hazell energy ltd
hazell energy ltd Company Information
Company Number
09440924
Next Accounts
Nov 2025
Shareholders
matthew justin hazell
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
unit 2, crossways, bicester road, kingswood, aylesbury, HP18 0RA
Website
-hazell energy ltd Estimated Valuation
Pomanda estimates the enterprise value of HAZELL ENERGY LTD at £189.6k based on a Turnover of £538k and 0.35x industry multiple (adjusted for size and gross margin).
hazell energy ltd Estimated Valuation
Pomanda estimates the enterprise value of HAZELL ENERGY LTD at £0 based on an EBITDA of £-23.1k and a 3.04x industry multiple (adjusted for size and gross margin).
hazell energy ltd Estimated Valuation
Pomanda estimates the enterprise value of HAZELL ENERGY LTD at £647.4k based on Net Assets of £248.1k and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hazell Energy Ltd Overview
Hazell Energy Ltd is a live company located in aylesbury, HP18 0RA with a Companies House number of 09440924. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in February 2015, it's largest shareholder is matthew justin hazell with a 100% stake. Hazell Energy Ltd is a established, small sized company, Pomanda has estimated its turnover at £538k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Hazell Energy Ltd Health Check
Pomanda's financial health check has awarded Hazell Energy Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £538k, make it larger than the average company (£421k)
- Hazell Energy Ltd
£421k - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (10%)
- Hazell Energy Ltd
10% - Industry AVG
Production
with a gross margin of 26.2%, this company has a higher cost of product (60.4%)
- Hazell Energy Ltd
60.4% - Industry AVG
Profitability
an operating margin of -4.3% make it less profitable than the average company (8%)
- Hazell Energy Ltd
8% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Hazell Energy Ltd
4 - Industry AVG
Pay Structure
on an average salary of £50.3k, the company has an equivalent pay structure (£50.3k)
- Hazell Energy Ltd
£50.3k - Industry AVG
Efficiency
resulting in sales per employee of £269k, this is more efficient (£120.7k)
- Hazell Energy Ltd
£120.7k - Industry AVG
Debtor Days
it gets paid by customers after 219 days, this is later than average (64 days)
- Hazell Energy Ltd
64 days - Industry AVG
Creditor Days
its suppliers are paid after 52 days, this is slower than average (25 days)
- Hazell Energy Ltd
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Hazell Energy Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Hazell Energy Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 25.6%, this is a lower level of debt than the average (53.6%)
25.6% - Hazell Energy Ltd
53.6% - Industry AVG
HAZELL ENERGY LTD financials
Hazell Energy Ltd's latest turnover from February 2024 is estimated at £538 thousand and the company has net assets of £248.1 thousand. According to their latest financial statements, Hazell Energy Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 1 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 10,469 | 14,224 | 1,198 | 1,597 | |||||
| Intangible Assets | |||||||||
| Investments & Other | |||||||||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | 10,469 | 14,224 | 1,198 | 1,597 | |||||
| Stock & work in progress | |||||||||
| Trade Debtors | 322,829 | 340,392 | 421,614 | 304,380 | 337,069 | 379,992 | 69,454 | 367,789 | 546,978 |
| Group Debtors | |||||||||
| Misc Debtors | |||||||||
| Cash | |||||||||
| misc current assets | |||||||||
| total current assets | 322,829 | 340,392 | 421,614 | 304,380 | 337,069 | 379,992 | 69,454 | 367,789 | 546,978 |
| total assets | 333,298 | 354,616 | 422,812 | 305,977 | 337,069 | 379,992 | 69,454 | 367,789 | 546,978 |
| Bank overdraft | |||||||||
| Bank loan | |||||||||
| Trade Creditors | 57,044 | 55,228 | 94,222 | 82,899 | 32,922 | 67,265 | 1,467 | 275,796 | 531,056 |
| Group/Directors Accounts | |||||||||
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | |||||||||
| total current liabilities | 57,044 | 55,228 | 94,222 | 82,899 | 32,922 | 67,265 | 1,467 | 275,796 | 531,056 |
| loans | |||||||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | 28,200 | 28,198 | 28,199 | 26,398 | 26,400 | 1,400 | 1,400 | 1,400 | |
| other liabilities | |||||||||
| provisions | |||||||||
| total long term liabilities | 28,200 | 28,198 | 28,199 | 26,398 | 26,400 | 1,400 | 1,400 | 1,400 | |
| total liabilities | 85,244 | 83,426 | 122,421 | 109,297 | 59,322 | 68,665 | 2,867 | 277,196 | 531,056 |
| net assets | 248,054 | 271,190 | 300,391 | 196,680 | 277,747 | 311,327 | 66,587 | 90,593 | 15,922 |
| total shareholders funds | 248,054 | 271,190 | 300,391 | 196,680 | 277,747 | 311,327 | 66,587 | 90,593 | 15,922 |
| Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | |||||||||
| Amortisation | |||||||||
| Tax | |||||||||
| Stock | |||||||||
| Debtors | -17,563 | -81,222 | 117,234 | -32,689 | -42,923 | 310,538 | -298,335 | -179,189 | 546,978 |
| Creditors | 1,816 | -38,994 | 11,323 | 49,977 | -34,343 | 65,798 | -274,329 | -255,260 | 531,056 |
| Accruals and Deferred Income | 2 | -1 | 1,801 | -2 | 25,000 | 1,400 | |||
| Deferred Taxes & Provisions | |||||||||
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | |||||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | |||||||||
| Other Short Term Loans | |||||||||
| Long term loans | |||||||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | |||||||||
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | |||||||||
| overdraft | |||||||||
| change in cash |
hazell energy ltd Credit Report and Business Information
Hazell Energy Ltd Competitor Analysis
Perform a competitor analysis for hazell energy ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in HP18 area or any other competitors across 12 key performance metrics.
hazell energy ltd Ownership
HAZELL ENERGY LTD group structure
Hazell Energy Ltd has no subsidiary companies.
Ultimate parent company
HAZELL ENERGY LTD
09440924
hazell energy ltd directors
Hazell Energy Ltd currently has 2 directors. The longest serving directors include Mr Matthew Hazell (Feb 2015) and Mrs Rachel Hazell (Apr 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Matthew Hazell | England | 53 years | Feb 2015 | - | Director |
| Mrs Rachel Hazell | England | 54 years | Apr 2020 | - | Director |
P&L
February 2024turnover
538k
+6%
operating profit
-23.1k
0%
gross margin
26.2%
+0.51%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
248.1k
-0.09%
total assets
333.3k
-0.06%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
hazell energy ltd company details
company number
09440924
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
February 2015
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
February 2024
previous names
N/A
accountant
-
auditor
-
address
unit 2, crossways, bicester road, kingswood, aylesbury, HP18 0RA
Bank
-
Legal Advisor
-
hazell energy ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hazell energy ltd.
hazell energy ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HAZELL ENERGY LTD. This can take several minutes, an email will notify you when this has completed.
hazell energy ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
