gabrielle bradshaw limited
gabrielle bradshaw limited Company Information
Company Number
09463723
Website
www.gabriellebradshaw.comRegistered Address
36 scotts road, bromley, BR1 3QD
Industry
Performing arts
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
Gabrielle Bradshaw9 Years
Shareholders
gabrielle bradshaw 100%
gabrielle bradshaw limited Estimated Valuation
Pomanda estimates the enterprise value of GABRIELLE BRADSHAW LIMITED at £64.3k based on a Turnover of £191.6k and 0.34x industry multiple (adjusted for size and gross margin).
gabrielle bradshaw limited Estimated Valuation
Pomanda estimates the enterprise value of GABRIELLE BRADSHAW LIMITED at £541 based on an EBITDA of £300 and a 1.8x industry multiple (adjusted for size and gross margin).
gabrielle bradshaw limited Estimated Valuation
Pomanda estimates the enterprise value of GABRIELLE BRADSHAW LIMITED at £3.3k based on Net Assets of £1.5k and 2.12x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gabrielle Bradshaw Limited Overview
Gabrielle Bradshaw Limited is a live company located in bromley, BR1 3QD with a Companies House number of 09463723. It operates in the performing arts sector, SIC Code 90010. Founded in February 2015, it's largest shareholder is gabrielle bradshaw with a 100% stake. Gabrielle Bradshaw Limited is a young, micro sized company, Pomanda has estimated its turnover at £191.6k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Gabrielle Bradshaw Limited Health Check
Pomanda's financial health check has awarded Gabrielle Bradshaw Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £191.6k, make it smaller than the average company (£336.6k)
- Gabrielle Bradshaw Limited
£336.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (0.3%)
- Gabrielle Bradshaw Limited
0.3% - Industry AVG
Production
with a gross margin of 32.1%, this company has a comparable cost of product (32.1%)
- Gabrielle Bradshaw Limited
32.1% - Industry AVG
Profitability
an operating margin of -0.2% make it less profitable than the average company (2.8%)
- Gabrielle Bradshaw Limited
2.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (7)
2 - Gabrielle Bradshaw Limited
7 - Industry AVG
Pay Structure
on an average salary of £25.7k, the company has an equivalent pay structure (£25.7k)
- Gabrielle Bradshaw Limited
£25.7k - Industry AVG
Efficiency
resulting in sales per employee of £95.8k, this is more efficient (£68.6k)
- Gabrielle Bradshaw Limited
£68.6k - Industry AVG
Debtor Days
it gets paid by customers after 11 days, this is later than average (8 days)
- Gabrielle Bradshaw Limited
8 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Gabrielle Bradshaw Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Gabrielle Bradshaw Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 31 weeks, this is less cash available to meet short term requirements (145 weeks)
31 weeks - Gabrielle Bradshaw Limited
145 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 93.9%, this is a higher level of debt than the average (21.5%)
93.9% - Gabrielle Bradshaw Limited
21.5% - Industry AVG
GABRIELLE BRADSHAW LIMITED financials
Gabrielle Bradshaw Limited's latest turnover from March 2023 is estimated at £191.6 thousand and the company has net assets of £1.5 thousand. According to their latest financial statements, Gabrielle Bradshaw Limited has 2 employees and maintains cash reserves of £14.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 4,999 | 5,260 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 4,999 | 5,260 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 6,038 | 3,020 | 3,680 | 6,237 | 4,148 | 5,634 | 10,026 | 10,608 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 14,056 | 5,597 | 19,211 | 17,733 | 20,354 | 39,789 | 51,013 | 29,689 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 20,094 | 8,617 | 22,891 | 23,970 | 24,502 | 45,423 | 61,039 | 40,297 |
| total assets | 25,093 | 13,877 | 22,891 | 23,970 | 24,502 | 45,423 | 61,039 | 40,297 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 18,918 | 9,640 | 10,344 | 0 | 0 | 0 | 34,028 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 4,636 | 2,669 | 4,103 | 11,606 | 16,549 | 37,753 | 11,586 | 27,416 |
| total current liabilities | 23,554 | 12,309 | 14,447 | 11,606 | 16,549 | 37,753 | 45,614 | 27,416 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 23,554 | 12,309 | 14,447 | 11,606 | 16,549 | 37,753 | 45,614 | 27,416 |
| net assets | 1,539 | 1,568 | 8,444 | 12,364 | 7,953 | 7,670 | 15,425 | 12,881 |
| total shareholders funds | 1,539 | 1,568 | 8,444 | 12,364 | 7,953 | 7,670 | 15,425 | 12,881 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 747 | 585 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 3,018 | -660 | -2,557 | 2,089 | -1,486 | -4,392 | -582 | 10,608 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 1,967 | -1,434 | -7,503 | -4,943 | -21,204 | 26,167 | -15,830 | 27,416 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 9,278 | -704 | 10,344 | 0 | 0 | -34,028 | 34,028 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 8,459 | -13,614 | 1,478 | -2,621 | -19,435 | -11,224 | 21,324 | 29,689 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 8,459 | -13,614 | 1,478 | -2,621 | -19,435 | -11,224 | 21,324 | 29,689 |
gabrielle bradshaw limited Credit Report and Business Information
Gabrielle Bradshaw Limited Competitor Analysis
Perform a competitor analysis for gabrielle bradshaw limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in BR1 area or any other competitors across 12 key performance metrics.
gabrielle bradshaw limited Ownership
GABRIELLE BRADSHAW LIMITED group structure
Gabrielle Bradshaw Limited has no subsidiary companies.
Ultimate parent company
GABRIELLE BRADSHAW LIMITED
09463723
gabrielle bradshaw limited directors
Gabrielle Bradshaw Limited currently has 1 director, Ms Gabrielle Bradshaw serving since Feb 2015.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Gabrielle Bradshaw | England | 62 years | Feb 2015 | - | Director |
P&L
March 2023turnover
191.6k
+43%
operating profit
-446.6
0%
gross margin
32.1%
-4.13%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
1.5k
-0.02%
total assets
25.1k
+0.81%
cash
14.1k
+1.51%
net assets
Total assets minus all liabilities
gabrielle bradshaw limited company details
company number
09463723
Type
Private limited with Share Capital
industry
90010 - Performing arts
incorporation date
February 2015
age
9
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
March 2023
address
36 scotts road, bromley, BR1 3QD
accountant
-
auditor
-
gabrielle bradshaw limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to gabrielle bradshaw limited.
gabrielle bradshaw limited Companies House Filings - See Documents
| date | description | view/download |
|---|
