j & s facilities management limited

3

j & s facilities management limited Company Information

Share J & S FACILITIES MANAGEMENT LIMITED
Live (In Liquidation)
YoungMicroDeclining

Company Number

09448173

Registered Address

apex building 1 water vole way, balby, doncaster, south yorkshire, DN4 5JP

Industry

General cleaning of buildings

 

Telephone

441375600103

Next Accounts Due

November 2025

Group Structure

View All

Directors

William Jones9 Years

Shareholders

william jones 99%

loreen jones 1%

j & s facilities management limited Estimated Valuation

£77.2k

Pomanda estimates the enterprise value of J & S FACILITIES MANAGEMENT LIMITED at £77.2k based on a Turnover of £306k and 0.25x industry multiple (adjusted for size and gross margin).

j & s facilities management limited Estimated Valuation

£0

Pomanda estimates the enterprise value of J & S FACILITIES MANAGEMENT LIMITED at £0 based on an EBITDA of £-50.2k and a 2.35x industry multiple (adjusted for size and gross margin).

j & s facilities management limited Estimated Valuation

£0

Pomanda estimates the enterprise value of J & S FACILITIES MANAGEMENT LIMITED at £0 based on Net Assets of £-77.2k and 2.48x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

J & S Facilities Management Limited Overview

J & S Facilities Management Limited is a live company located in doncaster, DN4 5JP with a Companies House number of 09448173. It operates in the general cleaning of buildings sector, SIC Code 81210. Founded in February 2015, it's largest shareholder is william jones with a 99% stake. J & S Facilities Management Limited is a young, micro sized company, Pomanda has estimated its turnover at £306k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

J & S Facilities Management Limited Health Check

Pomanda's financial health check has awarded J & S Facilities Management Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £306k, make it larger than the average company (£108.5k)

£306k - J & S Facilities Management Limited

£108.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (9.1%)

-23% - J & S Facilities Management Limited

9.1% - Industry AVG

production

Production

with a gross margin of 15.5%, this company has a higher cost of product (24%)

15.5% - J & S Facilities Management Limited

24% - Industry AVG

profitability

Profitability

an operating margin of -16.4% make it less profitable than the average company (3.5%)

-16.4% - J & S Facilities Management Limited

3.5% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (9)

5 - J & S Facilities Management Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £12.6k, the company has an equivalent pay structure (£12.6k)

£12.6k - J & S Facilities Management Limited

£12.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £61.2k, this is more efficient (£20.8k)

£61.2k - J & S Facilities Management Limited

£20.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 35 days, this is near the average (43 days)

35 days - J & S Facilities Management Limited

43 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 105 days, this is slower than average (12 days)

105 days - J & S Facilities Management Limited

12 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - J & S Facilities Management Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - J & S Facilities Management Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 297.2%, this is a higher level of debt than the average (61.5%)

297.2% - J & S Facilities Management Limited

61.5% - Industry AVG

J & S FACILITIES MANAGEMENT LIMITED financials

EXPORTms excel logo

J & S Facilities Management Limited's latest turnover from February 2024 is estimated at £306 thousand and the company has net assets of -£77.2 thousand. According to their latest financial statements, J & S Facilities Management Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016
Turnover306,032265,286426,073671,184482,484364,826230,590280,39532,317
Other Income Or Grants000000000
Cost Of Sales258,611224,345370,062574,899400,355308,045189,618229,35926,008
Gross Profit47,42140,94156,01096,28682,12956,78140,97251,0366,309
Admin Expenses97,65568,56355,885100,63769,67637,39665,57249,4893,292
Operating Profit-50,234-27,622125-4,35112,45319,385-24,6001,5473,017
Interest Payable000000000
Interest Receivable0000000714
Pre-Tax Profit-50,234-27,622125-4,35112,45319,385-24,6001,5543,031
Tax00-240-2,366-3,6830-311-606
Profit After Tax-50,234-27,622101-4,35110,08715,702-24,6001,2432,425
Dividends Paid000000000
Retained Profit-50,234-27,622101-4,35110,08715,702-24,6001,2432,425
Employee Costs62,865106,79891,05894,50922,56823,24422,29797,95018,484
Number Of Employees5888222102
EBITDA*-50,234-27,622125-4,35112,45319,385-24,6001,5473,017

