clean earth solar investments ltd

clean earth solar investments ltd Company Information

Share CLEAN EARTH SOLAR INVESTMENTS LTD
Live 
YoungMicroDeclining

Company Number

09435711

Industry

Production of electricity

 

Shareholders

dean robson

clean earth energy investments ltd

Group Structure

View All

Contact

Registered Address

unit 2a & 2b bess park road, trenant industrial estate, wadebridge, cornwall, PL27 6HB

clean earth solar investments ltd Estimated Valuation

£174.1k

Pomanda estimates the enterprise value of CLEAN EARTH SOLAR INVESTMENTS LTD at £174.1k based on a Turnover of £139.9k and 1.24x industry multiple (adjusted for size and gross margin).

clean earth solar investments ltd Estimated Valuation

£657.5k

Pomanda estimates the enterprise value of CLEAN EARTH SOLAR INVESTMENTS LTD at £657.5k based on an EBITDA of £175.3k and a 3.75x industry multiple (adjusted for size and gross margin).

clean earth solar investments ltd Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of CLEAN EARTH SOLAR INVESTMENTS LTD at £1.2m based on Net Assets of £427.5k and 2.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Clean Earth Solar Investments Ltd Overview

Clean Earth Solar Investments Ltd is a live company located in wadebridge, PL27 6HB with a Companies House number of 09435711. It operates in the production of electricity sector, SIC Code 35110. Founded in February 2015, it's largest shareholder is dean robson with a 50% stake. Clean Earth Solar Investments Ltd is a young, micro sized company, Pomanda has estimated its turnover at £139.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Clean Earth Solar Investments Ltd Health Check

Pomanda's financial health check has awarded Clean Earth Solar Investments Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £139.9k, make it smaller than the average company (£1.7m)

£139.9k - Clean Earth Solar Investments Ltd

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -25%, show it is growing at a slower rate (11.8%)

-25% - Clean Earth Solar Investments Ltd

11.8% - Industry AVG

production

Production

with a gross margin of 49.3%, this company has a higher cost of product (68.4%)

49.3% - Clean Earth Solar Investments Ltd

68.4% - Industry AVG

profitability

Profitability

an operating margin of 125.2% make it more profitable than the average company (50.5%)

125.2% - Clean Earth Solar Investments Ltd

50.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (2)

1 - Clean Earth Solar Investments Ltd

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £77.8k, the company has an equivalent pay structure (£77.8k)

£77.8k - Clean Earth Solar Investments Ltd

£77.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £139.9k, this is less efficient (£449.7k)

£139.9k - Clean Earth Solar Investments Ltd

£449.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 54 days, this is later than average (15 days)

54 days - Clean Earth Solar Investments Ltd

15 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 17 days, this is quicker than average (19 days)

17 days - Clean Earth Solar Investments Ltd

19 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Clean Earth Solar Investments Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Clean Earth Solar Investments Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 31.2%, this is a lower level of debt than the average (86.7%)

31.2% - Clean Earth Solar Investments Ltd

86.7% - Industry AVG

CLEAN EARTH SOLAR INVESTMENTS LTD financials

EXPORTms excel logo

Clean Earth Solar Investments Ltd's latest turnover from February 2024 is estimated at £139.9 thousand and the company has net assets of £427.5 thousand. According to their latest financial statements, we estimate that Clean Earth Solar Investments Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016
Turnover139,936294,756194,732327,367269,353227,885280,82665,671381,966
Other Income Or Grants000000000
Cost Of Sales70,961157,038117,637200,748159,720138,658184,27545,613245,113
Gross Profit68,975137,71877,095126,620109,63389,22796,55120,058136,854
Admin Expenses-106,27668,77019,07358,53556,29018,09943,9401,926156,881
Operating Profit175,25168,94858,02268,08553,34371,12852,61118,132-20,027
Interest Payable000000000
Interest Receivable0000001086113
Pre-Tax Profit175,25168,94858,02268,08553,34371,12852,71918,193-20,014
Tax-43,813-13,100-11,024-12,936-10,135-13,514-10,017-3,6380
Profit After Tax131,43855,84846,99855,14943,20857,61442,70214,554-20,014
Dividends Paid000000000
Retained Profit131,43855,84846,99855,14943,20857,61442,70214,554-20,014
Employee Costs77,77071,03165,67262,87864,77560,74261,60360,75359,976
Number Of Employees111111111
EBITDA*175,25168,94858,02268,08553,34371,12852,61153,190-13,104

