
-
address
salisbury house station road, cambridge, CB1 2LA
Bank
-
Legal Advisor
-
pigeon capital management 6 limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pigeon capital management 6 limited.
pigeon capital management 6 limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PIGEON CAPITAL MANAGEMENT 6 LIMITED. This can take several minutes, an email will notify you when this has completed.
pigeon capital management 6 limited Companies House Filings - See Documents
| date | description | view/download |
|---|
