delta international consultants limited

Live EstablishedMicroDeclining

delta international consultants limited Company Information

Share DELTA INTERNATIONAL CONSULTANTS LIMITED

Company Number

09454374

Shareholders

alexandra stratos

cycladic dreams limited

View All

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

1 vincent square, london, SW1P 2PN

Website

-

delta international consultants limited Estimated Valuation

£67.1k

Pomanda estimates the enterprise value of DELTA INTERNATIONAL CONSULTANTS LIMITED at £67.1k based on a Turnover of £93.4k and 0.72x industry multiple (adjusted for size and gross margin).

delta international consultants limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DELTA INTERNATIONAL CONSULTANTS LIMITED at £0 based on an EBITDA of £-135.2k and a 4.24x industry multiple (adjusted for size and gross margin).

delta international consultants limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of DELTA INTERNATIONAL CONSULTANTS LIMITED at £1.3m based on Net Assets of £591.2k and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Delta International Consultants Limited Overview

Delta International Consultants Limited is a live company located in london, SW1P 2PN with a Companies House number of 09454374. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in February 2015, it's largest shareholder is alexandra stratos with a 38% stake. Delta International Consultants Limited is a established, micro sized company, Pomanda has estimated its turnover at £93.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Delta International Consultants Limited Health Check

Pomanda's financial health check has awarded Delta International Consultants Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £93.4k, make it smaller than the average company (£1.2m)

£93.4k - Delta International Consultants Limited

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -25%, show it is growing at a slower rate (7.9%)

-25% - Delta International Consultants Limited

7.9% - Industry AVG

production

Production

with a gross margin of 41.6%, this company has a comparable cost of product (41.6%)

41.6% - Delta International Consultants Limited

41.6% - Industry AVG

profitability

Profitability

an operating margin of -146.4% make it less profitable than the average company (6.4%)

-146.4% - Delta International Consultants Limited

6.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (15)

1 - Delta International Consultants Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.5k, the company has an equivalent pay structure (£34.5k)

£34.5k - Delta International Consultants Limited

£34.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £93.4k, this is equally as efficient (£104.1k)

£93.4k - Delta International Consultants Limited

£104.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Delta International Consultants Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 97 days, this is slower than average (40 days)

97 days - Delta International Consultants Limited

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Delta International Consultants Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 40 weeks, this is average cash available to meet short term requirements (38 weeks)

40 weeks - Delta International Consultants Limited

38 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 15.5%, this is a lower level of debt than the average (48%)

15.5% - Delta International Consultants Limited

48% - Industry AVG

DELTA INTERNATIONAL CONSULTANTS LIMITED financials

EXPORTms excel logo

Delta International Consultants Limited's latest turnover from December 2023 is estimated at £93.4 thousand and the company has net assets of £591.2 thousand. According to their latest financial statements, Delta International Consultants Limited has 1 employee and maintains cash reserves of £74.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Turnover93,413173,221789,583223,09389,438118,002276,827138,172177,369
Other Income Or Grants000000000
Cost Of Sales54,596101,494472,397135,30553,91571,517166,32281,438104,757
Gross Profit38,81771,726317,18687,78735,52446,485110,50556,73372,613
Admin Expenses175,551-260,367428,541-72,427-96,120-127,856-40,061-15,72569,931
Operating Profit-136,734332,093-111,355160,214131,644174,341150,56672,4582,682
Interest Payable000000000
Interest Receivable5,9733,108110528369284441421
Pre-Tax Profit-130,761335,201-111,245160,265132,480175,269151,01072,6002,683
Tax0-63,6880-30,450-25,171-33,301-28,692-14,520-536
Profit After Tax-130,761271,513-111,245129,815107,309141,968122,31858,0802,146
Dividends Paid000000000
Retained Profit-130,761271,513-111,245129,815107,309141,968122,31858,0802,146
Employee Costs34,46632,80231,23029,66729,59028,46127,20427,93728,663
Number Of Employees111111111
EBITDA*-135,176333,618-110,448160,858132,579174,631151,06972,7312,682