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016
Tangible Assets6,99914,8447,65612,49414,7724,7526,66200
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets6,99914,8447,65612,49414,7724,7526,66200
Stock & work in progress000000000
Trade Debtors29,58150,15791,531154,554105,74273,72834,07944,3106,009
Group Debtors000000000
Misc Debtors2,5842,0897863786870000
Cash000000005,692
misc current assets00000087800
total current assets32,16552,24692,317154,932106,42973,72834,95744,31011,701
total assets39,16467,09099,973167,426121,20178,48041,61944,31011,701
Bank overdraft000000000
Bank loan000000000
Trade Creditors 74,93843,87952,62493,85569,14551,67142,18728,0930
Group/Directors Accounts00000010,39900
other short term finances000000000
hp & lease commitments000000000
other current liabilities000000000
total current liabilities74,93843,87952,62493,85569,14551,67152,58628,0930
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income1,5593,50050015,56635,95327,7744,30012,5490
other liabilities39,91646,72646,24257,49911,2464,2655,66509,275
provisions000000000
total long term liabilities41,47550,22646,74273,06547,19932,0399,96512,5499,275
total liabilities116,41394,10599,366166,920116,34483,71062,55140,6429,275
net assets-77,249-27,0156075064,857-5,230-20,9323,6682,426
total shareholders funds-77,249-27,0156075064,857-5,230-20,9323,6682,426
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016
Operating Activities
Operating Profit-50,234-27,622125-4,35112,45319,385-24,6001,5473,017
Depreciation000000000
Amortisation000000000
Tax00-240-2,366-3,6830-311-606
Stock000000000
Debtors-20,081-40,071-62,61548,50332,70139,649-10,23138,3016,009
Creditors31,059-8,745-41,23124,71017,4749,48414,09428,0930
Accruals and Deferred Income-1,9413,000-15,066-20,3878,17923,474-8,24912,5490
Deferred Taxes & Provisions000000000
Cash flow from operations-1,0356,7046,419-48,5313,0399,011-8,5243,577-3,598
Investing Activities
capital expenditure7,845-7,1884,8382,278-10,0201,910-6,66200
Change in Investments000000000
cash flow from investments7,845-7,1884,8382,278-10,0201,910-6,66200
Financing Activities
Bank loans000000000
Group/Directors Accounts00000-10,39910,39900
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities-6,810484-11,25746,2536,981-1,4005,665-9,2759,275
share issue0000000-11
interest0000000714
cash flow from financing-6,810484-11,25746,2536,981-11,79916,064-9,2699,290
cash and cash equivalents
cash0000000-5,6925,692
overdraft000000000
change in cash0000000-5,6925,692

j & s facilities management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for j & s facilities management limited. Get real-time insights into j & s facilities management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

J & S Facilities Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for j & s facilities management limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in DN4 area or any other competitors across 12 key performance metrics.

j & s facilities management limited Ownership

J & S FACILITIES MANAGEMENT LIMITED group structure

J & S Facilities Management Limited has no subsidiary companies.

Ultimate parent company

J & S FACILITIES MANAGEMENT LIMITED

09448173

J & S FACILITIES MANAGEMENT LIMITED Shareholders

william jones 99.01%
loreen jones 0.99%

j & s facilities management limited directors

J & S Facilities Management Limited currently has 1 director, Mr William Jones serving since Feb 2015.

officercountryagestartendrole
Mr William Jones63 years Feb 2015- Director

P&L

February 2024

turnover

306k

+15%

operating profit

-50.2k

0%

gross margin

15.5%

+0.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

-77.2k

+1.86%

total assets

39.2k

-0.42%

cash

0

0%

net assets

Total assets minus all liabilities

j & s facilities management limited company details

company number

09448173

Type

Private limited with Share Capital

industry

81210 - General cleaning of buildings

incorporation date

February 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

apex building 1 water vole way, balby, doncaster, south yorkshire, DN4 5JP

Bank

-

Legal Advisor

-

j & s facilities management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to j & s facilities management limited.

charges

j & s facilities management limited Companies House Filings - See Documents

datedescriptionview/download