murphy property investments limited
murphy property investments limited Company Information
Company Number
09460288
Website
-Registered Address
riverside house 1-5 como street, romford, essex, RM7 7DN
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
November 2024
Group Structure
View All
Shareholders
e.m. murphy discretionary trust 26%
l.t. murphy discretionary trust 26%
View Allmurphy property investments limited Estimated Valuation
Pomanda estimates the enterprise value of MURPHY PROPERTY INVESTMENTS LIMITED at £2.3m based on a Turnover of £699.3k and 3.25x industry multiple (adjusted for size and gross margin).
murphy property investments limited Estimated Valuation
Pomanda estimates the enterprise value of MURPHY PROPERTY INVESTMENTS LIMITED at £1.6m based on an EBITDA of £233.9k and a 6.89x industry multiple (adjusted for size and gross margin).
murphy property investments limited Estimated Valuation
Pomanda estimates the enterprise value of MURPHY PROPERTY INVESTMENTS LIMITED at £504.9k based on Net Assets of £318.8k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Murphy Property Investments Limited Overview
Murphy Property Investments Limited is a live company located in essex, RM7 7DN with a Companies House number of 09460288. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2015, it's largest shareholder is e.m. murphy discretionary trust with a 26% stake. Murphy Property Investments Limited is a young, small sized company, Pomanda has estimated its turnover at £699.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Murphy Property Investments Limited Health Check
Pomanda's financial health check has awarded Murphy Property Investments Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 3 areas for improvement. Company Health Check FAQs
0 Strong
6 Regular
3 Weak
Size
annual sales of £699.3k, make it in line with the average company (£813k)
- Murphy Property Investments Limited
£813k - Industry AVG
Growth
3 year (CAGR) sales growth of -24%, show it is growing at a slower rate (1.5%)
- Murphy Property Investments Limited
1.5% - Industry AVG
Production
with a gross margin of 73.2%, this company has a comparable cost of product (73.2%)
- Murphy Property Investments Limited
73.2% - Industry AVG
Profitability
an operating margin of 32.5% make it as profitable than the average company (34.9%)
- Murphy Property Investments Limited
34.9% - Industry AVG
Employees
with 4 employees, this is similar to the industry average (4)
4 - Murphy Property Investments Limited
4 - Industry AVG
Pay Structure
on an average salary of £30.6k, the company has an equivalent pay structure (£30.6k)
- Murphy Property Investments Limited
£30.6k - Industry AVG
Efficiency
resulting in sales per employee of £174.8k, this is equally as efficient (£174.8k)
- Murphy Property Investments Limited
£174.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Murphy Property Investments Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Murphy Property Investments Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Murphy Property Investments Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)
0 weeks - Murphy Property Investments Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 92.9%, this is a higher level of debt than the average (67.2%)
92.9% - Murphy Property Investments Limited
67.2% - Industry AVG
MURPHY PROPERTY INVESTMENTS LIMITED financials
Murphy Property Investments Limited's latest turnover from February 2023 is estimated at £699.3 thousand and the company has net assets of £318.8 thousand. According to their latest financial statements, Murphy Property Investments Limited has 4 employees and maintains cash reserves of £28.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | 34,606 | 18,110 | ||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | 0 | 0 | ||||||
| Interest Receivable | 0 | 0 | ||||||
| Pre-Tax Profit | 22,197 | 7,648 | ||||||
| Tax | -4,439 | -2,670 | ||||||
| Profit After Tax | 17,758 | 4,978 | ||||||
| Dividends Paid | 0 | 0 | ||||||
| Retained Profit | 17,758 | 4,978 | ||||||
| Employee Costs | 0 | 0 | ||||||