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016
Tangible Assets565,428600,581635,734670,887706,040740,718775,776810,834640,617
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets565,428600,581635,734670,887706,040740,718775,776810,834640,617
Stock & work in progress000000000
Trade Debtors20,91734,85929,17951,24035,98559,49877,89412,344107,950
Group Debtors000000000
Misc Debtors34,70127,5377,1339,59121,8840000
Cash000000043,0705,362
misc current assets000009,4929,05200
total current assets55,61862,39636,31260,83157,86968,99086,94655,414113,312
total assets621,046662,977672,046731,718763,909809,708862,722866,248753,929
Bank overdraft000000000
Bank loan000000000
Trade Creditors 3,423102,66016,02239,18791,34940,50652,52457,4586,693
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities000000000
total current liabilities3,423102,66016,02239,18791,34940,50652,52457,4586,693
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income9761081,6631683461969400
other liabilities189,150264,150414,150499,150534,150674,150764,150814,150767,150
provisions0000008,71200
total long term liabilities190,126264,258415,813499,318534,496674,346772,956814,150767,150
total liabilities193,549366,918431,835538,505625,845714,852825,480871,608773,843
net assets427,497296,059240,211193,213138,06494,85637,242-5,360-19,914
total shareholders funds427,497296,059240,211193,213138,06494,85637,242-5,360-19,914
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016
Operating Activities
Operating Profit175,25168,94858,02268,08553,34371,12852,61118,132-20,027
Depreciation000000035,0586,923
Amortisation000000000
Tax-43,813-13,100-11,024-12,936-10,135-13,514-10,017-3,6380
Stock000000000
Debtors-6,77826,084-24,5192,962-1,629-18,39665,550-95,606107,950
Creditors-99,23786,638-23,165-52,16250,843-12,018-4,93450,7656,693
Accruals and Deferred Income868-1,5551,495-1781501029400
Deferred Taxes & Provisions00000-8,7128,71200
Cash flow from operations39,847114,84749,847-15395,83055,382-19,084195,923-114,361
Investing Activities
capital expenditure35,15335,15335,15335,15334,67835,05835,058-205,275-647,540
Change in Investments000000000
cash flow from investments35,15335,15335,15335,15334,67835,05835,058-205,275-647,540
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities-75,000-150,000-85,000-35,000-140,000-90,000-50,00047,000767,150
share issue000000-1000100
interest0000001086113
cash flow from financing-75,000-150,000-85,000-35,000-140,000-90,000-49,99247,061767,263
cash and cash equivalents
cash000000-43,07037,7085,362
overdraft000000000
change in cash000000-43,07037,7085,362

clean earth solar investments ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for clean earth solar investments ltd. Get real-time insights into clean earth solar investments ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Clean Earth Solar Investments Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for clean earth solar investments ltd by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other micro companies, companies in PL27 area or any other competitors across 12 key performance metrics.

clean earth solar investments ltd Ownership

CLEAN EARTH SOLAR INVESTMENTS LTD group structure

Clean Earth Solar Investments Ltd has no subsidiary companies.

Ultimate parent company

CLEAN EARTH SOLAR INVESTMENTS LTD

09435711

CLEAN EARTH SOLAR INVESTMENTS LTD Shareholders

dean robson 50%
clean earth energy investments ltd 50%

clean earth solar investments ltd directors

Clean Earth Solar Investments Ltd currently has 2 directors. The longest serving directors include Mr Dean Robson (Feb 2015) and Mr Sean Notley (Feb 2015).

officercountryagestartendrole
Mr Dean RobsonEngland60 years Feb 2015- Director
Mr Sean NotleyUnited Kingdom61 years Feb 2015- Director

P&L

February 2024

turnover

139.9k

-53%

operating profit

175.3k

0%

gross margin

49.3%

+5.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

427.5k

+0.44%

total assets

621k

-0.06%

cash

0

0%

net assets

Total assets minus all liabilities

clean earth solar investments ltd company details

company number

09435711

Type

Private limited with Share Capital

industry

35110 - Production of electricity

incorporation date

February 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

unit 2a & 2b bess park road, trenant industrial estate, wadebridge, cornwall, PL27 6HB

Bank

-

Legal Advisor

-

clean earth solar investments ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to clean earth solar investments ltd.

clean earth solar investments ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLEAN EARTH SOLAR INVESTMENTS LTD. This can take several minutes, an email will notify you when this has completed.

clean earth solar investments ltd Companies House Filings - See Documents

datedescriptionview/download