a.neophytou & co ltd

3.5

a.neophytou & co ltd Company Information

Share A.NEOPHYTOU & CO LTD
Live 
YoungMicroHigh

Company Number

09425906

Website

-

Registered Address

80 belmont avenue, cockfosters, barnet, herts, EN4 9LA

Industry

Accounting, and auditing activities

 

Telephone

02084400375

Next Accounts Due

November 2025

Group Structure

View All

Directors

Andreas Neophytou9 Years

Shareholders

andreas neophytou 100%

a.neophytou & co ltd Estimated Valuation

£102.4k

Pomanda estimates the enterprise value of A.NEOPHYTOU & CO LTD at £102.4k based on a Turnover of £140.4k and 0.73x industry multiple (adjusted for size and gross margin).

a.neophytou & co ltd Estimated Valuation

£53.9k

Pomanda estimates the enterprise value of A.NEOPHYTOU & CO LTD at £53.9k based on an EBITDA of £13.1k and a 4.11x industry multiple (adjusted for size and gross margin).

a.neophytou & co ltd Estimated Valuation

£207.7k

Pomanda estimates the enterprise value of A.NEOPHYTOU & CO LTD at £207.7k based on Net Assets of £66.9k and 3.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A.neophytou & Co Ltd Overview

A.neophytou & Co Ltd is a live company located in barnet, EN4 9LA with a Companies House number of 09425906. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in February 2015, it's largest shareholder is andreas neophytou with a 100% stake. A.neophytou & Co Ltd is a young, micro sized company, Pomanda has estimated its turnover at £140.4k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A.neophytou & Co Ltd Health Check

Pomanda's financial health check has awarded A.Neophytou & Co Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £140.4k, make it in line with the average company (£117.2k)

£140.4k - A.neophytou & Co Ltd

£117.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (7.7%)

16% - A.neophytou & Co Ltd

7.7% - Industry AVG

production

Production

with a gross margin of 44.9%, this company has a higher cost of product (74.8%)

44.9% - A.neophytou & Co Ltd

74.8% - Industry AVG

profitability

Profitability

an operating margin of 9.3% make it less profitable than the average company (13.7%)

9.3% - A.neophytou & Co Ltd

13.7% - Industry AVG

employees

Employees

with 2 employees, this is similar to the industry average (2)

2 - A.neophytou & Co Ltd

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.5k, the company has an equivalent pay structure (£19.5k)

£19.5k - A.neophytou & Co Ltd

£19.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £70.2k, this is equally as efficient (£73.8k)

£70.2k - A.neophytou & Co Ltd

£73.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 195 days, this is later than average (87 days)

195 days - A.neophytou & Co Ltd

87 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 51 days, this is slower than average (24 days)

51 days - A.neophytou & Co Ltd

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - A.neophytou & Co Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - A.neophytou & Co Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 14.1%, this is a lower level of debt than the average (61.8%)

14.1% - A.neophytou & Co Ltd

61.8% - Industry AVG

A.NEOPHYTOU & CO LTD financials

EXPORTms excel logo

A.Neophytou & Co Ltd's latest turnover from February 2024 is estimated at £140.4 thousand and the company has net assets of £66.9 thousand. According to their latest financial statements, we estimate that A.Neophytou & Co Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016
Turnover140,414102,46085,30390,50280,94990,76592,12157,440128,202
Other Income Or Grants000000000
Cost Of Sales77,31254,61544,21642,43039,61340,92437,78923,29857,747
Gross Profit63,10247,84641,08848,07241,33649,84154,33234,14370,455
Admin Expenses49,98336,93435,53441,20445,21145,82010,98330,46969,545
Operating Profit13,11910,9125,5546,868-3,8754,02143,3493,674910
Interest Payable000000000
Interest Receivable000000000
Pre-Tax Profit13,11910,9125,5546,868-3,8754,02143,3493,674910
Tax-3,280-2,073-1,055-1,3050-764-8,236-735-182
Profit After Tax9,8398,8394,4995,563-3,8753,25735,1132,939728
Dividends Paid000000000
Retained Profit9,8398,8394,4995,563-3,8753,25735,1132,939728
Employee Costs38,96222,55722,18041,98019,75924,65044,09826,80654,031
Number Of Employees211211212
EBITDA*13,11910,9125,5546,868-3,8754,02143,3493,674910

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016
Tangible Assets2,4791,3551,5061,6731,8592,0652,29500
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets2,4791,3551,5061,6731,8592,0652,29500
Stock & work in progress000000000
Trade Debtors75,37369,28258,39153,07345,48951,58247,91422,66340,050
Group Debtors000000000
Misc Debtors000000000
Cash000000000
misc current assets000000000
total current assets75,37369,28258,39153,07345,48951,58247,91422,66340,050
total assets77,85270,63759,89754,74647,34853,64750,20922,66340,050
Bank overdraft000000000
Bank loan000000000
Trade Creditors 10,95013,57411,67311,0219,18611,61011,42918,99639,322
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities000000000
total current liabilities10,95013,57411,67311,0219,18611,61011,42918,99639,322
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions000000000
total long term liabilities000000000
total liabilities10,95013,57411,67311,0219,18611,61011,42918,99639,322
net assets66,90257,06348,22443,72538,16242,03738,7803,667728
total shareholders funds66,90257,06348,22443,72538,16242,03738,7803,667728
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016
Operating Activities
Operating Profit13,11910,9125,5546,868-3,8754,02143,3493,674910
Depreciation000000000
Amortisation000000000
Tax-3,280-2,073-1,055-1,3050-764-8,236-735-182
Stock000000000
Debtors6,09110,8915,3187,584-6,0933,66825,251-17,38740,050
Creditors-2,6241,9016521,835-2,424181-7,567-20,32639,322
Accruals and Deferred Income000000000
Deferred Taxes & Provisions000000000
Cash flow from operations1,124-151-167-186-206-2302,29500
Investing Activities
capital expenditure-1,124151167186206230-2,29500
Change in Investments000000000
cash flow from investments-1,124151167186206230-2,29500
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue000000000
interest000000000
cash flow from financing000000000
cash and cash equivalents
cash000000000
overdraft000000000
change in cash000000000

a.neophytou & co ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a.neophytou & co ltd. Get real-time insights into a.neophytou & co ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A.neophytou & Co Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a.neophytou & co ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in EN4 area or any other competitors across 12 key performance metrics.

a.neophytou & co ltd Ownership

A.NEOPHYTOU & CO LTD group structure

A.Neophytou & Co Ltd has no subsidiary companies.

Ultimate parent company

A.NEOPHYTOU & CO LTD

09425906

A.NEOPHYTOU & CO LTD Shareholders

andreas neophytou 100%

a.neophytou & co ltd directors

A.Neophytou & Co Ltd currently has 1 director, Mr Andreas Neophytou serving since Feb 2015.

officercountryagestartendrole
Mr Andreas Neophytou72 years Feb 2015- Director

P&L

February 2024

turnover

140.4k

+37%

operating profit

13.1k

0%

gross margin

45%

-3.76%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

66.9k

+0.17%

total assets

77.9k

+0.1%

cash

0

0%

net assets

Total assets minus all liabilities

a.neophytou & co ltd company details

company number

09425906

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

February 2015

age

9

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

February 2024

address

80 belmont avenue, cockfosters, barnet, herts, EN4 9LA

accountant

-

auditor

-

a.neophytou & co ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to a.neophytou & co ltd.

charges

a.neophytou & co ltd Companies House Filings - See Documents

datedescriptionview/download