magma trusts & estates limited

Live EstablishedMicroDeclining

magma trusts & estates limited Company Information

Share MAGMA TRUSTS & ESTATES LIMITED

Company Number

09425334

Directors

David Nash

Mark Tuckwell

View All

Shareholders

magma partners holdings limited

david william nash

Group Structure

View All

Industry

Financial management

 +3

Registered Address

2 chamberlain square, paradise circus, birmingham, B3 3AX

magma trusts & estates limited Estimated Valuation

£46.8k

Pomanda estimates the enterprise value of MAGMA TRUSTS & ESTATES LIMITED at £46.8k based on a Turnover of £80.6k and 0.58x industry multiple (adjusted for size and gross margin).

magma trusts & estates limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MAGMA TRUSTS & ESTATES LIMITED at £0 based on an EBITDA of £-402 and a 4.05x industry multiple (adjusted for size and gross margin).

magma trusts & estates limited Estimated Valuation

£216.2k

Pomanda estimates the enterprise value of MAGMA TRUSTS & ESTATES LIMITED at £216.2k based on Net Assets of £66.3k and 3.26x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Magma Trusts & Estates Limited Overview

Magma Trusts & Estates Limited is a live company located in birmingham, B3 3AX with a Companies House number of 09425334. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in February 2015, it's largest shareholder is magma partners holdings limited with a 91% stake. Magma Trusts & Estates Limited is a established, micro sized company, Pomanda has estimated its turnover at £80.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Magma Trusts & Estates Limited Health Check

Pomanda's financial health check has awarded Magma Trusts & Estates Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £80.6k, make it smaller than the average company (£747.9k)

£80.6k - Magma Trusts & Estates Limited

£747.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (8.7%)

-1% - Magma Trusts & Estates Limited

8.7% - Industry AVG

production

Production

with a gross margin of 38.1%, this company has a higher cost of product (75%)

38.1% - Magma Trusts & Estates Limited

75% - Industry AVG

profitability

Profitability

an operating margin of -0.5% make it less profitable than the average company (7.7%)

-0.5% - Magma Trusts & Estates Limited

7.7% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (7)

4 - Magma Trusts & Estates Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.3k, the company has an equivalent pay structure (£46.3k)

£46.3k - Magma Trusts & Estates Limited

£46.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £20.1k, this is less efficient (£102.4k)

£20.1k - Magma Trusts & Estates Limited

£102.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 16 days, this is earlier than average (77 days)

16 days - Magma Trusts & Estates Limited

77 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Magma Trusts & Estates Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Magma Trusts & Estates Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (29 weeks)

3 weeks - Magma Trusts & Estates Limited

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4.1%, this is a lower level of debt than the average (53.6%)

4.1% - Magma Trusts & Estates Limited

53.6% - Industry AVG

MAGMA TRUSTS & ESTATES LIMITED financials

EXPORTms excel logo

Magma Trusts & Estates Limited's latest turnover from March 2024 is estimated at £80.6 thousand and the company has net assets of £66.3 thousand. According to their latest financial statements, Magma Trusts & Estates Limited has 4 employees and maintains cash reserves of £210 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Dec 2023Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover80,56492,37579,90284,84182,20883,96675,166245,998
Other Income Or Grants
Cost Of Sales49,87156,64149,57953,27750,78649,54741,188130,705
Gross Profit30,69335,73330,32431,56431,42234,41933,978115,293
Admin Expenses31,09514,30921,32920,3829,38022,43621,051113,585-1,769-769
Operating Profit-40221,4248,99511,18222,04211,98312,9271,7081,769769
Interest Payable
Interest Receivable7531
Pre-Tax Profit-39521,4298,99911,18322,04211,98312,9271,7091,769769
Tax-5,357-1,710-2,125-4,188-2,277-2,456-325-354-154
Profit After Tax-39516,0727,2899,05817,8549,70610,4711,3841,415615
Dividends Paid
Retained Profit-39516,0727,2899,05817,8549,70610,4711,3841,415615
Employee Costs185,154205,470181,829155,864138,388146,439174,641167,481
Number Of Employees44444444
EBITDA*-40221,4248,99511,18222,04211,98312,9271,7081,769769

