pulse (fly away) limited

Live EstablishedMicroDeclining

pulse (fly away) limited Company Information

Share PULSE (FLY AWAY) LIMITED

Company Number

09458361

Shareholders

pulse films ltd

Group Structure

View All

Industry

Motion picture production activities

 

Registered Address

stapleton house, 29-33 scrutton street, london, EC2A 4HU

pulse (fly away) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PULSE (FLY AWAY) LIMITED at £0 based on a Turnover of £5 and -486.28x industry multiple (adjusted for size and gross margin).

pulse (fly away) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PULSE (FLY AWAY) LIMITED at £0 based on an EBITDA of £352 and a -2287.34x industry multiple (adjusted for size and gross margin).

pulse (fly away) limited Estimated Valuation

£1

Pomanda estimates the enterprise value of PULSE (FLY AWAY) LIMITED at £1 based on Net Assets of £1 and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pulse (fly Away) Limited Overview

Pulse (fly Away) Limited is a live company located in london, EC2A 4HU with a Companies House number of 09458361. It operates in the motion picture production activities sector, SIC Code 59111. Founded in February 2015, it's largest shareholder is pulse films ltd with a 100% stake. Pulse (fly Away) Limited is a established, micro sized company, Pomanda has estimated its turnover at £5.7 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pulse (fly Away) Limited Health Check

Pomanda's financial health check has awarded Pulse (Fly Away) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £5.7, make it smaller than the average company (£2.4m)

£5.7 - Pulse (fly Away) Limited

£2.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -95%, show it is growing at a slower rate (5.7%)

-95% - Pulse (fly Away) Limited

5.7% - Industry AVG

production

Production

with a gross margin of -19.8%, this company has a higher cost of product (-1%)

-19.8% - Pulse (fly Away) Limited

-1% - Industry AVG

profitability

Profitability

an operating margin of 6201.8% make it more profitable than the average company (-2.1%)

6201.8% - Pulse (fly Away) Limited

-2.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (11)

1 - Pulse (fly Away) Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.7k, the company has an equivalent pay structure (£52.7k)

£52.7k - Pulse (fly Away) Limited

£52.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £5.7, this is less efficient (£329k)

£5.7 - Pulse (fly Away) Limited

£329k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 64 days, this is later than average (26 days)

64 days - Pulse (fly Away) Limited

26 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Pulse (fly Away) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pulse (fly Away) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Pulse (fly Away) Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Pulse (fly Away) Limited

- - Industry AVG

PULSE (FLY AWAY) LIMITED financials

EXPORTms excel logo

Pulse (Fly Away) Limited's latest turnover from December 2023 is estimated at £6 and the company has net assets of £1. According to their latest financial statements, we estimate that Pulse (Fly Away) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Oct 2015
Turnover635,47630,27444,64346,89745,766406,3746
Other Income Or Grants
Cost Of Sales742,84135,80652,45655,95953,662458,5677
Gross Profit-1-7,365-5,532-7,813-9,062-7,896-52,193-1
Admin Expenses-353-7,365-5,532-7,867-9,06219,270-1
Operating Profit35254-27,166-52,193
Interest Payable
Interest Receivable52
Pre-Tax Profit35254-27,114-52,193
Tax-88-1079,000
Profit After Tax26444-27,11426,807
Dividends Paid
Retained Profit26444-27,11426,807
Employee Costs52,74952,28351,20246,63143,78245,83946,32848,842
Number Of Employees111111111
EBITDA*35254-27,166-52,193

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Oct 2015
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors16,8226,8226,8226,8228,20294,8901
Group Debtors
Misc Debtors37,741
Cash13,878178,922
misc current assets
total current assets16,8226,8226,8226,8228,202108,768216,6631
total assets16,8226,8226,8226,8228,202108,768216,6631
Bank overdraft
Bank loan
Trade Creditors 7,0857,1298,50981,9609,609
Group/Directors Accounts64,539
other short term finances
hp & lease commitments
other current liabilities142,514
total current liabilities7,0857,1298,50981,960216,662
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities7,0857,085
provisions
total long term liabilities7,0857,085
total liabilities7,0857,0857,0857,1298,50981,960216,662
net assets1-263-263-263-307-30726,80811
total shareholders funds1-263-263-263-307-30726,80811
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Oct 2015
Operating Activities
Operating Profit35254-27,166-52,193
Depreciation
Amortisation
Tax-88-1079,000
Stock
Debtors-6,821-1,380-86,68857,14937,7401
Creditors-7,085-44-1,380-73,45172,3519,609
Accruals and Deferred Income-142,514142,514
Deferred Taxes & Provisions
Cash flow from operations7,085-7,085-13,929-100,505114,383-1
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-64,53964,539
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-7,0857,085
share issue-11
interest52
cash flow from financing-7,0857,08551-64,53964,5391
cash and cash equivalents
cash-13,878-165,044178,922
overdraft
change in cash-13,878-165,044178,922

pulse (fly away) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pulse (fly away) limited. Get real-time insights into pulse (fly away) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pulse (fly Away) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pulse (fly away) limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in EC2A area or any other competitors across 12 key performance metrics.

pulse (fly away) limited Ownership

PULSE (FLY AWAY) LIMITED group structure

Pulse (Fly Away) Limited has no subsidiary companies.

Ultimate parent company

VICE GROUP HOLDING INC

#0046096

2 parents

PULSE (FLY AWAY) LIMITED

09458361

PULSE (FLY AWAY) LIMITED Shareholders

pulse films ltd 100%

pulse (fly away) limited directors

Pulse (Fly Away) Limited currently has 4 directors. The longest serving directors include Ms Marisa Clifford (Mar 2016) and Mr Stuart Goldstein (Apr 2024).

officercountryagestartendrole
Ms Marisa CliffordUnited Kingdom45 years Mar 2016- Director
Mr Stuart GoldsteinEngland51 years Apr 2024- Director
Mr Jamie HallEngland52 years Apr 2024- Director
Mr Colin WatersEngland44 years Dec 2024- Director

P&L

December 2023

turnover

5.7

-100%

operating profit

352

0%

gross margin

-19.8%

-4.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1

-1%

total assets

1

-1%

cash

0

0%

net assets

Total assets minus all liabilities

pulse (fly away) limited company details

company number

09458361

Type

Private limited with Share Capital

industry

59111 - Motion picture production activities

incorporation date

February 2015

age

10

incorporated

UK

ultimate parent company

VICE GROUP HOLDING INC

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

new tv co limited (January 2016)

pulse abot hameiri jv limited (June 2015)

accountant

-

auditor

-

address

stapleton house, 29-33 scrutton street, london, EC2A 4HU

Bank

-

Legal Advisor

-

pulse (fly away) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pulse (fly away) limited.

pulse (fly away) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PULSE (FLY AWAY) LIMITED. This can take several minutes, an email will notify you when this has completed.

pulse (fly away) limited Companies House Filings - See Documents

datedescriptionview/download