wimbledon garages limited Company Information
Company Number
09448143
Website
wimbledongarages.co.ukRegistered Address
318 haydons road, london, SW19 8JZ
Industry
Maintenance and repair of motor vehicles
Telephone
02085434455
Next Accounts Due
November 2024
Group Structure
View All
Directors
Atul Patel9 Years
Shareholders
atul patel 100%
wimbledon garages limited Estimated Valuation
Pomanda estimates the enterprise value of WIMBLEDON GARAGES LIMITED at £98.2k based on a Turnover of £451.8k and 0.22x industry multiple (adjusted for size and gross margin).
wimbledon garages limited Estimated Valuation
Pomanda estimates the enterprise value of WIMBLEDON GARAGES LIMITED at £0 based on an EBITDA of £-2.5k and a 2.73x industry multiple (adjusted for size and gross margin).
wimbledon garages limited Estimated Valuation
Pomanda estimates the enterprise value of WIMBLEDON GARAGES LIMITED at £0 based on Net Assets of £-25.5k and 2.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Wimbledon Garages Limited Overview
Wimbledon Garages Limited is a live company located in london, SW19 8JZ with a Companies House number of 09448143. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in February 2015, it's largest shareholder is atul patel with a 100% stake. Wimbledon Garages Limited is a young, micro sized company, Pomanda has estimated its turnover at £451.8k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wimbledon Garages Limited Health Check
Pomanda's financial health check has awarded Wimbledon Garages Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
4 Weak
Size
annual sales of £451.8k, make it in line with the average company (£395.4k)
- Wimbledon Garages Limited
£395.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (5.6%)
- Wimbledon Garages Limited
5.6% - Industry AVG
Production
with a gross margin of 23.1%, this company has a higher cost of product (34.9%)
- Wimbledon Garages Limited
34.9% - Industry AVG
Profitability
an operating margin of -0.5% make it less profitable than the average company (5.8%)
- Wimbledon Garages Limited
5.8% - Industry AVG
Employees
with 4 employees, this is similar to the industry average (5)
4 - Wimbledon Garages Limited
5 - Industry AVG
Pay Structure
on an average salary of £23.7k, the company has an equivalent pay structure (£23.7k)
- Wimbledon Garages Limited
£23.7k - Industry AVG
Efficiency
resulting in sales per employee of £113k, this is more efficient (£88.6k)
- Wimbledon Garages Limited
£88.6k - Industry AVG
Debtor Days
it gets paid by customers after 93 days, this is later than average (40 days)
- Wimbledon Garages Limited
40 days - Industry AVG
Creditor Days
its suppliers are paid after 149 days, this is slower than average (41 days)
- Wimbledon Garages Limited
41 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Wimbledon Garages Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Wimbledon Garages Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 121.8%, this is a higher level of debt than the average (68.6%)
121.8% - Wimbledon Garages Limited
68.6% - Industry AVG
WIMBLEDON GARAGES LIMITED financials
Wimbledon Garages Limited's latest turnover from February 2023 is estimated at £451.8 thousand and the company has net assets of -£25.5 thousand. According to their latest financial statements, Wimbledon Garages Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | |
---|---|---|---|---|---|---|---|---|
Turnover | ||||||||
Other Income Or Grants | ||||||||
Cost Of Sales | ||||||||
Gross Profit | ||||||||
Admin Expenses | ||||||||
Operating Profit | ||||||||
Interest Payable | ||||||||
Interest Receivable | ||||||||
Pre-Tax Profit | ||||||||
Tax | ||||||||
Profit After Tax | ||||||||
Dividends Paid | ||||||||
Retained Profit | ||||||||
Employee Costs | ||||||||
Number Of Employees | 4 | 4 | 4 | 4 | 3 | 3 | 3 | |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | |
