abear properties limited

abear properties limited Company Information

Share ABEAR PROPERTIES LIMITED
Live 
EstablishedSmallHealthy

Company Number

09466533

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

samantha sanson & adam kaye alfie

Group Structure

View All

Contact

Registered Address

28 watersfield way, edgware, middlesex, HA8 6RZ

Website

-

abear properties limited Estimated Valuation

£10.5m

Pomanda estimates the enterprise value of ABEAR PROPERTIES LIMITED at £10.5m based on a Turnover of £3.8m and 2.78x industry multiple (adjusted for size and gross margin).

abear properties limited Estimated Valuation

£281.5k

Pomanda estimates the enterprise value of ABEAR PROPERTIES LIMITED at £281.5k based on an EBITDA of £51.2k and a 5.5x industry multiple (adjusted for size and gross margin).

abear properties limited Estimated Valuation

£747.4k

Pomanda estimates the enterprise value of ABEAR PROPERTIES LIMITED at £747.4k based on Net Assets of £437.1k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Abear Properties Limited Overview

Abear Properties Limited is a live company located in middlesex, HA8 6RZ with a Companies House number of 09466533. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2015, it's largest shareholder is samantha sanson & adam kaye alfie with a 100% stake. Abear Properties Limited is a established, small sized company, Pomanda has estimated its turnover at £3.8m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Abear Properties Limited Health Check

Pomanda's financial health check has awarded Abear Properties Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £3.8m, make it larger than the average company (£922.2k)

£3.8m - Abear Properties Limited

£922.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (4.9%)

13% - Abear Properties Limited

4.9% - Industry AVG

production

Production

with a gross margin of 34.8%, this company has a higher cost of product (75.6%)

34.8% - Abear Properties Limited

75.6% - Industry AVG

profitability

Profitability

an operating margin of 1.4% make it less profitable than the average company (29.7%)

1.4% - Abear Properties Limited

29.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Abear Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.5k, the company has an equivalent pay structure (£32.5k)

£32.5k - Abear Properties Limited

£32.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.9m, this is more efficient (£179.2k)

£1.9m - Abear Properties Limited

£179.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 96 days, this is later than average (30 days)

96 days - Abear Properties Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 652 days, this is slower than average (38 days)

652 days - Abear Properties Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Abear Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Abear Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 91%, this is a higher level of debt than the average (64%)

91% - Abear Properties Limited

64% - Industry AVG

ABEAR PROPERTIES LIMITED financials

EXPORTms excel logo

Abear Properties Limited's latest turnover from March 2024 is estimated at £3.8 million and the company has net assets of £437.1 thousand. According to their latest financial statements, Abear Properties Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover3,760,6573,169,4602,734,0042,608,8543,344,4713,067,8782,529,0732,225,0581,513,703
Other Income Or Grants000000000
Cost Of Sales2,452,6882,113,3321,844,5351,725,5212,235,9122,063,8011,677,1811,425,3701,011,257
Gross Profit1,307,9701,056,128889,470883,3331,108,5591,004,077851,892799,688502,446
Admin Expenses1,256,7571,009,237894,303939,7461,021,487915,160725,911711,044371,960
Operating Profit51,21346,891-4,833-56,41387,07288,917125,98188,644130,486
Interest Payable000000000
Interest Receivable00000008411,682
Pre-Tax Profit51,21346,891-4,833-56,41387,07288,917125,98189,485132,168
Tax-12,803-8,90900-16,544-16,894-23,936-17,897-26,433
Profit After Tax38,41037,982-4,833-56,41370,52872,023102,04571,588105,734
Dividends Paid000000000
Retained Profit38,41037,982-4,833-56,41370,52872,023102,04571,588105,734
Employee Costs64,97760,75359,00053,71154,78554,05652,18551,162131,215
Number Of Employees222222225
EBITDA*51,21346,891-4,833-56,41387,07288,917125,98188,644130,486

