davadar ltd
davadar ltd Company Information
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
149 albion road, london, N16 9JU
Website
-davadar ltd Estimated Valuation
Pomanda estimates the enterprise value of DAVADAR LTD at £140.6k based on a Turnover of £60k and 2.35x industry multiple (adjusted for size and gross margin).
davadar ltd Estimated Valuation
Pomanda estimates the enterprise value of DAVADAR LTD at £0 based on an EBITDA of £-31.2k and a 4.59x industry multiple (adjusted for size and gross margin).
davadar ltd Estimated Valuation
Pomanda estimates the enterprise value of DAVADAR LTD at £0 based on Net Assets of £-178.2k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Davadar Ltd Overview
Davadar Ltd is a live company located in london, N16 9JU with a Companies House number of 09444153. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2015, it's largest shareholder is simon tesler with a 100% stake. Davadar Ltd is a established, micro sized company, Pomanda has estimated its turnover at £60k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Davadar Ltd Health Check
Pomanda's financial health check has awarded Davadar Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £60k, make it smaller than the average company (£822.8k)
- Davadar Ltd
£822.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a faster rate (1.6%)
- Davadar Ltd
1.6% - Industry AVG
Production
with a gross margin of 28.3%, this company has a higher cost of product (72.2%)
- Davadar Ltd
72.2% - Industry AVG
Profitability
an operating margin of -52.1% make it less profitable than the average company (35%)
- Davadar Ltd
35% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Davadar Ltd
4 - Industry AVG
Pay Structure
on an average salary of £30.9k, the company has an equivalent pay structure (£30.9k)
- Davadar Ltd
£30.9k - Industry AVG
Efficiency
resulting in sales per employee of £60k, this is less efficient (£175k)
- Davadar Ltd
£175k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (33 days)
- Davadar Ltd
33 days - Industry AVG
Creditor Days
its suppliers are paid after 1659 days, this is slower than average (36 days)
- Davadar Ltd
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Davadar Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Davadar Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 137.3%, this is a higher level of debt than the average (66.8%)
137.3% - Davadar Ltd
66.8% - Industry AVG
DAVADAR LTD financials
Davadar Ltd's latest turnover from February 2023 is estimated at £60 thousand and the company has net assets of -£178.2 thousand. According to their latest financial statements, we estimate that Davadar Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 477,678 | 477,678 | 477,678 | 477,678 | 477,678 | 477,678 | 477,678 | 477,678 |
| Intangible Assets | ||||||||
| Investments & Other | ||||||||
| Debtors (Due After 1 year) | ||||||||
| Total Fixed Assets | 477,678 | 477,678 | 477,678 | 477,678 | 477,678 | 477,678 | 477,678 | 477,678 |
| Stock & work in progress | ||||||||
| Trade Debtors | 62 | 73,252 | 37,909 | 376 | 12,960 | 65,098 | 24,395 | |
| Group Debtors | ||||||||
| Misc Debtors | ||||||||
| Cash | 86,927 | |||||||
| misc current assets | ||||||||
| total current assets | 62 | 73,252 | 37,909 | 376 | 12,960 | 65,098 | 24,395 | 86,927 |
| total assets | 477,740 | 550,930 | 515,587 | 478,054 | 490,638 | 542,776 | 502,073 | 564,605 |
| Bank overdraft | ||||||||
| Bank loan | ||||||||
| Trade Creditors | 195,474 | 231,905 | 166,844 | 130,481 | 122,143 | 154,785 | 511,272 | 566,929 |
| Group/Directors Accounts | ||||||||
| other short term finances | ||||||||
| hp & lease commitments | ||||||||
| other current liabilities | ||||||||
| total current liabilities | 195,474 | 231,905 | 166,844 | 130,481 | 122,143 | 154,785 | 511,272 | 566,929 |
| loans | ||||||||
| hp & lease commitments | ||||||||
| Accruals and Deferred Income | ||||||||
| other liabilities | 460,422 | 465,965 | 469,875 | 439,875 | 439,875 | 430,418 | ||
| provisions | ||||||||
| total long term liabilities | 460,422 | 465,965 | 469,875 | 439,875 | 439,875 | 430,418 | ||
| total liabilities | 655,896 | 697,870 | 636,719 | 570,356 | 562,018 | 585,203 | 511,272 | 566,929 |
| net assets | -178,156 | -146,940 | -121,132 | -92,302 | -71,380 | -42,427 | -9,199 | -2,324 |
| total shareholders funds | -178,156 | -146,940 | -121,132 | -92,302 | -71,380 | -42,427 | -9,199 | -2,324 |
| Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | ||||||||
| Amortisation | ||||||||
| Tax | ||||||||
| Stock | ||||||||
| Debtors | -73,190 | 35,343 | 37,533 | -12,584 | -52,138 | 40,703 | 24,395 | |
| Creditors | -36,431 | 65,061 | 36,363 | 8,338 | -32,642 | -356,487 | -55,657 | 566,929 |
| Accruals and Deferred Income | ||||||||
| Deferred Taxes & Provisions | ||||||||
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | ||||||||
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | ||||||||
| Group/Directors Accounts | ||||||||
| Other Short Term Loans | ||||||||
| Long term loans | ||||||||
| Hire Purchase and Lease Commitments | ||||||||
| other long term liabilities | -5,543 | -3,910 | 30,000 | 9,457 | 430,418 | |||
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | -86,927 | 86,927 | ||||||
| overdraft | ||||||||
| change in cash | -86,927 | 86,927 |
davadar ltd Credit Report and Business Information
Davadar Ltd Competitor Analysis
Perform a competitor analysis for davadar ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N16 area or any other competitors across 12 key performance metrics.
davadar ltd Ownership
DAVADAR LTD group structure
Davadar Ltd has no subsidiary companies.
Ultimate parent company
DAVADAR LTD
09444153
davadar ltd directors
Davadar Ltd currently has 1 director, Mr Shlomo Lew serving since Sep 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Shlomo Lew | 72 years | Sep 2016 | - | Director |
P&L
February 2023turnover
60k
-80%
operating profit
-31.2k
0%
gross margin
28.4%
+1.89%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2023net assets
-178.2k
+0.21%
total assets
477.7k
-0.13%
cash
0
0%
net assets
Total assets minus all liabilities
davadar ltd company details
company number
09444153
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
February 2015
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
February 2023
previous names
N/A
accountant
-
auditor
-
address
149 albion road, london, N16 9JU
Bank
-
Legal Advisor
-
davadar ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to davadar ltd.
davadar ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DAVADAR LTD. This can take several minutes, an email will notify you when this has completed.
davadar ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
