rotunda sports and media management ltd

rotunda sports and media management ltd Company Information

Share ROTUNDA SPORTS AND MEDIA MANAGEMENT LTD
Live 
YoungSmallHealthy

Company Number

09462327

Industry

Other sports activities (not including activities of racehorse owners) n.e.c.

 

Directors

Bradley Orr

Shareholders

bradley james orr

peter orr

View All

Group Structure

View All

Contact

Registered Address

suite 6a 10 duke street, liverpool, L1 5AS

Website

-

rotunda sports and media management ltd Estimated Valuation

£568k

Pomanda estimates the enterprise value of ROTUNDA SPORTS AND MEDIA MANAGEMENT LTD at £568k based on a Turnover of £1.2m and 0.46x industry multiple (adjusted for size and gross margin).

rotunda sports and media management ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ROTUNDA SPORTS AND MEDIA MANAGEMENT LTD at £0 based on an EBITDA of £-2.9k and a 3.53x industry multiple (adjusted for size and gross margin).

rotunda sports and media management ltd Estimated Valuation

£597.4k

Pomanda estimates the enterprise value of ROTUNDA SPORTS AND MEDIA MANAGEMENT LTD at £597.4k based on Net Assets of £231.3k and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rotunda Sports And Media Management Ltd Overview

Rotunda Sports And Media Management Ltd is a live company located in liverpool, L1 5AS with a Companies House number of 09462327. It operates in the other sports activities sector, SIC Code 93199. Founded in February 2015, it's largest shareholder is bradley james orr with a 50% stake. Rotunda Sports And Media Management Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rotunda Sports And Media Management Ltd Health Check

Pomanda's financial health check has awarded Rotunda Sports And Media Management Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £1.2m, make it larger than the average company (£522.7k)

£1.2m - Rotunda Sports And Media Management Ltd

£522.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (6.5%)

6% - Rotunda Sports And Media Management Ltd

6.5% - Industry AVG

production

Production

with a gross margin of 21.4%, this company has a higher cost of product (44.5%)

21.4% - Rotunda Sports And Media Management Ltd

44.5% - Industry AVG

profitability

Profitability

an operating margin of -0.2% make it less profitable than the average company (2%)

-0.2% - Rotunda Sports And Media Management Ltd

2% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (14)

10 - Rotunda Sports And Media Management Ltd

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.2k, the company has an equivalent pay structure (£25.2k)

£25.2k - Rotunda Sports And Media Management Ltd

£25.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £122.2k, this is more efficient (£62.6k)

£122.2k - Rotunda Sports And Media Management Ltd

£62.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 77 days, this is later than average (16 days)

77 days - Rotunda Sports And Media Management Ltd

16 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 10 days, this is quicker than average (34 days)

10 days - Rotunda Sports And Media Management Ltd

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rotunda Sports And Media Management Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Rotunda Sports And Media Management Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 10.5%, this is a lower level of debt than the average (39.3%)

10.5% - Rotunda Sports And Media Management Ltd

39.3% - Industry AVG

ROTUNDA SPORTS AND MEDIA MANAGEMENT LTD financials

EXPORTms excel logo

Rotunda Sports And Media Management Ltd's latest turnover from August 2023 is estimated at £1.2 million and the company has net assets of £231.3 thousand. According to their latest financial statements, we estimate that Rotunda Sports And Media Management Ltd has 10 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016
Turnover1,222,100934,3581,162,4011,012,7771,191,7581,127,4251,807,06541,552
Other Income Or Grants00000000
Cost Of Sales960,820720,728947,253807,535897,825846,2171,363,88331,276
Gross Profit261,279213,630215,148205,242293,932281,208443,18210,276
Admin Expenses264,149243,601266,784237,644128,232304,773141,82813,935
Operating Profit-2,870-29,971-51,636-32,402165,700-23,565301,354-3,659
Interest Payable00000000
Interest Receivable0000002754
Pre-Tax Profit-2,870-29,971-51,636-32,402165,700-23,565301,381-3,605
Tax0000-31,4830-60,2760
Profit After Tax-2,870-29,971-51,636-32,402134,217-23,565241,105-3,605
Dividends Paid00000000
Retained Profit-2,870-29,971-51,636-32,402134,217-23,565241,105-3,605
Employee Costs251,76525,25323,63345,43666,207193,161325,83822,428
Number Of Employees1011239151
EBITDA*-2,870-29,971-51,636-32,402165,700-23,565301,354-3,484