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Dec 2023Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors3,6007,1004,01012,92015,12511,0402,400
Group Debtors65,00361,21256,12435,05322,50513,94713,2533,7362,334
Misc Debtors2633,5151,6004,6268,2821,1141,271853
Cash21070301282110414442921
misc current assets
total current assets69,07671,89761,76452,72745,93326,20516,9383,7802,363874
total assets69,07671,89761,76452,72745,93326,20516,9383,7802,363874
Bank overdraft
Bank loan
Trade Creditors 560
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities2,7964,6623,8722,1244,3882,5142,953266233159
total current liabilities2,7965,2223,8722,1244,3882,5142,953266233159
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2,7965,2223,8722,1244,3882,5142,953266233159
net assets66,28066,67557,89250,60341,54523,69113,9853,5142,130715
total shareholders funds66,28066,67557,89250,60341,54523,69113,9853,5142,130715
Mar 2024Dec 2023Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit-40221,4248,99511,18222,04211,98312,9271,7081,769769
Depreciation
Amortisation
Tax-5,357-1,710-2,125-4,188-2,277-2,456-325-354-154
Stock
Debtors-2,96119,2289,1356,68719,8119,17713,1881,4021,481853
Creditors-560560
Accruals and Deferred Income-1,8662,5381,748-2,2641,874-4392,6873374159
Deferred Taxes & Provisions
Cash flow from operations133-63-102106-8390-30148-79
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest7531
cash flow from financing7531100
cash and cash equivalents
cash140-58-98107-8390-3015821
overdraft
change in cash140-58-98107-8390-3015821

magma trusts & estates limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for magma trusts & estates limited. Get real-time insights into magma trusts & estates limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Magma Trusts & Estates Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for magma trusts & estates limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in B 3 area or any other competitors across 12 key performance metrics.

magma trusts & estates limited Ownership

MAGMA TRUSTS & ESTATES LIMITED group structure

Magma Trusts & Estates Limited has no subsidiary companies.

Ultimate parent company

2 parents

MAGMA TRUSTS & ESTATES LIMITED

09425334

MAGMA TRUSTS & ESTATES LIMITED Shareholders

magma partners holdings limited 91%
david william nash 9%

magma trusts & estates limited directors

Magma Trusts & Estates Limited currently has 4 directors. The longest serving directors include Mr David Nash (Feb 2015) and Mr Mark Tuckwell (Feb 2015).

officercountryagestartendrole
Mr David NashEngland42 years Feb 2015- Director
Mr Mark TuckwellEngland47 years Feb 2015- Director
Mr Steve McMullanEngland50 years Dec 2023- Director
Mr Richard McNeilly53 years Dec 2023- Director

P&L

March 2024

turnover

80.6k

-13%

operating profit

-402.4

0%

gross margin

38.1%

-1.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

66.3k

-0.01%

total assets

69.1k

-0.04%

cash

210

+2%

net assets

Total assets minus all liabilities

magma trusts & estates limited company details

company number

09425334

Type

Private limited with Share Capital

industry

70221 - Financial management

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

69201 - Accounting, and auditing activities

incorporation date

February 2015

age

10

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

March 2024

previous names

N/A

accountant

DAINS AUDIT

auditor

-

address

2 chamberlain square, paradise circus, birmingham, B3 3AX

Bank

-

Legal Advisor

-

magma trusts & estates limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to magma trusts & estates limited. Currently there are 0 open charges and 2 have been satisfied in the past.

magma trusts & estates limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MAGMA TRUSTS & ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.

magma trusts & estates limited Companies House Filings - See Documents

datedescriptionview/download