itar limited

1.5

itar limited Company Information

Share ITAR LIMITED
Live 
YoungMicroDeclining

Company Number

09458756

Registered Address

2a the quadrant, epsom, KT17 4RH

Industry

Manufacture of other electrical equipment

 

Telephone

02075805543

Next Accounts Due

November 2024

Group Structure

View All

Directors

Harvey Starr8 Years

William Bungay4 Years

View All

Shareholders

william stanley bungay 43.3%

wcs nominees ltd 24.7%

View All

itar limited Estimated Valuation

£59.4k

Pomanda estimates the enterprise value of ITAR LIMITED at £59.4k based on a Turnover of £105.5k and 0.56x industry multiple (adjusted for size and gross margin).

itar limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ITAR LIMITED at £0 based on an EBITDA of £-70.4k and a 4.21x industry multiple (adjusted for size and gross margin).

itar limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ITAR LIMITED at £0 based on Net Assets of £-306.1k and 2.05x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Itar Limited Overview

Itar Limited is a live company located in epsom, KT17 4RH with a Companies House number of 09458756. It operates in the manufacture of other electrical equipment sector, SIC Code 27900. Founded in February 2015, it's largest shareholder is william stanley bungay with a 43.3% stake. Itar Limited is a young, micro sized company, Pomanda has estimated its turnover at £105.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Itar Limited Health Check

Pomanda's financial health check has awarded Itar Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £105.5k, make it smaller than the average company (£12.3m)

£105.5k - Itar Limited

£12.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (3.5%)

-4% - Itar Limited

3.5% - Industry AVG

production

Production

with a gross margin of 23.4%, this company has a higher cost of product (34.6%)

23.4% - Itar Limited

34.6% - Industry AVG

profitability

Profitability

an operating margin of -66.7% make it less profitable than the average company (6.7%)

-66.7% - Itar Limited

6.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (74)

2 - Itar Limited

74 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.1k, the company has an equivalent pay structure (£48.1k)

£48.1k - Itar Limited

£48.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £52.8k, this is less efficient (£168.4k)

£52.8k - Itar Limited

£168.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 10 days, this is earlier than average (66 days)

10 days - Itar Limited

66 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 131 days, this is slower than average (50 days)

131 days - Itar Limited

50 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Itar Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Itar Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9974.6%, this is a higher level of debt than the average (42.6%)

9974.6% - Itar Limited

42.6% - Industry AVG

ITAR LIMITED financials

EXPORTms excel logo

Itar Limited's latest turnover from February 2023 is estimated at £105.5 thousand and the company has net assets of -£306.1 thousand. According to their latest financial statements, Itar Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016
Turnover105,531132,675114,143118,01433,06927,24017,10024,435
Other Income Or Grants00000000
Cost Of Sales80,880100,09988,02290,84725,48820,48012,55018,017
Gross Profit24,65132,57626,12027,1677,5816,7604,5506,418
Admin Expenses95,04156,33391,916-140,39268,374108,48567,53663,027
Operating Profit-70,390-23,757-65,796167,559-60,793-101,725-62,986-56,609
Interest Payable00000000
Interest Receivable0004670243257
Pre-Tax Profit-70,390-23,757-65,796167,605-60,723-101,701-62,954-56,552
Tax000-31,8450000
Profit After Tax-70,390-23,757-65,796135,760-60,723-101,701-62,954-56,552
Dividends Paid00000000
Retained Profit-70,390-23,757-65,796135,760-60,723-101,701-62,954-56,552
Employee Costs96,18090,47186,98884,29842,59641,78639,77237,588
Number Of Employees22221111
EBITDA*-70,390-23,757-65,796167,559-60,793-101,725-62,986-56,609

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016
Tangible Assets00000000
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets00000000
Stock & work in progress00000000
Trade Debtors3,10021,0699,5506,7530000
Group Debtors00000000
Misc Debtors00000032,2892,699
Cash000012,2016,4672,94522,903
misc current assets00006585343590
total current assets3,10021,0699,5506,75312,8597,00135,59325,602
total assets3,10021,0699,5506,75312,8597,00135,59325,602
Bank overdraft00000000
Bank loan00000000
Trade Creditors 29,21320,79229,51637,9229,8188,2085,0997,152
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00003000
total current liabilities29,21320,79229,51637,9229,8218,2085,0997,152
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00010000
other liabilities280,000236,000192,000115,00085,00070,00000
provisions00000000
total long term liabilities280,000236,000192,000115,00185,00070,00000
total liabilities309,213256,792221,516152,92394,82178,2085,0997,152
net assets-306,113-235,723-211,966-146,170-81,962-71,20730,49418,450
total shareholders funds-306,113-235,723-211,966-146,170-81,962-71,20730,49418,450
Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016
Operating Activities
Operating Profit-70,390-23,757-65,796167,559-60,793-101,725-62,986-56,609
Depreciation00000000
Amortisation00000000
Tax000-31,8450000
Stock00000000
Debtors-17,96911,5192,7976,7530-32,28929,5902,699
Creditors8,421-8,724-8,40628,1041,6103,109-2,0537,152
Accruals and Deferred Income00-1-23000
Deferred Taxes & Provisions00000000
Cash flow from operations-44,000-44,000-77,000157,063-59,180-66,327-94,629-52,156
Investing Activities
capital expenditure00000000
Change in Investments00000000
cash flow from investments00000000
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities44,00044,00077,00030,00015,00070,00000
share issue000-199,96849,968074,99875,002
interest0004670243257
cash flow from financing44,00044,00077,000-169,92265,03870,02475,03075,059
cash and cash equivalents
cash000-12,2015,7343,522-19,95822,903
overdraft00000000
change in cash000-12,2015,7343,522-19,95822,903

itar limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for itar limited. Get real-time insights into itar limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Itar Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for itar limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in KT17 area or any other competitors across 12 key performance metrics.

itar limited Ownership

ITAR LIMITED group structure

Itar Limited has no subsidiary companies.

Ultimate parent company

ITAR LIMITED

09458756

ITAR LIMITED Shareholders

william stanley bungay 43.29%
wcs nominees ltd 24.67%
harvey starr 24.5%
raj saxena 7.53%

itar limited directors

Itar Limited currently has 3 directors. The longest serving directors include Mr Harvey Starr (Nov 2015) and Mr William Bungay (Mar 2020).

officercountryagestartendrole
Mr Harvey StarrEngland73 years Nov 2015- Director
Mr William BungayEngland60 years Mar 2020- Director
Mr William BungayEngland60 years Mar 2020- Director

P&L

February 2023

turnover

105.5k

-20%

operating profit

-70.4k

0%

gross margin

23.4%

-4.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2023

net assets

-306.1k

+0.3%

total assets

3.1k

-0.85%

cash

0

0%

net assets

Total assets minus all liabilities

itar limited company details

company number

09458756

Type

Private limited with Share Capital

industry

27900 - Manufacture of other electrical equipment

incorporation date

February 2015

age

9

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

February 2023

address

2a the quadrant, epsom, KT17 4RH

accountant

-

auditor

-

itar limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to itar limited.

charges

itar limited Companies House Filings - See Documents

datedescriptionview/download