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Tangible Assets1,0902,6492,7182,5631781,1131,2378180
Intangible Assets000000000
Investments & Other602,848602,848602,848614,535330,599330,599130,890158,2000
Debtors (Due After 1 year)000000000
Total Fixed Assets603,938605,497605,566617,098330,777331,712132,127159,0180
Stock & work in progress000000000
Trade Debtors025,773167,54136,0888,55215,32353,296029,477
Group Debtors7,54342,6439,04452,21300000
Misc Debtors13,4975,81419,2534,139363,5824207693,473
Cash74,328153,21824,38563,97139,521183,44864,086113,590349
misc current assets000000000
total current assets95,368227,448220,223156,411411,655198,813117,382114,35933,299
total assets699,306832,945825,789773,509742,432530,525249,509273,37733,299
Bank overdraft000000000
Bank loan000000000
Trade Creditors 14,53920,14126,16619,79714,27413,2239,73041,5504,905
Group/Directors Accounts70,74046,70459,7390000128,5710
other short term finances000000000
hp & lease commitments000000000
other current liabilities10,57931,716207,87871,489176,20372,50157,13542,93026,148
total current liabilities95,85898,561293,78391,286190,47785,72466,865213,05131,053
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities12,13512,13581,345120,000120,000120,000000
provisions7024517048734189000
total long term liabilities12,20512,38081,515120,487120,034120,189000
total liabilities108,063110,941375,298211,773310,511205,91366,865213,05131,053
net assets591,243722,004450,491561,736431,921324,612182,64460,3262,246
total shareholders funds591,243722,004450,491561,736431,921324,612182,64460,3262,246
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015
Operating Activities
Operating Profit-136,734332,093-111,355160,214131,644174,341150,56672,4582,682
Depreciation1,5581,5259076449352905032730
Amortisation000000000
Tax0-63,6880-30,450-25,171-33,301-28,692-14,520-536
Stock000000000
Debtors-53,190-121,608103,398-279,694356,769-37,93152,527-32,18132,950
Creditors-5,602-6,0256,3695,5231,0513,493-31,82036,6454,905
Accruals and Deferred Income-21,137-176,162136,389-104,714103,70215,36614,20516,78226,148
Deferred Taxes & Provisions-17575-317453-155189000
Cash flow from operations-108,900209,426-71,405311,364-144,763198,30952,235143,819249
Investing Activities
capital expenditure1-1,456-1,062-3,0290-166-922-1,0910
Change in Investments00-11,687283,9360199,709-27,310158,2000
cash flow from investments1-1,45610,625-286,9650-199,87526,388-159,2910
Financing Activities
Bank loans000000000
Group/Directors Accounts24,036-13,03559,739000-128,571128,5710
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities0-69,210-38,65500120,000000
share issue00000000100
interest5,9733,108110528369284441421
cash flow from financing30,009-79,13721,19452836120,928-128,127128,713101
cash and cash equivalents
cash-78,890128,833-39,58624,450-143,927119,362-49,504113,241349
overdraft000000000
change in cash-78,890128,833-39,58624,450-143,927119,362-49,504113,241349

delta international consultants limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for delta international consultants limited. Get real-time insights into delta international consultants limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Delta International Consultants Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for delta international consultants limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in SW1P area or any other competitors across 12 key performance metrics.

delta international consultants limited Ownership

DELTA INTERNATIONAL CONSULTANTS LIMITED group structure

Delta International Consultants Limited has no subsidiary companies.

Ultimate parent company

DELTA INTERNATIONAL CONSULTANTS LIMITED

09454374

DELTA INTERNATIONAL CONSULTANTS LIMITED Shareholders

alexandra stratos 38%
cycladic dreams limited 38%
charlotte maria ypatia stratos 24%

delta international consultants limited directors

Delta International Consultants Limited currently has 1 director, Mr Christoforos Stratos serving since Feb 2015.

officercountryagestartendrole
Mr Christoforos StratosUnited Kingdom41 years Feb 2015- Director

P&L

December 2023

turnover

93.4k

-46%

operating profit

-136.7k

0%

gross margin

41.6%

+0.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

591.2k

-0.18%

total assets

699.3k

-0.16%

cash

74.3k

-0.51%

net assets

Total assets minus all liabilities

delta international consultants limited company details

company number

09454374

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

February 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

WELLERS ACCOUNTANTS

auditor

-

address

1 vincent square, london, SW1P 2PN

Bank

-

Legal Advisor

-

delta international consultants limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to delta international consultants limited. Currently there are 1 open charges and 0 have been satisfied in the past.

delta international consultants limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DELTA INTERNATIONAL CONSULTANTS LIMITED. This can take several minutes, an email will notify you when this has completed.

delta international consultants limited Companies House Filings - See Documents

datedescriptionview/download