saxon square christchurch limited

Live EstablishedSmallDeclining

saxon square christchurch limited Company Information

Share SAXON SQUARE CHRISTCHURCH LIMITED

Company Number

09441254

Shareholders

solarstone limited

firefly capital properties limited

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

9 bonhill street, london, EC2A 4DJ

saxon square christchurch limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of SAXON SQUARE CHRISTCHURCH LIMITED at £2.1m based on a Turnover of £640.8k and 3.31x industry multiple (adjusted for size and gross margin).

saxon square christchurch limited Estimated Valuation

£16.7m

Pomanda estimates the enterprise value of SAXON SQUARE CHRISTCHURCH LIMITED at £16.7m based on an EBITDA of £2.6m and a 6.47x industry multiple (adjusted for size and gross margin).

saxon square christchurch limited Estimated Valuation

£8.7m

Pomanda estimates the enterprise value of SAXON SQUARE CHRISTCHURCH LIMITED at £8.7m based on Net Assets of £5m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Saxon Square Christchurch Limited Overview

Saxon Square Christchurch Limited is a live company located in london, EC2A 4DJ with a Companies House number of 09441254. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2015, it's largest shareholder is solarstone limited with a 33.3% stake. Saxon Square Christchurch Limited is a established, small sized company, Pomanda has estimated its turnover at £640.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Saxon Square Christchurch Limited Health Check

Pomanda's financial health check has awarded Saxon Square Christchurch Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £640.8k, make it smaller than the average company (£1.1m)

£640.8k - Saxon Square Christchurch Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -31%, show it is growing at a slower rate (3.6%)

-31% - Saxon Square Christchurch Limited

3.6% - Industry AVG

production

Production

with a gross margin of 70.8%, this company has a comparable cost of product (70.8%)

70.8% - Saxon Square Christchurch Limited

70.8% - Industry AVG

profitability

Profitability

an operating margin of 403.9% make it more profitable than the average company (21.5%)

403.9% - Saxon Square Christchurch Limited

21.5% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Saxon Square Christchurch Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Saxon Square Christchurch Limited

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £160.2k, this is less efficient (£202.5k)

£160.2k - Saxon Square Christchurch Limited

£202.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 47 days, this is later than average (33 days)

47 days - Saxon Square Christchurch Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (34 days)

14 days - Saxon Square Christchurch Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Saxon Square Christchurch Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (10 weeks)

1 weeks - Saxon Square Christchurch Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 63.3%, this is a lower level of debt than the average (71.5%)

63.3% - Saxon Square Christchurch Limited

71.5% - Industry AVG

SAXON SQUARE CHRISTCHURCH LIMITED financials

EXPORTms excel logo

Saxon Square Christchurch Limited's latest turnover from December 2023 is estimated at £640.8 thousand and the company has net assets of £5 million. According to their latest financial statements, we estimate that Saxon Square Christchurch Limited has 4 employees and maintains cash reserves of £106 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Turnover640,808766,6771,001,5431,965,428740,931714,768831,2801,044,391903,241
Other Income Or Grants
Cost Of Sales187,245225,207316,044614,747245,748225,401243,401289,921299,482
Gross Profit453,564541,470685,4991,350,681495,183489,368587,879754,470603,759
Admin Expenses-2,134,618-970,220-1,899,7443,167,295-253,7441,544,239-470,286-515,933-274,928
Operating Profit2,588,1821,511,6902,585,243-1,816,614748,927-1,054,8711,058,1651,270,403878,687
Interest Payable912,238820,252569,087606,983757,866799,580779,835774,904408,467
Interest Receivable7,7906,3653321953,4583,2422,0821,4011,321
Pre-Tax Profit1,683,733697,8022,016,488-2,423,402-5,482-1,851,210280,412496,900471,541
Tax-420,933-132,582-383,133-53,278-99,380-94,308
Profit After Tax1,262,800565,2201,633,355-2,423,402-5,482-1,851,210227,134397,520377,233
Dividends Paid
Retained Profit1,262,800565,2201,633,355-2,423,402-5,482-1,851,210227,134397,520377,233
Employee Costs132,224156,983211,31928,422145,969140,045187,002213,333160,000
Number Of Employees457155786
EBITDA*2,588,1821,511,6902,585,243-1,816,614748,927-1,054,8711,058,1651,270,403878,687