| Number Of Employees | 4 | 4 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 27,451 | 34,313 | 43,585 | 13,885 | 1,568 | 1,545,000 | 1,545,000 | 1,500,000 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 4,402,147 | 2,876,248 | 2,735,423 | 1,545,000 | 1,545,000 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 4,429,598 | 2,910,561 | 2,779,008 | 1,558,885 | 1,546,568 | 1,545,000 | 1,545,000 | 1,500,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 750 | 100 | 100 | 100 | 100 | 100 | 100 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 1,627 | 100 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 28,448 | 3,869 | 109,342 | 79,984 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 30,075 | 4,719 | 109,442 | 80,084 | 100 | 100 | 100 | 100 |
| total assets | 4,459,673 | 2,915,280 | 2,888,450 | 1,638,969 | 1,546,668 | 1,545,100 | 1,545,100 | 1,500,100 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 1,577,639 | 1,552,453 | 1,471,136 | 1,487,017 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 1,514,655 | 1,491,852 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 3,540,911 | 1,580,928 | 0 | 0 | 0 | 0 | 7,609 | 3,170 |
| total current liabilities | 3,540,911 | 1,580,928 | 1,577,639 | 1,552,453 | 1,471,136 | 1,487,017 | 1,522,264 | 1,495,022 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 600,000 | 1,200,000 | 1,200,000 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 600,000 | 1,200,000 | 1,200,000 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 4,140,911 | 2,780,928 | 2,777,639 | 1,552,453 | 1,471,136 | 1,487,017 | 1,522,264 | 1,495,022 |
| net assets | 318,762 | 134,352 | 110,811 | 86,516 | 75,532 | 58,083 | 22,836 | 5,078 |
| total shareholders funds | 318,762 | 134,352 | 110,811 | 86,516 | 75,532 | 58,083 | 22,836 | 5,078 |
| Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 6,862 | 12,429 | 11,886 | 3,569 | 392 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -4,439 | -2,670 | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 777 | 750 | 0 | 0 | 0 | 0 | 0 | 100 |
| Creditors | 0 | -1,577,639 | 25,186 | 81,317 | -15,881 | 1,487,017 | 0 | 0 |
| Accruals and Deferred Income | 1,959,983 | 1,580,928 | 0 | 0 | 0 | -7,609 | 4,439 | 3,170 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 1,525,899 | 140,825 | 1,190,423 | 0 | 1,545,000 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | -1,514,655 | 22,803 | 1,491,852 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -600,000 | 0 | 1,200,000 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | 0 | 0 | ||||||
| cash flow from financing | 22,803 | 1,491,952 | ||||||
| cash and cash equivalents | ||||||||
| cash | 24,579 | -105,473 | 29,358 | 79,984 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 24,579 | -105,473 | 29,358 | 79,984 | 0 | 0 | 0 | 0 |
murphy property investments limited Credit Report and Business Information
Murphy Property Investments Limited Competitor Analysis
Perform a competitor analysis for murphy property investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in RM7 area or any other competitors across 12 key performance metrics.
murphy property investments limited Ownership
MURPHY PROPERTY INVESTMENTS LIMITED group structure
Murphy Property Investments Limited has no subsidiary companies.
Ultimate parent company
MURPHY PROPERTY INVESTMENTS LIMITED
09460288
murphy property investments limited directors
Murphy Property Investments Limited currently has 4 directors. The longest serving directors include Mr Adam Murphy (Feb 2015) and Mrs Louise Zamora (Feb 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Adam Murphy | United Kingdom | 41 years | Feb 2015 | - | Director |
| Mrs Louise Zamora | England | 44 years | Feb 2015 | - | Director |
| Mr Edward Murphy | 70 years | Feb 2015 | - | Director | |
| Mrs Loraine Murphy | England | 69 years | Feb 2015 | - | Director |
P&L
February 2023turnover
699.3k
+226%
operating profit
227k
0%
gross margin
73.2%
+2.72%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2023net assets
318.8k
+1.37%
total assets
4.5m
+0.53%
cash
28.4k
+6.35%
net assets
Total assets minus all liabilities
Similar Companies
murphy property investments limited company details
company number
09460288
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
February 2015
age
9
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
February 2023
previous names
N/A
accountant
CLEMMENCE HOAR CUMMINGS
auditor
-
address
riverside house 1-5 como street, romford, essex, RM7 7DN
Bank
-
Legal Advisor
-
murphy property investments limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to murphy property investments limited.
murphy property investments limited Companies House Filings - See Documents
| date | description | view/download |
|---|