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets3,865,8473,908,1063,950,3653,992,6244,034,8834,077,1424,119,4014,161,6602,604,220
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets3,865,8473,908,1063,950,3653,992,6244,034,8834,077,1424,119,4014,161,6602,604,220
Stock & work in progress000000000
Trade Debtors994,835894,517774,209712,635816,615721,511630,435489,970155,353
Group Debtors000000000
Misc Debtors002,03016,22800000
Cash00000000672,643
misc current assets000000129200
total current assets994,835894,517776,239728,863816,615721,511630,564489,990827,996
total assets4,860,6824,802,6234,726,6044,721,4874,851,4984,798,6534,749,9654,651,6503,432,216
Bank overdraft000000000
Bank loan000000000
Trade Creditors 4,386,4294,374,1094,358,6074,349,2924,382,2714,400,1544,426,8784,417,8553,326,382
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities000000000
total current liabilities4,386,4294,374,1094,358,6074,349,2924,382,2714,400,1544,426,8784,417,8553,326,382
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income37,18929,8607,3256,69047,30947,10943,72056,4730
other liabilities000000000
provisions000000000
total long term liabilities37,18929,8607,3256,69047,30947,10943,72056,4730
total liabilities4,423,6184,403,9694,365,9324,355,9824,429,5804,447,2634,470,5984,474,3283,326,382
net assets437,064398,654360,672365,505421,918351,390279,367177,322105,834
total shareholders funds437,064398,654360,672365,505421,918351,390279,367177,322105,834
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit51,21346,891-4,833-56,41387,07288,917125,98188,644130,486
Depreciation000000000
Amortisation000000000
Tax-12,803-8,90900-16,544-16,894-23,936-17,897-26,433
Stock000000000
Debtors100,318118,27847,376-87,75295,10491,076140,465334,617155,353
Creditors12,32015,5029,315-32,979-17,883-26,7249,0231,091,4733,326,382
Accruals and Deferred Income7,32922,535635-40,6192003,389-12,75356,4730
Deferred Taxes & Provisions000000000
Cash flow from operations-42,259-42,259-42,259-42,259-42,259-42,388-42,150884,0763,275,082
Investing Activities
capital expenditure42,25942,25942,25942,25942,25942,25942,259-1,557,440-2,604,220
Change in Investments000000000
cash flow from investments42,25942,25942,25942,25942,25942,25942,259-1,557,440-2,604,220
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue0000000-100100
interest00000008411,682
cash flow from financing00000007411,782
cash and cash equivalents
cash0000000-672,643672,643
overdraft000000000
change in cash0000000-672,643672,643

abear properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for abear properties limited. Get real-time insights into abear properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Abear Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for abear properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in HA8 area or any other competitors across 12 key performance metrics.

abear properties limited Ownership

ABEAR PROPERTIES LIMITED group structure

Abear Properties Limited has no subsidiary companies.

Ultimate parent company

SAMANTHA SANSON & ADAM KAYE ALFIE 2015

#0100438

1 parent

ABEAR PROPERTIES LIMITED

09466533

ABEAR PROPERTIES LIMITED Shareholders

samantha sanson & adam kaye alfie 100%

abear properties limited directors

Abear Properties Limited currently has 2 directors. The longest serving directors include Mrs Samantha Sanson (Mar 2015) and Mr Adam Kaye (Mar 2015).

officercountryagestartendrole
Mrs Samantha SansonEngland54 years Mar 2015- Director
Mr Adam Kaye56 years Mar 2015- Director

P&L

March 2024

turnover

3.8m

+19%

operating profit

51.2k

0%

gross margin

34.8%

+4.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

437.1k

+0.1%

total assets

4.9m

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

abear properties limited company details

company number

09466533

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 2015

age

10

incorporated

UK

ultimate parent company

SAMANTHA SANSON & ADAM KAYE ALFIE 2015

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

28 watersfield way, edgware, middlesex, HA8 6RZ

Bank

-

Legal Advisor

-

abear properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to abear properties limited.

abear properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ABEAR PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

abear properties limited Companies House Filings - See Documents

datedescriptionview/download