brockley homes 6 ltd
brockley homes 6 ltd Company Information
Company Number
09454693
Next Accounts
Dec 2025
Directors
Shareholders
gainsborough freeholds limited
Group Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
9, great chesterford court, london, saffron walden, essex, CB10 1PF
Website
-brockley homes 6 ltd Estimated Valuation
Pomanda estimates the enterprise value of BROCKLEY HOMES 6 LTD at £1.1m based on a Turnover of £444.1k and 2.51x industry multiple (adjusted for size and gross margin).
brockley homes 6 ltd Estimated Valuation
Pomanda estimates the enterprise value of BROCKLEY HOMES 6 LTD at £195.8k based on an EBITDA of £39.9k and a 4.91x industry multiple (adjusted for size and gross margin).
brockley homes 6 ltd Estimated Valuation
Pomanda estimates the enterprise value of BROCKLEY HOMES 6 LTD at £95.5k based on Net Assets of £54.7k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Brockley Homes 6 Ltd Overview
Brockley Homes 6 Ltd is a live company located in saffron walden, CB10 1PF with a Companies House number of 09454693. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2015, it's largest shareholder is gainsborough freeholds limited with a 100% stake. Brockley Homes 6 Ltd is a established, micro sized company, Pomanda has estimated its turnover at £444.1k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Brockley Homes 6 Ltd Health Check
Pomanda's financial health check has awarded Brockley Homes 6 Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £444.1k, make it smaller than the average company (£918.1k)
- Brockley Homes 6 Ltd
£918.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 30%, show it is growing at a faster rate (4.9%)
- Brockley Homes 6 Ltd
4.9% - Industry AVG
Production
with a gross margin of 34.6%, this company has a higher cost of product (75.5%)
- Brockley Homes 6 Ltd
75.5% - Industry AVG
Profitability
an operating margin of 9% make it less profitable than the average company (29.4%)
- Brockley Homes 6 Ltd
29.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Brockley Homes 6 Ltd
4 - Industry AVG
Pay Structure
on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)
- Brockley Homes 6 Ltd
£32.3k - Industry AVG
Efficiency
resulting in sales per employee of £444.1k, this is more efficient (£177.7k)
- Brockley Homes 6 Ltd
£177.7k - Industry AVG
Debtor Days
it gets paid by customers after 63 days, this is later than average (30 days)
- Brockley Homes 6 Ltd
30 days - Industry AVG
Creditor Days
its suppliers are paid after 675 days, this is slower than average (38 days)
- Brockley Homes 6 Ltd
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Brockley Homes 6 Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Brockley Homes 6 Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 90.8%, this is a higher level of debt than the average (64.5%)
90.8% - Brockley Homes 6 Ltd
64.5% - Industry AVG
BROCKLEY HOMES 6 LTD financials
Brockley Homes 6 Ltd's latest turnover from March 2024 is estimated at £444.1 thousand and the company has net assets of £54.7 thousand. According to their latest financial statements, we estimate that Brockley Homes 6 Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Feb 2018 | Feb 2017 | Feb 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 2 | 3 | 3 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Feb 2018 | Feb 2017 | Feb 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 514,947 | 559,500 | 618,924 | 665,000 | 665,000 | ||||
| Intangible Assets | |||||||||
| Investments & Other | |||||||||
| Debtors (Due After 1 year) | |||||||||
| Total Fixed Assets | 514,947 | 559,500 | 618,924 | 665,000 | 665,000 | ||||
| Stock & work in progress | 696,983 | 1,240 | 2,813,773 | 3,766,899 | |||||
| Trade Debtors | 76,806 | 34,383 | 1,487 | 41 | 39,699 | 30,162 | |||
| Group Debtors | |||||||||
| Misc Debtors | 643,262 | 540,157 | 640,015 | ||||||
| Cash | 9 | 27 | 95 | 258 | |||||
| misc current assets | |||||||||
| total current assets | 76,806 | 34,383 | 1,487 | 41 | 39,699 | 1,340,254 | 541,424 | 3,453,883 | 3,797,319 |
