worlds biggest productions limited

Live EstablishedMidRapid

worlds biggest productions limited Company Information

Share WORLDS BIGGEST PRODUCTIONS LIMITED

Company Number

09458786

Directors

John Shearme

Shareholders

john shearme

stephen sheen

Group Structure

View All

Industry

Performing arts

 

Registered Address

18 birchdale, gerrards cross, buckinghamshire, SL9 7JA

Website

-

worlds biggest productions limited Estimated Valuation

£12.4m

Pomanda estimates the enterprise value of WORLDS BIGGEST PRODUCTIONS LIMITED at £12.4m based on a Turnover of £13m and 0.96x industry multiple (adjusted for size and gross margin).

worlds biggest productions limited Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of WORLDS BIGGEST PRODUCTIONS LIMITED at £3.3m based on an EBITDA of £290.2k and a 11.33x industry multiple (adjusted for size and gross margin).

worlds biggest productions limited Estimated Valuation

£232.9k

Pomanda estimates the enterprise value of WORLDS BIGGEST PRODUCTIONS LIMITED at £232.9k based on Net Assets of £191.7k and 1.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Worlds Biggest Productions Limited Overview

Worlds Biggest Productions Limited is a live company located in buckinghamshire, SL9 7JA with a Companies House number of 09458786. It operates in the performing arts sector, SIC Code 90010. Founded in February 2015, it's largest shareholder is john shearme with a 55% stake. Worlds Biggest Productions Limited is a established, mid sized company, Pomanda has estimated its turnover at £13m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Worlds Biggest Productions Limited Health Check

Pomanda's financial health check has awarded Worlds Biggest Productions Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £13m, make it larger than the average company (£271.2k)

£13m - Worlds Biggest Productions Limited

£271.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 62%, show it is growing at a faster rate (7.4%)

62% - Worlds Biggest Productions Limited

7.4% - Industry AVG

production

Production

with a gross margin of 32%, this company has a comparable cost of product (32%)

32% - Worlds Biggest Productions Limited

32% - Industry AVG

profitability

Profitability

an operating margin of 2.2% make it more profitable than the average company (0.4%)

2.2% - Worlds Biggest Productions Limited

0.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Worlds Biggest Productions Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.3k, the company has an equivalent pay structure (£26.3k)

£26.3k - Worlds Biggest Productions Limited

£26.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £13m, this is more efficient (£72.1k)

£13m - Worlds Biggest Productions Limited

£72.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 21 days, this is later than average (8 days)

21 days - Worlds Biggest Productions Limited

8 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 23 days, this is slower than average (15 days)

23 days - Worlds Biggest Productions Limited

15 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Worlds Biggest Productions Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (126 weeks)

0 weeks - Worlds Biggest Productions Limited

126 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 74.8%, this is a higher level of debt than the average (24.7%)

74.8% - Worlds Biggest Productions Limited

24.7% - Industry AVG

WORLDS BIGGEST PRODUCTIONS LIMITED financials

EXPORTms excel logo

Worlds Biggest Productions Limited's latest turnover from February 2024 is estimated at £13 million and the company has net assets of £191.7 thousand. According to their latest financial statements, Worlds Biggest Productions Limited has 1 employee and maintains cash reserves of £2.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016
Turnover12,975,3803,840,7473,161,2533,069,7942,548,3152,065,2003,929,392647,3001,981,169
Other Income Or Grants
Cost Of Sales8,824,0392,560,4361,940,8382,148,4371,891,9761,435,9672,762,113422,1601,315,240
Gross Profit4,151,3421,280,3111,220,416921,357656,339629,2321,167,279225,140665,930
Admin Expenses3,861,104821,0991,303,087921,953697,401763,0831,213,698451,178520,784
Operating Profit290,238459,212-82,671-596-41,062-133,851-46,419-226,038145,146
Interest Payable
Interest Receivable10,6979,100124315228174329
Pre-Tax Profit300,935468,312-82,547-596-41,062-133,536-46,191-225,864145,475
Tax-75,234-88,979-29,095
Profit After Tax225,701379,333-82,547-596-41,062-133,536-46,191-225,864116,380
Dividends Paid
Retained Profit225,701379,333-82,547-596-41,062-133,536-46,191-225,864116,380
Employee Costs26,27024,98523,90823,84723,87823,35123,552211,940683,718
Number Of Employees1111111929
EBITDA*290,238459,212-82,671-596-41,062-133,851-46,419-226,038145,146

