new merchants holding ltd

2

new merchants holding ltd Company Information

Share NEW MERCHANTS HOLDING LTD
Live 
YoungMicroDeclining

Company Number

09467459

Website

-

Registered Address

gordon house fern lane, haddenham, bucks, HP17 8EL

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Richard Boyd9 Years

Shareholders

richard marshall boyd 100%

new merchants holding ltd Estimated Valuation

£397.7k

Pomanda estimates the enterprise value of NEW MERCHANTS HOLDING LTD at £397.7k based on a Turnover of £399.1k and 1x industry multiple (adjusted for size and gross margin).

new merchants holding ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of NEW MERCHANTS HOLDING LTD at £0 based on an EBITDA of £-54.3k and a 3.78x industry multiple (adjusted for size and gross margin).

new merchants holding ltd Estimated Valuation

£236.7k

Pomanda estimates the enterprise value of NEW MERCHANTS HOLDING LTD at £236.7k based on Net Assets of £138.4k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

New Merchants Holding Ltd Overview

New Merchants Holding Ltd is a live company located in bucks, HP17 8EL with a Companies House number of 09467459. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in March 2015, it's largest shareholder is richard marshall boyd with a 100% stake. New Merchants Holding Ltd is a young, micro sized company, Pomanda has estimated its turnover at £399.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

New Merchants Holding Ltd Health Check

Pomanda's financial health check has awarded New Merchants Holding Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £399.1k, make it smaller than the average company (£18.4m)

£399.1k - New Merchants Holding Ltd

£18.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (7.4%)

-3% - New Merchants Holding Ltd

7.4% - Industry AVG

production

Production

with a gross margin of 20.5%, this company has a higher cost of product (35%)

20.5% - New Merchants Holding Ltd

35% - Industry AVG

profitability

Profitability

an operating margin of -13.6% make it less profitable than the average company (4.9%)

-13.6% - New Merchants Holding Ltd

4.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (106)

2 - New Merchants Holding Ltd

106 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.8k, the company has an equivalent pay structure (£41.8k)

£41.8k - New Merchants Holding Ltd

£41.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £199.5k, this is equally as efficient (£180.2k)

£199.5k - New Merchants Holding Ltd

£180.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 126 days, this is later than average (46 days)

126 days - New Merchants Holding Ltd

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (46 days)

0 days - New Merchants Holding Ltd

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - New Merchants Holding Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - New Merchants Holding Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.3%, this is a lower level of debt than the average (69.2%)

0.3% - New Merchants Holding Ltd

69.2% - Industry AVG

NEW MERCHANTS HOLDING LTD financials

EXPORTms excel logo

New Merchants Holding Ltd's latest turnover from March 2023 is estimated at £399.1 thousand and the company has net assets of £138.4 thousand. According to their latest financial statements, we estimate that New Merchants Holding Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover399,067541,566406,678441,801483,579644,478310,926582,780
Other Income Or Grants00000000
Cost Of Sales317,108431,869329,165354,389389,564517,471249,783467,678
Gross Profit81,959109,69777,51387,41294,015127,00761,143115,103
Admin Expenses136,276116,85393,345103,40094,511-26,704-72,147113,775
Operating Profit-54,317-7,156-15,832-15,988-496153,711133,2901,328
Interest Payable00000000
Interest Receivable00000025
Pre-Tax Profit-54,317-7,156-15,832-15,988-496153,711133,2931,333
Tax00000-29,205-26,658-266
Profit After Tax-54,317-7,156-15,832-15,988-496124,506106,6341,066
Dividends Paid00000000
Retained Profit-54,317-7,156-15,832-15,988-496124,506106,6341,066
Employee Costs83,65078,10037,39936,83572,038102,85032,94565,840
Number Of Employees22112312
EBITDA*-54,317-7,156-15,832-15,988-496153,711133,2901,328

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets011158,188000
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets011158,188000
Stock & work in progress00000000
Trade Debtors138,816193,238200,332216,508175,869235,057110,094200,000
Group Debtors00000000
Misc Debtors00000000
Cash00000001,802
misc current assets00000000
total current assets138,816193,238200,332216,508175,869235,057110,094201,802
total assets138,816193,239200,333216,509234,057235,057110,094201,802
Bank overdraft00000000
Bank loan00000000
Trade Creditors 498593872,3472,8512,394735
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities498593872,3472,8512,394735
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income3504203507000000
other liabilities0000000200,000
provisions00000000
total long term liabilities350420350700000200,000
total liabilities3995054437872,3472,8512,394200,735
net assets138,417192,734199,890215,722231,710232,206107,7001,067
total shareholders funds138,417192,734199,890215,722231,710232,206107,7001,067
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit-54,317-7,156-15,832-15,988-496153,711133,2901,328
Depreciation00000000
Amortisation00000000
Tax00000-29,205-26,658-266
Stock00000000
Debtors-54,422-7,094-16,17640,639-59,188124,963-89,906200,000
Creditors-36-86-2,260-5044571,659735
Accruals and Deferred Income-7070-3507000000
Deferred Taxes & Provisions00000000
Cash flow from operations-100-58,18758,1880198,197-198,203
Investing Activities
capital expenditure10058,187-58,188000
Change in Investments00000000
cash flow from investments10058,187-58,188000
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities000000-200,000200,000
share issue000000-11
interest00000025
cash flow from financing000000-199,999200,006
cash and cash equivalents
cash000000-1,8021,802
overdraft00000000
change in cash000000-1,8021,802

new merchants holding ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for new merchants holding ltd. Get real-time insights into new merchants holding ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

New Merchants Holding Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for new merchants holding ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

new merchants holding ltd Ownership

NEW MERCHANTS HOLDING LTD group structure

New Merchants Holding Ltd has 1 subsidiary company.

Ultimate parent company

NEW MERCHANTS HOLDING LTD

09467459

1 subsidiary

NEW MERCHANTS HOLDING LTD Shareholders

richard marshall boyd 100%

new merchants holding ltd directors

New Merchants Holding Ltd currently has 1 director, Mr Richard Boyd serving since Mar 2015.

officercountryagestartendrole
Mr Richard BoydEngland51 years Mar 2015- Director

P&L

March 2023

turnover

399.1k

-26%

operating profit

-54.3k

0%

gross margin

20.6%

+1.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

138.4k

-0.28%

total assets

138.8k

-0.28%

cash

0

0%

net assets

Total assets minus all liabilities

new merchants holding ltd company details

company number

09467459

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

March 2015

age

9

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

new merchants ltd (June 2020)

incorporated

UK

address

gordon house fern lane, haddenham, bucks, HP17 8EL

last accounts submitted

March 2023

new merchants holding ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to new merchants holding ltd.

charges

new merchants holding ltd Companies House Filings - See Documents

datedescriptionview/download