| total assets | 591,753 | 593,883 | 620,411 | 665,041 | 704,699 | 1,340,254 | 541,424 | 3,453,883 | 3,797,319 |
| Bank overdraft | 10 | 2,342,464 | 2,569,760 | ||||||
| Bank loan | |||||||||
| Trade Creditors | 537,068 | 569,119 | 622,017 | 691,006 | 740,183 | 6,668 | 4,902 | 151 | |
| Group/Directors Accounts | |||||||||
| other short term finances | |||||||||
| hp & lease commitments | |||||||||
| other current liabilities | 1,564,347 | 858,236 | 904,403 | 1,255,261 | |||||
| total current liabilities | 537,068 | 569,119 | 622,017 | 691,006 | 740,183 | 1,564,347 | 864,914 | 3,251,769 | 3,825,172 |
| loans | |||||||||
| hp & lease commitments | |||||||||
| Accruals and Deferred Income | |||||||||
| other liabilities | |||||||||
| provisions | |||||||||
| total long term liabilities | |||||||||
| total liabilities | 537,068 | 569,119 | 622,017 | 691,006 | 740,183 | 1,564,347 | 864,914 | 3,251,769 | 3,825,172 |
| net assets | 54,685 | 24,764 | -1,606 | -25,965 | -35,484 | -224,093 | -323,490 | 202,114 | -27,853 |
| total shareholders funds | 54,685 | 24,764 | -1,606 | -25,965 | -35,484 | -224,093 | -323,490 | 202,114 | -27,853 |
| Mar 2024 | Mar 2023 | Mar 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Feb 2018 | Feb 2017 | Feb 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | |||||||||
| Amortisation | |||||||||
| Tax | |||||||||
| Stock | -696,983 | 695,743 | -2,812,533 | -953,126 | 3,766,899 | ||||
| Debtors | 42,423 | 32,896 | 1,446 | -39,658 | -603,563 | 103,105 | -99,858 | 609,853 | 30,162 |
| Creditors | -32,051 | -52,898 | -68,989 | -49,177 | 740,183 | -6,668 | 1,766 | 4,751 | 151 |
| Accruals and Deferred Income | -1,564,347 | 706,111 | -46,167 | -350,858 | 1,255,261 | ||||
| Deferred Taxes & Provisions | |||||||||
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | |||||||||
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | |||||||||
| Group/Directors Accounts | |||||||||
| Other Short Term Loans | |||||||||
| Long term loans | |||||||||
| Hire Purchase and Lease Commitments | |||||||||
| other long term liabilities | |||||||||
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | -9 | -18 | -68 | -163 | 258 | ||||
| overdraft | -10 | -2,342,454 | -227,296 | 2,569,760 | |||||
| change in cash | -9 | -8 | 2,342,386 | 227,133 | -2,569,502 |
brockley homes 6 ltd Credit Report and Business Information
Brockley Homes 6 Ltd Competitor Analysis
Perform a competitor analysis for brockley homes 6 ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CB10 area or any other competitors across 12 key performance metrics.
brockley homes 6 ltd Ownership
BROCKLEY HOMES 6 LTD group structure
Brockley Homes 6 Ltd has 1 subsidiary company.
Ultimate parent company
1 parent
BROCKLEY HOMES 6 LTD
09454693
1 subsidiary
brockley homes 6 ltd directors
Brockley Homes 6 Ltd currently has 1 director, Mr Ian Fynn serving since Oct 2021.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Ian Fynn | England | 80 years | Oct 2021 | - | Director |
P&L
March 2024turnover
444.1k
+67%
operating profit
39.9k
0%
gross margin
34.7%
+3.72%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
54.7k
+1.21%
total assets
591.8k
0%
cash
0
0%
net assets
Total assets minus all liabilities
brockley homes 6 ltd company details
company number
09454693
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
February 2015
age
10
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
foxley investments ltd (July 2021)
accountant
LANHAM AND COMPANY LIMITED
auditor
-
address
9, great chesterford court, london, saffron walden, essex, CB10 1PF
Bank
-
Legal Advisor
-
brockley homes 6 ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to brockley homes 6 ltd. Currently there are 1 open charges and 4 have been satisfied in the past.
brockley homes 6 ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BROCKLEY HOMES 6 LTD. This can take several minutes, an email will notify you when this has completed.
brockley homes 6 ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