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016
Tangible Assets
Intangible Assets
Investments & Other100
Debtors (Due After 1 year)
Total Fixed Assets100
Stock & work in progress
Trade Debtors759,519198,640136,46978,30476,343119,728229,6697,60482,298
Group Debtors
Misc Debtors
Cash2,172405,33049,69383,9327,340131,796
misc current assets
total current assets761,691603,970186,16278,30476,343119,728313,60114,944214,094
total assets761,791603,970186,16278,30476,343119,728313,60114,944214,094
Bank overdraft
Bank loan
Trade Creditors 565,923322,190597,330408,669405,546196,019469,176124,42797,713
Group/Directors Accounts211,622
other short term finances
hp & lease commitments
other current liabilities
total current liabilities565,923322,190597,330408,669405,546407,641469,176124,42797,713
loans
hp & lease commitments
Accruals and Deferred Income4,150315,7632,1485041,0701,298
other liabilities
provisions
total long term liabilities4,150315,7632,1485041,0701,298
total liabilities570,073637,953599,478409,173406,616408,939469,176124,42797,713
net assets191,718-33,983-413,316-330,869-330,273-289,211-155,575-109,483116,381
total shareholders funds191,718-33,983-413,316-330,869-330,273-289,211-155,575-109,483116,381
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016
Operating Activities
Operating Profit290,238459,212-82,671-596-41,062-133,851-46,419-226,038145,146
Depreciation
Amortisation
Tax-75,234-88,979-29,095
Stock
Debtors560,87962,17158,1651,961-43,385-109,941222,065-74,69482,298
Creditors243,733-275,140188,6613,123209,527-273,157344,74926,71497,713
Accruals and Deferred Income-311,613313,6151,644-566-2281,298
Deferred Taxes & Provisions
Cash flow from operations-413,755346,53749,469211,622-295,76976,265-124,630131,466
Investing Activities
capital expenditure
Change in Investments100
cash flow from investments-100
Financing Activities
Bank loans
Group/Directors Accounts-211,622211,622
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100-100991
interest10,6979,100124315228174329
cash flow from financing10,6979,100224-211,622211,837327174330
cash and cash equivalents
cash-403,158355,63749,693-83,93276,592-124,456131,796
overdraft
change in cash-403,158355,63749,693-83,93276,592-124,456131,796

worlds biggest productions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for worlds biggest productions limited. Get real-time insights into worlds biggest productions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Worlds Biggest Productions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for worlds biggest productions limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other mid companies, companies in SL9 area or any other competitors across 12 key performance metrics.

worlds biggest productions limited Ownership

WORLDS BIGGEST PRODUCTIONS LIMITED group structure

Worlds Biggest Productions Limited has no subsidiary companies.

Ultimate parent company

WORLDS BIGGEST PRODUCTIONS LIMITED

09458786

WORLDS BIGGEST PRODUCTIONS LIMITED Shareholders

john shearme 55%
stephen sheen 45%

worlds biggest productions limited directors

Worlds Biggest Productions Limited currently has 1 director, Mr John Shearme serving since Feb 2015.

officercountryagestartendrole
Mr John ShearmeEngland67 years Feb 2015- Director

P&L

February 2024

turnover

13m

+238%

operating profit

290.2k

0%

gross margin

32%

-4.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

191.7k

-6.64%

total assets

761.8k

+0.26%

cash

2.2k

-0.99%

net assets

Total assets minus all liabilities

worlds biggest productions limited company details

company number

09458786

Type

Private limited with Share Capital

industry

90010 - Performing arts

incorporation date

February 2015

age

10

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

world's biggest panto limited (April 2018)

arenapanto limited (May 2017)

accountant

RAWCLIFFE & CO LIMITED

auditor

-

address

18 birchdale, gerrards cross, buckinghamshire, SL9 7JA

Bank

-

Legal Advisor

-

worlds biggest productions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to worlds biggest productions limited.

worlds biggest productions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WORLDS BIGGEST PRODUCTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

worlds biggest productions limited Companies House Filings - See Documents

datedescriptionview/download