bassi bros ltd

bassi bros ltd Company Information

Share BASSI BROS LTD
Live 
YoungSmallRapid

Company Number

09459592

Industry

Other personal service activities n.e.c.

 

Shareholders

kamaljit bassi

sukhbir bassi

View All

Group Structure

View All

Contact

Registered Address

34-36 high road, south woodford, london, E18 2QL

Website

-

bassi bros ltd Estimated Valuation

£259.8k

Pomanda estimates the enterprise value of BASSI BROS LTD at £259.8k based on a Turnover of £503.6k and 0.52x industry multiple (adjusted for size and gross margin).

bassi bros ltd Estimated Valuation

£25.1k

Pomanda estimates the enterprise value of BASSI BROS LTD at £25.1k based on an EBITDA of £8.1k and a 3.08x industry multiple (adjusted for size and gross margin).

bassi bros ltd Estimated Valuation

£85.6k

Pomanda estimates the enterprise value of BASSI BROS LTD at £85.6k based on Net Assets of £43.4k and 1.97x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bassi Bros Ltd Overview

Bassi Bros Ltd is a live company located in london, E18 2QL with a Companies House number of 09459592. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in February 2015, it's largest shareholder is kamaljit bassi with a 33.3% stake. Bassi Bros Ltd is a young, small sized company, Pomanda has estimated its turnover at £503.6k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bassi Bros Ltd Health Check

Pomanda's financial health check has awarded Bassi Bros Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £503.6k, make it smaller than the average company (£872.4k)

£503.6k - Bassi Bros Ltd

£872.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 56%, show it is growing at a faster rate (8.3%)

56% - Bassi Bros Ltd

8.3% - Industry AVG

production

Production

with a gross margin of 19.2%, this company has a higher cost of product (39.5%)

19.2% - Bassi Bros Ltd

39.5% - Industry AVG

profitability

Profitability

an operating margin of 1.6% make it less profitable than the average company (5.8%)

1.6% - Bassi Bros Ltd

5.8% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (15)

3 - Bassi Bros Ltd

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.6k, the company has an equivalent pay structure (£29.6k)

£29.6k - Bassi Bros Ltd

£29.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £167.9k, this is more efficient (£77.3k)

£167.9k - Bassi Bros Ltd

£77.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 52 days, this is later than average (28 days)

52 days - Bassi Bros Ltd

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 196 days, this is slower than average (38 days)

196 days - Bassi Bros Ltd

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bassi Bros Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bassi Bros Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 92.6%, this is a higher level of debt than the average (38.5%)

92.6% - Bassi Bros Ltd

38.5% - Industry AVG

BASSI BROS LTD financials

EXPORTms excel logo

Bassi Bros Ltd's latest turnover from March 2024 is estimated at £503.6 thousand and the company has net assets of £43.4 thousand. According to their latest financial statements, we estimate that Bassi Bros Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016
Turnover503,622355,572280,323133,550170,28454,71535,1471,686460,934
Other Income Or Grants000000000
Cost Of Sales407,097286,476228,573110,312136,10444,16027,9931,333361,223
Gross Profit96,52569,09751,75023,23834,18010,5567,15435399,711
Admin Expenses88,38156,51617,92210,25534,2436,80514,215878100,864
Operating Profit8,14412,58133,82812,983-633,751-7,061-525-1,153
Interest Payable000000000
Interest Receivable000000000
Pre-Tax Profit8,14412,58133,82811,895-633,751-7,061-525-1,153
Tax-2,036-2,390-6,427-1,3790-713000
Profit After Tax6,10810,19127,40110,516-633,038-7,061-525-1,153
Dividends Paid000000000
Retained Profit6,10810,19127,40110,516-633,038-7,061-525-1,153
Employee Costs88,793197,556189,00061,63370,61426,62025,41225,53880,929
Number Of Employees377771113
EBITDA*8,14412,58133,82812,983-633,751-7,061-525-1,153