---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,640 | 2,187 | 2,916 | 3,888 | 5,184 | 6,099 | 768 | 102 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,640 | 2,187 | 2,916 | 3,888 | 5,184 | 6,099 | 768 | 102 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 12,100 | 13,560 | 2,000 |
Trade Debtors | 115,364 | 98,300 | 52,278 | 40,604 | 27,975 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,106 |
Cash | 0 | 0 | 0 | 0 | 0 | 2,768 | 1,201 | 1,699 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 115,364 | 98,300 | 52,278 | 40,604 | 27,975 | 14,868 | 14,761 | 4,805 |
total assets | 117,004 | 100,487 | 55,194 | 44,492 | 33,159 | 20,967 | 15,529 | 4,907 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 9,547 | 2,855 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 142,479 | 123,464 | 112,861 | 128,407 | 119,156 | 215 | 1,029 | 713 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 69,377 | 29,223 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 31,641 | 22,054 | 13,594 |
total current liabilities | 142,479 | 123,464 | 112,861 | 128,407 | 119,156 | 101,233 | 61,853 | 17,162 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 142,479 | 123,464 | 112,861 | 128,407 | 119,156 | 101,233 | 61,853 | 17,162 |
net assets | -25,475 | -22,977 | -57,667 | -83,915 | -85,997 | -80,266 | -46,324 | -12,255 |
total shareholders funds | -25,475 | -22,977 | -57,667 | -83,915 | -85,997 | -80,266 | -46,324 | -12,255 |
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | |
---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||
Operating Profit | ||||||||
Depreciation | 1,077 | 136 | 18 | |||||
Amortisation | 0 | 0 | 0 | |||||
Tax | ||||||||
Stock | 0 | 0 | 0 | 0 | -12,100 | -1,460 | 11,560 | 2,000 |
Debtors | 17,064 | 46,022 | 11,674 | 12,629 | 27,975 | 0 | -1,106 | 1,106 |
Creditors | 19,015 | 10,603 | -15,546 | 9,251 | 118,941 | -814 | 316 | 713 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | -31,641 | 9,587 | 8,460 | 13,594 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||
Investing Activities | ||||||||
capital expenditure | ||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||
Financing Activities | ||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | -69,377 | 40,154 | 29,223 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||
interest | ||||||||
cash flow from financing | ||||||||
cash and cash equivalents | ||||||||
cash | 0 | 0 | 0 | 0 | -2,768 | 1,567 | -498 | 1,699 |
overdraft | 0 | 0 | 0 | 0 | 0 | -9,547 | 6,692 | 2,855 |
change in cash | 0 | 0 | 0 | 0 | -2,768 | 11,114 | -7,190 | -1,156 |
wimbledon garages limited Credit Report and Business Information
Wimbledon Garages Limited Competitor Analysis
Perform a competitor analysis for wimbledon garages limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in SW19 area or any other competitors across 12 key performance metrics.
wimbledon garages limited Ownership
WIMBLEDON GARAGES LIMITED group structure
Wimbledon Garages Limited has no subsidiary companies.
Ultimate parent company
WIMBLEDON GARAGES LIMITED
09448143
wimbledon garages limited directors
Wimbledon Garages Limited currently has 1 director, Mr Atul Patel serving since Feb 2015.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Atul Patel | United Kingdom | 61 years | Feb 2015 | - | Director |
P&L
February 2023turnover
451.8k
+12%
operating profit
-2.5k
0%
gross margin
23.2%
+5.85%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2023net assets
-25.5k
+0.11%
total assets
117k
+0.16%
cash
0
0%
net assets
Total assets minus all liabilities
wimbledon garages limited company details
company number
09448143
Type
Private limited with Share Capital
industry
45200 - Maintenance and repair of motor vehicles
incorporation date
February 2015
age
9
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
February 2023
address
318 haydons road, london, SW19 8JZ
accountant
-
auditor
-
wimbledon garages limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to wimbledon garages limited.
wimbledon garages limited Companies House Filings - See Documents
date | description | view/download |
---|