gta north limited

Live EstablishedMicroDeclining

gta north limited Company Information

Share GTA NORTH LIMITED

Company Number

09450467

Shareholders

christopher rodgers

keith rodgers

Group Structure

View All

Industry

Architectural activities

 

Registered Address

first floor swan buildings, 20 swan street, manchester, M4 5JW

gta north limited Estimated Valuation

£89k

Pomanda estimates the enterprise value of GTA NORTH LIMITED at £89k based on a Turnover of £154.7k and 0.58x industry multiple (adjusted for size and gross margin).

gta north limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GTA NORTH LIMITED at £0 based on an EBITDA of £-6.9k and a 5.6x industry multiple (adjusted for size and gross margin).

gta north limited Estimated Valuation

£60.9k

Pomanda estimates the enterprise value of GTA NORTH LIMITED at £60.9k based on Net Assets of £16.3k and 3.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gta North Limited Overview

Gta North Limited is a live company located in manchester, M4 5JW with a Companies House number of 09450467. It operates in the architectural activities sector, SIC Code 71111. Founded in February 2015, it's largest shareholder is christopher rodgers with a 75% stake. Gta North Limited is a established, micro sized company, Pomanda has estimated its turnover at £154.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gta North Limited Health Check

Pomanda's financial health check has awarded Gta North Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £154.7k, make it smaller than the average company (£649.5k)

£154.7k - Gta North Limited

£649.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (4.7%)

-17% - Gta North Limited

4.7% - Industry AVG

production

Production

with a gross margin of 48.3%, this company has a comparable cost of product (48.3%)

48.3% - Gta North Limited

48.3% - Industry AVG

profitability

Profitability

an operating margin of -4.4% make it less profitable than the average company (7.6%)

-4.4% - Gta North Limited

7.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (11)

3 - Gta North Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.8k, the company has an equivalent pay structure (£50.8k)

£50.8k - Gta North Limited

£50.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £51.6k, this is less efficient (£89.5k)

£51.6k - Gta North Limited

£89.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 9 days, this is earlier than average (81 days)

9 days - Gta North Limited

81 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 220 days, this is slower than average (27 days)

220 days - Gta North Limited

27 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 9 days, this is less than average (28 days)

9 days - Gta North Limited

28 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 61 weeks, this is more cash available to meet short term requirements (31 weeks)

61 weeks - Gta North Limited

31 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 74.9%, this is a higher level of debt than the average (51%)

74.9% - Gta North Limited

51% - Industry AVG

GTA NORTH LIMITED financials

EXPORTms excel logo

Gta North Limited's latest turnover from February 2024 is estimated at £154.7 thousand and the company has net assets of £16.3 thousand. According to their latest financial statements, Gta North Limited has 3 employees and maintains cash reserves of £57.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016
Turnover154,706208,853190,802275,351131,538122,81885,61436,03314,483
Other Income Or Grants000000000
Cost Of Sales79,971109,103105,783152,24165,98962,56941,88116,4235,352
Gross Profit74,73699,75185,019123,10965,54960,24943,73319,6109,130
Admin Expenses81,598104,71774,465155,77777,99816,55041,1245,949-2,763
Operating Profit-6,862-4,96610,554-32,668-12,44943,6992,60913,66111,893
Interest Payable000000000
Interest Receivable2,8502,58233051452355922614
Pre-Tax Profit-4,012-2,38410,884-32,617-11,99744,0542,70113,68611,908
Tax00-2,06800-8,370-513-2,737-2,381
Profit After Tax-4,012-2,3848,816-32,617-11,99735,6842,18810,9499,526
Dividends Paid000000000
Retained Profit-4,012-2,3848,816-32,617-11,99735,6842,18810,9499,526
Employee Costs152,449190,918179,688178,671136,28990,32784,80546,88944,348
Number Of Employees344432211
EBITDA*-6,862-4,96610,554-32,668-12,44943,6992,60913,66112,351