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016
Tangible Assets514,813514,813514,813612,897612,89793,65193,6510161,885
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets514,813514,813514,813612,897612,89793,65193,6510161,885
Stock & work in progress000000000
Trade Debtors72,88310,36728,310191,146102,8788,79159660
Group Debtors000000000
Misc Debtors000000000
Cash000000006
misc current assets000000000
total current assets72,88310,36728,310191,146102,8788,79159666
total assets587,696525,180543,123804,043715,775102,44294,2476161,891
Bank overdraft000000000
Bank loan000000000
Trade Creditors 219,387375,514246,6226,110637,08125,60534,7471,684163,038
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities000000000
total current liabilities219,387375,514246,6226,110637,08125,60534,7471,684163,038
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income001,6001,6001,9200000
other liabilities324,867112,332267,758796,59182,53882,53868,23900
provisions000000000
total long term liabilities324,867112,332269,358798,19184,45882,53868,23900
total liabilities544,254487,846515,980804,301721,539108,143102,9861,684163,038
net assets43,44237,33427,143-258-5,764-5,701-8,739-1,678-1,147
total shareholders funds43,44237,33427,143-258-5,764-5,701-8,739-1,678-1,147
Mar 2024Mar 2023Mar 2022Mar 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016
Operating Activities
Operating Profit8,14412,58133,82812,983-633,751-7,061-525-1,153
Depreciation000000000
Amortisation000000000
Tax-2,036-2,390-6,427-1,3790-713000
Stock000000000
Debtors62,516-17,943-162,83688,26894,0878,19559060
Creditors-156,127128,892240,512-630,971611,476-9,14233,063-161,354163,038
Accruals and Deferred Income0-1,6000-3201,9200000
Deferred Taxes & Provisions000000000
Cash flow from operations-212,535155,426430,749-707,955519,246-14,29925,412-161,885161,885
Investing Activities
capital expenditure0098,0840-519,2460-93,651161,885-161,885
Change in Investments000000000
cash flow from investments0098,0840-519,2460-93,651161,885-161,885
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities212,535-155,426-528,833714,053014,29968,23900
share issue000-5,010000-66
interest000000000
cash flow from financing212,535-155,426-528,833709,043014,29968,239-66
cash and cash equivalents
cash0000000-66
overdraft000000000
change in cash0000000-66

bassi bros ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bassi bros ltd. Get real-time insights into bassi bros ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bassi Bros Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bassi bros ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in E18 area or any other competitors across 12 key performance metrics.

bassi bros ltd Ownership

BASSI BROS LTD group structure

Bassi Bros Ltd has no subsidiary companies.

Ultimate parent company

BASSI BROS LTD

09459592

BASSI BROS LTD Shareholders

kamaljit bassi 33.33%
sukhbir bassi 33.33%
inder singh bassi 16.67%
amar bassi 16.67%

bassi bros ltd directors

Bassi Bros Ltd currently has 2 directors. The longest serving directors include Mr Sukhbir Bassi (Feb 2015) and Mr Kamaljit Bassi (Dec 2015).

officercountryagestartendrole
Mr Sukhbir BassiUnited Kingdom55 years Feb 2015- Director
Mr Kamaljit BassiUnited Kingdom52 years Dec 2015- Director

P&L

March 2024

turnover

503.6k

+42%

operating profit

8.1k

0%

gross margin

19.2%

-1.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

43.4k

+0.16%

total assets

587.7k

+0.12%

cash

0

0%

net assets

Total assets minus all liabilities

bassi bros ltd company details

company number

09459592

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

February 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

34-36 high road, south woodford, london, E18 2QL

Bank

-

Legal Advisor

-

bassi bros ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to bassi bros ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

bassi bros ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BASSI BROS LTD. This can take several minutes, an email will notify you when this has completed.

bassi bros ltd Companies House Filings - See Documents

datedescriptionview/download