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Tangible Assets17,135,966
Intangible Assets
Investments & Other13,000,00012,150,00012,150,00011,000,00014,040,00015,000,00017,135,96617,135,966
Debtors (Due After 1 year)
Total Fixed Assets13,000,00012,150,00012,150,00011,000,00014,040,00015,000,00017,135,96617,135,96617,135,966
Stock & work in progress
Trade Debtors83,265103,225146,699358,32287,47283,47495,810113,962103,773
Group Debtors
Misc Debtors372,853359,882279,262178,061290,431257,091303,270133,783154,985
Cash105,956190,806172,88492,414298,014624,019240,387592,335528,325
misc current assets
total current assets562,074653,913598,845628,797675,917964,584639,467840,080787,083
total assets13,562,07412,803,91312,748,84511,628,79714,715,91715,964,58417,775,43317,976,04617,923,049
Bank overdraft
Bank loan450,000450,0016,314,7737,337,7408,504,000256,000256,000256,000128,000
Trade Creditors 7,3887,7609,7887,3887,38823,7877,2573,6117,920
Group/Directors Accounts
other short term finances2,510,8192,510,8192,482,9652,033,1242,026,2302,565,0722,150,1922,356,7242,568,208
hp & lease commitments
other current liabilities789,177653,888750,668735,419599,771431,715566,764535,625536,355
total current liabilities3,757,3843,622,4689,558,19410,113,67111,137,3893,276,5742,980,2133,151,9603,240,483
loans4,828,1895,467,74442,1709,104,0009,360,0009,616,0009,872,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities4,828,1895,467,74442,1709,104,0009,360,0009,616,0009,872,000
total liabilities8,585,5739,090,2129,600,36410,113,67111,137,38912,380,57412,340,21312,767,96013,112,483
net assets4,976,5013,713,7013,148,4811,515,1263,578,5283,584,0105,435,2205,208,0864,810,566
total shareholders funds4,976,5013,713,7013,148,4811,515,1263,578,5283,584,0105,435,2205,208,0864,810,566
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Operating Activities
Operating Profit2,588,1821,511,6902,585,243-1,816,614748,927-1,054,8711,058,1651,270,403878,687
Depreciation
Amortisation
Tax-420,933-132,582-383,133-53,278-99,380-94,308
Stock
Debtors-6,98937,146-110,422158,48037,338-58,515151,335-11,013258,758
Creditors-372-2,0282,400-16,39916,5303,646-4,3097,920
Accruals and Deferred Income135,289-96,78015,249135,648168,056-135,04931,139-730536,355
Deferred Taxes & Provisions
Cash flow from operations2,309,1551,243,1542,330,181-1,839,446863,246-1,114,875888,3371,176,9971,069,896
Investing Activities
capital expenditure17,135,966-17,135,966
Change in Investments850,0001,150,000-3,040,000-960,000-2,135,96617,135,966-17,135,96617,135,966
cash flow from investments-850,000-1,150,0003,040,000960,0002,135,966-17,135,966
Financing Activities
Bank loans-1-5,864,772-1,022,967-1,166,2608,248,000128,000128,000
Group/Directors Accounts
Other Short Term Loans 27,854449,8416,894-538,842414,880-206,532-211,4842,568,208
Long term loans-639,5555,425,57442,170-9,104,000-256,000-256,000-256,0009,872,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue360,0004,433,333
interest-904,448-813,887-568,755-606,788-754,408-796,338-777,753-773,503-407,146
cash flow from financing-1,544,004-1,225,231-1,099,711-1,406,154-2,149,250-637,458-1,240,285-1,112,98716,594,395
cash and cash equivalents
cash-84,85017,92280,470-205,600-326,005383,632-351,94864,010528,325
overdraft
change in cash-84,85017,92280,470-205,600-326,005383,632-351,94864,010528,325

saxon square christchurch limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for saxon square christchurch limited. Get real-time insights into saxon square christchurch limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Saxon Square Christchurch Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for saxon square christchurch limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in EC2A area or any other competitors across 12 key performance metrics.

saxon square christchurch limited Ownership

SAXON SQUARE CHRISTCHURCH LIMITED group structure

Saxon Square Christchurch Limited has no subsidiary companies.

Ultimate parent company

SAXON SQUARE CHRISTCHURCH LIMITED

09441254

SAXON SQUARE CHRISTCHURCH LIMITED Shareholders

solarstone limited 33.33%
firefly capital properties limited 33.33%
kingscroft estate llp 20.63%
jeremy benjamin 4.76%
mark shooter 4.76%
hanagid limited 3.17%

saxon square christchurch limited directors

Saxon Square Christchurch Limited currently has 1 director, Mr Jeremy Benjamin serving since Apr 2018.

officercountryagestartendrole
Mr Jeremy BenjaminUnited Kingdom53 years Apr 2018- Director

P&L

December 2023

turnover

640.8k

-16%

operating profit

2.6m

0%

gross margin

70.8%

+0.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

5m

+0.34%

total assets

13.6m

+0.06%

cash

106k

-0.44%

net assets

Total assets minus all liabilities

saxon square christchurch limited company details

company number

09441254

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

9 bonhill street, london, EC2A 4DJ

Bank

-

Legal Advisor

-

saxon square christchurch limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to saxon square christchurch limited. Currently there are 5 open charges and 2 have been satisfied in the past.

saxon square christchurch limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SAXON SQUARE CHRISTCHURCH LIMITED. This can take several minutes, an email will notify you when this has completed.

saxon square christchurch limited Companies House Filings - See Documents

datedescriptionview/download