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016
Tangible Assets1,2322,1222,8254,2173,4361,2742,6452,625459
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets1,2322,1222,8254,2173,4361,2742,6452,625459
Stock & work in progress2,0003,0002,0003,0006,3906,4319,47312,0906,445
Trade Debtors4,17817,7737,92029,87614,41612,9566,8643,8802,267
Group Debtors000000000
Misc Debtors000000000
Cash57,20451,36877,75454,06047,76672,67022,09914,8845,716
misc current assets000000000
total current assets63,38272,14187,67486,93668,57292,05738,43630,85414,428
total assets64,61474,26390,49991,15372,00893,33141,08133,47914,887
Bank overdraft000000000
Bank loan000000000
Trade Creditors 48,36153,99867,85077,32025,55834,88418,31812,9045,261
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities000000000
total current liabilities48,36153,99867,85077,32025,55834,88418,31812,9045,261
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions000000000
total long term liabilities000000000
total liabilities48,36153,99867,85077,32025,55834,88418,31812,9045,261
net assets16,25320,26522,64913,83346,45058,44722,76320,5759,626
total shareholders funds16,25320,26522,64913,83346,45058,44722,76320,5759,626
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016
Operating Activities
Operating Profit-6,862-4,96610,554-32,668-12,44943,6992,60913,66111,893
Depreciation00000000458
Amortisation000000000
Tax00-2,06800-8,370-513-2,737-2,381
Stock-1,0001,000-1,000-3,390-41-3,042-2,6175,6456,445
Debtors-13,5959,853-21,95615,4601,4606,0922,9841,6132,267
Creditors-5,637-13,852-9,47051,762-9,32616,5665,4147,6435,261
Accruals and Deferred Income000000000
Deferred Taxes & Provisions000000000
Cash flow from operations2,096-29,67121,9727,024-23,19448,8457,14311,3096,519
Investing Activities
capital expenditure8907031,392-781-2,1621,371-20-2,166-917
Change in Investments000000000
cash flow from investments8907031,392-781-2,1621,371-20-2,166-917
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue00000000100
interest2,8502,58233051452355922614
cash flow from financing2,8502,582330514523559226114
cash and cash equivalents
cash5,836-26,38623,6946,294-24,90450,5717,2159,1685,716
overdraft000000000
change in cash5,836-26,38623,6946,294-24,90450,5717,2159,1685,716

gta north limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gta north limited. Get real-time insights into gta north limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gta North Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gta north limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in M 4 area or any other competitors across 12 key performance metrics.

gta north limited Ownership

GTA NORTH LIMITED group structure

Gta North Limited has no subsidiary companies.

Ultimate parent company

GTA NORTH LIMITED

09450467

GTA NORTH LIMITED Shareholders

christopher rodgers 75%
keith rodgers 25%

gta north limited directors

Gta North Limited currently has 2 directors. The longest serving directors include Mr Keith Rodgers (Feb 2015) and Mr Christopher Rodgers (Feb 2015).

officercountryagestartendrole
Mr Keith RodgersEngland46 years Feb 2015- Director
Mr Christopher RodgersEngland42 years Feb 2015- Director

P&L

February 2024

turnover

154.7k

-26%

operating profit

-6.9k

0%

gross margin

48.4%

+1.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

16.3k

-0.2%

total assets

64.6k

-0.13%

cash

57.2k

+0.11%

net assets

Total assets minus all liabilities

gta north limited company details

company number

09450467

Type

Private limited with Share Capital

industry

71111 - Architectural activities

incorporation date

February 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

first floor swan buildings, 20 swan street, manchester, M4 5JW

Bank

-

Legal Advisor

-

gta north limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to gta north limited.

gta north limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GTA NORTH LIMITED. This can take several minutes, an email will notify you when this has completed.

gta north limited Companies House Filings - See Documents

datedescriptionview/download