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016
Tangible Assets02,8703,3884,0034,7365,1105,7956,818
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets02,8703,3884,0034,7365,1105,7956,818
Stock & work in progress00000000
Trade Debtors258,409277,822317,985321,079394,306237,923336,880862
Group Debtors00000000
Misc Debtors00000000
Cash000000021,456
misc current assets00000000
total current assets258,409277,822317,985321,079394,306237,923336,88022,318
total assets258,409280,692321,373325,082399,042243,033342,67529,136
Bank overdraft00000000
Bank loan00000000
Trade Creditors 27,1367,5547,2599,33250,89029,098105,17532,721
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities27,1367,5547,2599,33250,89029,098105,17532,721
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities038,99550,00000000
provisions00000000
total long term liabilities038,99550,00000000
total liabilities27,13646,54957,2599,33250,89029,098105,17532,721
net assets231,273234,143264,114315,750348,152213,935237,500-3,585
total shareholders funds231,273234,143264,114315,750348,152213,935237,500-3,585
Aug 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016
Operating Activities
Operating Profit-2,870-29,971-51,636-32,402165,700-23,565301,354-3,659
Depreciation0000000175
Amortisation00000000
Tax0000-31,4830-60,2760
Stock00000000
Debtors-19,413-40,163-3,094-73,227156,383-98,957336,018862
Creditors19,582295-2,073-41,55821,792-76,07772,45432,721
Accruals and Deferred Income00000000
Deferred Taxes & Provisions00000000
Cash flow from operations36,12510,487-50,615-733-374-685-22,48628,375
Investing Activities
capital expenditure2,8705186157333746851,023-6,993
Change in Investments00000000
cash flow from investments2,8705186157333746851,023-6,993
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities-38,995-11,00550,00000000
share issue000000-2020
interest0000002754
cash flow from financing-38,995-11,00550,000000774
cash and cash equivalents
cash000000-21,45621,456
overdraft00000000
change in cash000000-21,45621,456

rotunda sports and media management ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rotunda sports and media management ltd. Get real-time insights into rotunda sports and media management ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rotunda Sports And Media Management Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rotunda sports and media management ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in L 1 area or any other competitors across 12 key performance metrics.

rotunda sports and media management ltd Ownership

ROTUNDA SPORTS AND MEDIA MANAGEMENT LTD group structure

Rotunda Sports And Media Management Ltd has no subsidiary companies.

Ultimate parent company

ROTUNDA SPORTS AND MEDIA MANAGEMENT LTD

09462327

ROTUNDA SPORTS AND MEDIA MANAGEMENT LTD Shareholders

bradley james orr 50%
peter orr 25%
elizabeth orr 25%

rotunda sports and media management ltd directors

Rotunda Sports And Media Management Ltd currently has 1 director, Mr Bradley Orr serving since Feb 2015.

officercountryagestartendrole
Mr Bradley OrrEngland42 years Feb 2015- Director

P&L

August 2023

turnover

1.2m

+31%

operating profit

-2.9k

0%

gross margin

21.4%

-6.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

231.3k

-0.01%

total assets

258.4k

-0.08%

cash

0

0%

net assets

Total assets minus all liabilities

rotunda sports and media management ltd company details

company number

09462327

Type

Private limited with Share Capital

industry

93199 - Other sports activities (not including activities of racehorse owners) n.e.c.

incorporation date

February 2015

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

b. orr consultants limited (January 2016)

accountant

-

auditor

-

address

suite 6a 10 duke street, liverpool, L1 5AS

Bank

-

Legal Advisor

-

rotunda sports and media management ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rotunda sports and media management ltd.

charges

rotunda sports and media management ltd Companies House Filings - See Documents

datedescriptionview/download